API Holdings Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on API Holdings

DeciZen not available for IPO

10 Year X-Ray of API Holdings:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -56.1%-2.8%-85.2%-85.4%-31.2%-
Value Creation
Index
-5.0-1.2-7.1-7.1-3.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 67650.5872856514170
Sales YoY Gr.--92.5%1,628.1%-1.8%-40%-
Adj EPS -99.6-0.3-7.7-3-1.3-8.3
YoY Gr.-NANANANA-
BVPS (₹) 87.113.89.10.51.39.1
Adj Net
Profit
-299-75.2-4,741-1,837-790-5,080
Cash Flow from Ops. -401-188-594-131-17.6-
Debt/CF from Ops. -0.5-1.5-0.5-23.8-189-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA116.8%-40%
Adj EPS NANANANA
BVPSNANA-54.8%151%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-99.1-3.4-90.9-46.2-40.5-160.8
Op. Profit
Mgn %
-52.8-168.8-106.1-53.7-38.3NAN
Net Profit
Mgn %
-44.2-149.1-543.8-214.7-153.8-2992.7
Debt to
Equity
0.70.10.19.94-
Working Cap
Days
08,3945706271,2760
Cash Conv.
Cycle
0-3961941500

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - API Holdings Ltd.

Standalone Consolidated
TTM EPS (₹) -8.3 0
TTM Sales (₹ Cr.) 170 0
BVPS (₹.) 9.1 1
Reserves (₹ Cr.) 4,927 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 609.8
Face Value (₹) 1
Industry PE 62.6

Management X-Ray of API Holdings:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of API Holdings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Sales676.0750.45871.81855.77513.75
Operating Expenses 1,033142.091,797.121,772.72936.28
Manufacturing Costs6.083.22119.51107.8254.07
Material Costs640.110.66801.34764.05456.48
Employee Cost 116.4422.91662.39307.56167.64
Other Costs 270.37115.30213.89593.30258.10
Operating Profit -356.94-91.63-925.30-916.95-422.54
Operating Profit Margin (%) -52.8%-181.0%-106.0%-107.0%-82.2%
Other Income 96.9925.34176.89567.48545.48
Interest 33.5111.3753.70443.66542.34
Depreciation 16.722.0111.7624.3710.70
Exceptional Items 00-3,919.35-4,467.79-1,726.97
Profit Before Tax -310.18-79.68-4,733.22-5,285.28-2,157.06
Tax -11.440.08000
Profit After Tax -298.74-79.76-4,733.22-5,285.28-2,157.06
PAT Margin (%) -44.2%-158.0%-542.0%-617.0%-419.0%
Adjusted EPS (₹)-99.6-0.3-7.7-8.6-3.5
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 261.233,898.795,612.93315.27823.99
Share Capital 0.0125.62614.20614.20649.70
Reserves 261.223,873.174,998.72-298.93174.30
Minority Interest00000
Debt187.76146.712703,113.243,326.38
Long Term Debt160.55136.4803,113.241,979.81
Short Term Debt27.2110.2327001,346.57
Trade Payables63.43106.1173.3445.3740.44
Others Liabilities 101.24408.401,010.712,069.622,119.37
Total Liabilities 613.654,5606,966.985,543.506,310.18

Fixed Assets

Gross Block80.98676.3762.5178.6024.30
Accumulated Depreciation24.282.528.3122.989.82
Net Fixed Assets56.71673.8454.2055.6214.48
CWIP 0.350000
Investments 9.751,958.605,551.083,380.493,383.31
Inventories109.632.2085.5069.7345.96
Trade Receivables47.3023.6975.2649.7940.79
Cash Equivalents 63.2490.46136.7455.071,376.51
Others Assets326.681,811.211,064.221,932.811,449.14
Total Assets 613.654,5606,966.985,543.506,310.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -401.05-187.66-593.59-130.95-17.60
PBT -310.18-227.97-5,231.71-5,370.65-2,157.06
Adjustment -18.3862.624,780.775,235.092,064.99
Changes in Working Capital -69.25-18.35-133.8117.3668.3
Tax Paid -3.24-3.96-8.84-12.766.17
Cash Flow From Investing Activity -184.60-897.66-5,878.55-2,266.96-1,696.66
Capex -12.25-4.18-24.68-10.354.99
Net Investments -30.6468.17255.4991.03-1,258
Others -141.70-961.65-6,109.36-2,347.64-443.65
Cash Flow From Financing Activity 604.811,0716,500.482,398.391,882.68
Net Proceeds from Shares 448.74705.436,352.1800
Net Proceeds from Borrowing 00-256.402,226.860
Interest Paid -10.84-27.94-57.24-103.24-111.60
Dividend Paid 00000
Others 166.91393.50461.94274.771,994.27
Net Cash Flow 19.17-14.3328.350.49168.41
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-114.36-3.83-99.52-178.31-387.4
ROCE (%)-56.13-2.79-85.19-85.35-31.23
Asset Turnover Ratio1.10.020.150.140.09
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days26257212732
Inventory Days59405183341
Payable Days360412834

API Holdings Ltd Stock News

API Holdings Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of API Holdings on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of API Holdings stood at ₹0.00.
The latest P/E ratio of API Holdings as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of API Holdings as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of API Holdings is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of API Holdings is ₹169.7 ( Cr.) .

About API Holdings Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.