TeamLease Services Ltd - Stock Valuation and Financial Performance

BSE: 539658 | NSE: TEAMLEASE | Professional Services | Small Cap

TeamLease Services Share Price

2,941.15 -31.30 -1.05%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on TeamLease Services

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

TeamLease Services stock performance -

mw4me loader
P/E Ratio (CD):
47.49
Market Cap:
4,932 Cr.
52-wk low:
2,541.5
52-wk high:
3,692.5

Is TeamLease Services Ltd an attractive stock to invest in?

1. Is TeamLease Services Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that TeamLease Services Ltd is a good quality company.

2. Is TeamLease Services Ltd undervalued or overvalued?

The key valuation ratios of TeamLease Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is TeamLease Services Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of TeamLease Services Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of TeamLease Services:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TeamLease Services Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 24.5%16%15.1%18.4%20.4%15.9%14.7%7.2%15.6%15.5%-
Value Creation
Index
0.80.10.10.30.50.10.1-0.50.10.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,0072,5053,0413,6244,4485,2014,8816,4807,8709,32210,254
Sales YoY Gr.-24.8%21.4%19.2%22.7%16.9%-6.1%32.7%21.5%18.4%-
Adj EPS 20.114.533.74357.320.546.744.266.165.661.9
YoY Gr.--27.7%132.2%27.6%33.4%-64.2%127.6%-5.2%49.5%-0.8%-
BVPS (₹) 97.1182.2212.2255.3312.2329.9380.3403.4469.9474.5503.5
Adj Net
Profit
30.824.857.673.59835.179.875.6113110104
Cash Flow from Ops. 34.3-10.535.779.3-12.49.7303-6.2126118-
Debt/CF from Ops. 0-1.900.1-0.97.90-4.50.20.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.6%16%24.1%18.4%
Adj EPS 14.1%2.7%12%-0.8%
BVPS19.3%8.7%7.7%1%
Share Price - 3.6% -8.4% 1.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
23.110.81718.2206.31311.215.113.712.7
Op. Profit
Mgn %
1.211.21.92.11.81.52.11.51.41.3
Net Profit
Mgn %
1.511.922.20.71.71.21.41.21
Debt to
Equity
00.10000.100000
Working Cap
Days
3138424449545745444324
Cash Conv.
Cycle
111416191817191615145

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 24.06%

Net Profit is growing at healthy rate in last 3 years 12.01%

Sales growth is good in last 4 quarters at 20.90%

Return on Equity has declined versus last 3 years average to 12.70%

Latest Financials - TeamLease Services Ltd.

Standalone Consolidated
TTM EPS (₹) 60.8 61.9
TTM Sales (₹ Cr.) 9,393 10,254
BVPS (₹.) 484.4 503.5
Reserves (₹ Cr.) 793 828
P/BV 6.07 5.84
PE 48.36 47.49
From the Market
52 Week Low / High (₹) 2541.45 / 3692.45
All Time Low / High (₹) 790.00 / 5544.10
Market Cap (₹ Cr.) 4,932
Equity (₹ Cr.) 16.8
Face Value (₹) 10
Industry PE 40.9

Management X-Ray of TeamLease Services:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *1.561.561.561.561.591.591.591.591.591.59
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of TeamLease Services

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2,0072,5053,0413,6244,4485,2014,8816,4807,8709,322
Operating Expenses 1,9832,4813,0043,5574,3545,1084,8096,3437,7509,193
Manufacturing Costs5799131714162123
Material Costs0000000000
Employee Cost 1,9442,4392,9413,4714,1974,9364,6876,1817,5708,980
Other Costs 34355476143155108146159190
Operating Profit 24243768949372137120129
Operating Profit Margin (%) 1.2%1.0%1.2%1.9%2.1%1.8%1.5%2.1%1.5%1.4%
Other Income 11182217183361254648
Interest 011251274610
Depreciation 3369112934414353
Exceptional Items 000000-3-72-24
Profit Before Tax 3338527396838946115118
Tax 213-6-1-24810635
Profit After Tax 3125587398357839112113
PAT Margin (%) 1.5%1.0%1.9%2.0%2.2%0.7%1.6%0.6%1.4%1.2%
Adjusted EPS (₹)20.114.533.743.057.320.545.322.565.166.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 149312363436534564650690804796
Share Capital 1171717171717171717
Reserves 148294346419517547633673786779
Minority Interest0000004131313
Debt0191711760281931
Long Term Debt0000000000
Short Term Debt0191711760281931
Trade Payables791018283829424562
Others Liabilities 1612542793854525636237668811,028
Total Liabilities 3165936538461,0241,2411,3061,5381,7611,929

Fixed Assets

Gross Block2736113153177345354407480505
Accumulated Depreciation2225615268199129177212
Net Fixed Assets511107138152265255278303293
CWIP 400061115181711
Investments 001059412570531943
Inventories0000000000
Trade Receivables81120173223264296278370380450
Cash Equivalents 11525916014212397289293248421
Others Assets111203203283438547400526619751
Total Assets 3165936538461,0241,2411,3061,5381,7611,929

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 34-103679-1210303-6126118
PBT 3338527397838946115118
Adjustment -4-736643241021924
Changes in Working Capital 4-15666-29-3153-946925
Tax Paid 2-26-25-65-86-86138-59-76-49
Cash Flow From Investing Activity -24-119-19-242-47-12-89-12341
Capex -4-5-2-2-11-16-10-13-20-20
Net Investments -19-119-21-2010-43-75-85-11339
Others -255-131272101022
Cash Flow From Financing Activity -1157-23-13-60-44-13-24-151
Net Proceeds from Shares 0150-220000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00-1-2-5-12-7-4-6-10
Dividend Paid 0000000000
Others -170-11-112-38-9-19-141
Net Cash Flow 928-642-17-38247-108-217
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)23.0710.7717.0718.3820.216.3712.935.8914.9414.09
ROCE (%)24.5115.9915.0618.3720.3515.914.687.2215.615.46
Asset Turnover Ratio7.185.514.884.844.764.593.834.564.775.05
PAT to CFO Conversion(x)1.1-0.40.621.08-0.120.293.88-0.151.131.04
Working Capital Days
Receivable Days13151820202021181716
Inventory Days0000000000
Payable Days0000000000

TeamLease Services Ltd Stock News

TeamLease Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of TeamLease Services on 20-Dec-2024 16:59 is ₹2,941.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of TeamLease Services stood at ₹4,932.
The latest P/E ratio of TeamLease Services as of 20-Dec-2024 16:59 is 48.36.
The latest P/B ratio of TeamLease Services as of 20-Dec-2024 16:59 is 6.07.
The 52-week high of TeamLease Services is ₹3,692.5 and the 52-week low is ₹2,541.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TeamLease Services is ₹9,393 ( Cr.) .

About TeamLease Services Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.