Cadensworth (India) Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Cadensworth (India)

M-Cap below 100cr DeciZen not available

Cadensworth (India) Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Cadensworth (India):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 1.6%9.9%28.3%19%28.9%24.4%24%18.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.75.710.8212430560701328328
Sales YoY Gr.-52.7%90%1,865.6%102.7%30.3%25.1%-53.3%-
Adj EPS 0.86.630.155.873.5108.5118.980.90
YoY Gr.-722.5%357.9%85.2%31.7%47.6%9.7%-32%-
BVPS (₹) 93.7100.1130.3186.6261368.8487.7534.50
Adj Net
Profit
0.10.93.97.39.614.115.510.50
Cash Flow from Ops. -0.65.210.8-82.811.3-19.553.738-
Debt/CF from Ops. 001.3-0.96-4.70.80.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA97.9%-8.7%-53.3%
Adj EPS NA21.8%3.3%-32%
BVPSNA32.6%27%9.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
0.96.826.235.232.834.427.815.80
Op. Profit
Mgn %
-7.422.945.95.14.75.14.14.8NAN
Net Profit
Mgn %
2.815.136.33.42.22.52.23.20
Debt to
Equity
000.8321.90.70.1-
Working Cap
Days
04856261531801981562200
Cash Conv.
Cycle
0581492977652690

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Cadensworth (India) Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 328 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 68 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 62.3

Management X-Ray of Cadensworth (India):

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Cadensworth (India)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales3.725.6810.79212.09429.86559.97700.74327.52
Operating Expenses 4.014.425.84201.23409.74531.58672.14313
Manufacturing Costs0.820.270.610.810.340.342.931.22
Material Costs0.510.741.12190.62394.21510.37646.65291.81
Employee Cost 1.021.031.223.616.3210.4611.535.21
Other Costs 1.662.372.906.198.8710.4111.0314.76
Operating Profit -0.291.264.9510.8620.1328.3928.6114.52
Operating Profit Margin (%) -7.9%22.2%45.9%5.1%4.7%5.1%4.1%4.4%
Other Income 1.190.621.681.809.201.571.643.34
Interest 0.020.010.351.3514.3785.922.06
Depreciation 0.690.640.470.460.430.620.670.52
Exceptional Items 00000000
Profit Before Tax 0.181.235.8110.8614.5321.3523.6515.29
Tax 0.090.401.883.534.847.318.185.43
Profit After Tax 0.090.833.937.339.6914.0315.489.86
PAT Margin (%) 2.4%14.6%36.4%3.5%2.3%2.5%2.2%3.0%
Adjusted EPS (₹)0.76.430.256.374.4107.9118.975.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%32%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 12.2013.0216.9524.2833.964863.4669.56
Share Capital 1.301.301.301.301.301.301.301.30
Reserves 10.9011.7215.6522.9832.6646.6962.1668.26
Minority Interest00000000
Debt0013.5073.9267.6291.3343.929.45
Long Term Debt0013.5013.500000
Short Term Debt00060.4267.6291.3343.929.45
Trade Payables00.331.0643.65170.70191.56153.2450.85
Others Liabilities 0.230.060.1813.769.5914.5111.769.90
Total Liabilities 12.4313.4131.70155.61281.87345.40272.38139.76

Fixed Assets

Gross Block66.036.667.408.389.182.411.55
Accumulated Depreciation4.605.235.706.166.587.050.620.70
Net Fixed Assets1.400.800.961.251.792.141.790.85
CWIP 00000000
Investments 00000000
Inventories0.060.100.2910.2192.63125.3482.7037.56
Trade Receivables0.961.333.12138.68175.62203.84175.9289.98
Cash Equivalents 7.301.265.081.968.556.318.016.64
Others Assets2.729.9322.243.513.277.773.964.74
Total Assets 12.4313.4131.70155.61281.87345.40272.38139.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -0.635.1910.83-82.8011.30-19.4553.7438.01
PBT 0.181.235.8110.8614.5321.3523.6515.29
Adjustment 0.020.05-0.840.22-0.025.636.778.86
Changes in Working Capital -0.824.239.54-92.111.41-39.1931.4923.66
Tax Paid -0.02-0.32-3.67-1.76-4.62-7.23-8.17-9.80
Cash Flow From Investing Activity 2.55-6.68-24.1024.745.971.511.150.97
Capex -0.04-0.03-0.63-0.74-0.97-1.040.050.56
Net Investments 0000-1.591.0900.15
Others 2.60-6.65-23.4625.488.531.461.100.25
Cash Flow From Financing Activity 0013.3259.18-12.2616.78-52.61-40.22
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 00000000
Interest Paid 00-0.18-1.23-5.96-6.93-5.19-1.98
Dividend Paid 0000000-3.12
Others 0013.5060.42-6.3023.72-47.41-35.11
Net Cash Flow 1.92-1.490.051.125.01-1.152.29-1.24
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)0.736.5626.2135.5333.2634.2527.7714.82
ROCE (%)1.639.8528.318.9828.9324.3623.9818.61
Asset Turnover Ratio0.30.440.482.261.971.792.271.59
PAT to CFO Conversion(x)-76.252.76-11.31.17-1.393.473.85
Working Capital Days
Receivable Days94737512213312499148
Inventory Days657944715467
Payable Days082227439913097128

Cadensworth (India) Ltd. - (Amalgamated) Stock News

Cadensworth (India) Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Cadensworth (India) on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Cadensworth (India) stood at ₹0.00.
The latest P/E ratio of Cadensworth (India) as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Cadensworth (India) as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Cadensworth (India) is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cadensworth (India) is ₹327.5 ( Cr.) .

About Cadensworth (India) Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.