Aakash Educational Services Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Educational Institutions | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Aakash Educational

DeciZen not available for IPO

10 Year X-Ray of Aakash Educational:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 52.8%43.1%58.2%58.3%135.2%212.7%667.7%320.9%73.3%18.4%-
Value Creation
Index
2.82.13.23.28.714.246.721.94.20.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1732423284655827229731,1161,214983983
Sales YoY Gr.-39.8%35.2%41.9%25.3%24%34.7%14.7%8.8%-19.1%-
Adj EPS 54.55.85.511.59.624.229.125.54.96.6
YoY Gr.--11.3%30.3%-5.9%111%-16.5%151%20%-12.1%-80.7%-
BVPS (₹) 11.110.89.512.4132.18.618.610.810.911
Adj Net
Profit
22.129.438.2367663.516119417333.444
Cash Flow from Ops. 31.750.994.980.3108187235256395147-
Debt/CF from Ops. 1.50.70.40.100001.63.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.3%11%0.3%-19.1%
Adj EPS -0.2%-15.6%-41.1%-80.7%
BVPS-0.1%-3.4%8.2%1.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
56.749.157.349.990.7126.1437.1206.3165.243.359.7
Op. Profit
Mgn %
19.618.620.116.323.918.227.927.633.120.3NAN
Net Profit
Mgn %
12.712.111.77.7138.816.617.314.23.44.4
Debt to
Equity
10.50.70.100008.77.8-
Working Cap
Days
684851717072765733470
Cash Conv.
Cycle
-907-1,053-32-1423-8-13-16-160

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Aakash Educational Services Ltd

Standalone Consolidated
TTM EPS (₹) 6.6 0
TTM Sales (₹ Cr.) 983 0
BVPS (₹.) 11 5
Reserves (₹ Cr.) 40 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 33.3
Face Value (₹) 5
Industry PE 45.7

Management X-Ray of Aakash Educational:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aakash Educational

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales173.32242.34327.73464.89582.43722.43973.331,116.441,214.09982.73
Operating Expenses 139.30197.23262.38389.08443.56590.74703.83808.78812.52783.18
Manufacturing Costs0011.1514.7618.5722.1129.4822.2427.7313.46
Material Costs002.483.645.015.294.6538.7239.8230.81
Employee Cost 00106.27175.01215.36296.32369.49425.52516.29522.03
Other Costs 139.30197.23142.48195.67204.62267.02300.21322.30228.68216.88
Operating Profit 34.0145.1065.3575.81138.86131.69269.51307.66401.57199.55
Operating Profit Margin (%) 19.6%18.6%19.9%16.3%23.8%18.2%27.7%27.6%33.1%20.3%
Other Income 1.312.202.151.994.437.197.8024.2042.9652.83
Interest 0.400.894.472.532.422.683.743.8564.7165.95
Depreciation 2.073.166.1521.8524.1630.4530.9230.67121.74126.76
Exceptional Items 00000000-13.390
Profit Before Tax 32.8643.2556.8953.41116.71105.74242.66297.34244.6959.67
Tax 10.8013.8918.9517.5340.8342.1982.47100.4278.8916.01
Profit After Tax 22.0629.3637.9335.8975.8763.55160.18196.92165.8043.66
PAT Margin (%) 12.7%12.1%11.6%7.7%13.0%8.8%16.5%17.6%13.7%4.4%
Adjusted EPS (₹)5.04.55.85.511.59.724.029.524.56.5
Dividend Payout Ratio (%)10%30%60%38%78%175%84%57%89%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 48.6370.8962.5181.6585.3613.9957.50123.6972.7373.95
Share Capital 6.099.149.149.149.149.1427.7733.3333.8033.80
Reserves 42.5361.7553.3772.5176.224.8529.7290.3638.9440.15
Minority Interest0000000000
Debt44.4432.7234.656.820.77000634.69578.87
Long Term Debt27.9723.7217.1900.77000554.79479.94
Short Term Debt16.48917.466.82000079.9098.93
Trade Payables5.7512.5528.0917.2816.2816.3232.6134.9858.2248.79
Others Liabilities 34.8750.40134.62210.04213.20320.79449.36377.56427.98506.99
Total Liabilities 133.69166.56259.88315.80315.61351.09539.47536.231,193.621,208.60

Fixed Assets

Gross Block96.44138.19183.31211.10236.98179.95187.30227.47929.91945.12
Accumulated Depreciation4.557.265.8925.2648.4030.1150.2978.45195.19319.17
Net Fixed Assets91.89130.93177.42185.84188.58149.85137.01149.01734.73625.95
CWIP 06.180.280.112.742.310.420.455.616.86
Investments 0.010.010.010.0100102.83108.11124.05123.09
Inventories00.500.972.716.374.062.801.280.743.71
Trade Receivables2.043.168.9620.7834.1720.0821.4412.5316.1725.83
Cash Equivalents 3.674.3514.9915.1816.5622.3568.79159.92228.98298.14
Others Assets36.0821.4457.2591.1667.19152.44206.17104.9483.35125.01
Total Assets 133.69166.56259.88315.80315.61351.09539.47536.231,193.621,208.60

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 31.7050.8694.9180.34107.79187.44234.52256.26395.35146.93
PBT 32.4742.1756.8953.41116.71105.74242.66297.34244.6959.67
Adjustment 2.014.229.3622.4923.0846.3428.2511.95168.36173.07
Changes in Working Capital 7.7518.2454.4233.7815.02103.546.8846.5844.47-47.64
Tax Paid -10.53-13.78-25.76-29.34-47.02-68.14-83.27-99.61-52.41-16.84
Cash Flow From Investing Activity -81.92-45.08-47.03-29.96-28.14-46.51-103.14-114.07-111.58-99.13
Capex -82.96-46.06-48.11-31.35-30.14-44.7021.50-43.42-66.09-9.31
Net Investments -0.010-0.430-0.28-7.08-130.140-2.02-105.74
Others 1.050.981.511.392.285.265.50-70.65-43.4715.92
Cash Flow From Financing Activity 39.73-5.11-54.90-39.55-71.45-135.20-120.51-135.43-288.65-109.02
Net Proceeds from Shares 03.05000041.6903.770
Net Proceeds from Borrowing 0-5.7000000000
Interest Paid -0.40-0.89-3.92-1.34-0.53-0.24-0.47-0.03-0.17-1.54
Dividend Paid -2.48-1.56-31.52-13.71-59.42-103.76-134.38-112.31-145.310
Others 42.610-19.46-24.50-11.50-31.21-27.36-23.09-146.94-107.49
Net Cash Flow -10.490.68-7.0210.848.205.7310.876.75-4.88-61.22
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)56.6949.1256.8749.7890.86127.94448.18217.37168.8259.53
ROCE (%)52.7743.1358.2458.28135.23212.67667.71320.9173.3418.37
Asset Turnover Ratio1.811.611.541.621.842.172.192.081.40.82
PAT to CFO Conversion(x)1.441.732.52.241.422.951.461.32.383.37
Working Capital Days
Receivable Days4471217148648
Inventory Days0111331101
Payable Days002,9872,2751,2231,1251,922319427634

Aakash Educational Services Ltd Stock News

Aakash Educational Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aakash Educational on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aakash Educational stood at ₹0.00.
The latest P/E ratio of Aakash Educational as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Aakash Educational as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Aakash Educational is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aakash Educational is ₹982.7 ( Cr.) .

About Aakash Educational Services Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.