FE India Ltd - Stock Valuation and Financial Performance

Name: FE India
Brand: FE India

BSE: 530863 | NSE: | Trading | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on FE India

Based on:

Data

M-Cap below 100cr DeciZen not available

FE India stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

3.9 Cr.

52-wk low:

2.4

52-wk high:

2.4

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of FE India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Jun'10	Sep'11	Sep'12	Dec'13	Mar'15	TTM
ROCE % ⓘ	29.1%	42.9%	53.1%	26%	18.3%	20.4%	18.1%	13.5%	17.3%	16%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	0	108	202	250	298	471	850	862	887	369
Sales YoY Gr.	-	NA	NA	87%	24.2%	19.2%	57.9%	80.4%	1.4%	2.9%	-
Adj EPS ⓘ	0.9	5.3	6.4	6.7	8.2	8	1.8	9.5	9	3	-29.7
YoY Gr.	-	503.5%	22.3%	3.7%	22.7%	-2.6%	-77.8%	437.9%	-5.3%	-66.3%	-
BVPS (₹) ⓘ	10.2	15.1	21	27.7	34.7	37.3	44	60.4	54.3	42.1	22
Adj Net Profit ⓘ	0.3	1.6	1.9	2	2.5	2.4	1.5	7.8	7.4	4.9	-48
Cash Flow from Ops. ⓘ	0.4	3.4	-0.5	-22.8	8.9	-13.6	-7.9	-24.8	-3.6	-31.8	-
Debt/CF from Ops. ⓘ	0	0	0	-1.2	2.8	-3.2	-5.6	-4	-21.3	-3.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	28.8%	23.5%	2.9%
Adj EPS ⓘ	14.9%	-17.9%	19.8%	-66.3%
BVPSⓘ	17%	3.9%	-1.5%	-22.5%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Jun'10	Sep'11	Sep'12	Dec'13	Mar'15	TTM
Return on Equity % ⓘ	9.6	41.5	35.6	27.3	26.2	15.6	5	14.2	13.7	7.8	-92.6
Op. Profit Mgn % ⓘ	0	0	2.8	2.3	2.8	2.9	1.5	2.2	2.9	2.7	-4.2
Net Profit Mgn % ⓘ	0	0	1.8	1	1	0.8	0.3	0.9	0.9	0.6	-12.9
Debt to Equity ⓘ	0	0	0	3.2	2.4	3.9	1.2	2	1.7	1.7	-
Working Cap Days ⓘ	0	0	44	56	81	90	97	87	86	100	5,000
Cash Conv. Cycle ⓘ	0	0	6	31	35	36	38	34	37	52	1,123

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - FE India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-29.7	2.8
TTM Sales (₹ Cr.)	369	906
BVPS (₹.) ⓘ	22	39.9
Reserves (₹ Cr.) ⓘ	19	48
P/BV ⓘ	0.11	0.06
PE ⓘ	0.00	0.87

From the Market
52 Week Low / High (₹)	2.40 / 2.40
All Time Low / High (₹)	1.86 / 199.40
Market Cap (₹ Cr.)	3.9
Equity (₹ Cr.)	16.1
Face Value (₹)	10
Industry PE ⓘ	57.5

Management X-Ray of FE India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

36.41

55.97

28.13

* Pledged shares as % of Promoter's holding (%)

Valuation of FE India

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of FE India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Jun'10	Sep'11	Sep'12	Dec'13	Mar'15
Sales	0	0	107.82	201.65	250.48	373.12	589.11	850.10	1,077.42	1,108.54
Operating Expenses ⓘ	0.09	0.24	104.99	197.11	243.98	362.49	580.58	835.98	1,051.02	1,078.99
Manufacturing Costs	0	0	0.10	0.48	0.22	0.85	0.74	7.59	3.21	0.49
Material Costs	0	0	103.75	191.55	227.24	356.08	569.15	778.66	1,011.53	1,067.83
Employee Cost	0.03	0.03	0.11	0.32	0.43	0.45	0.58	0.58	0.78	0.67
Other Costs ⓘ	0.05	0.20	1.03	4.76	16.09	5.11	10.11	49.15	35.51	10
Operating Profit ⓘ	-0.09	-0.24	2.83	4.54	6.50	10.63	8.53	14.12	26.39	29.55
Operating Profit Margin (%)	-	-	2.6%	2.3%	2.6%	2.8%	1.4%	1.7%	2.4%	2.7%
Other Income ⓘ	0.89	1.87	0.05	0.79	0.16	2.06	8.80	4.43	2.96	3.18
Interest ⓘ	0	0	0.53	2.16	2.91	6.63	8.37	10.76	19.25	22.65
Depreciation ⓘ	0.01	0	0.01	0.02	0.24	0.65	0.79	0.73	0.78	0.79
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.79	1.63	2.35	3.15	3.52	5.41	8.16	7.06	9.32	9.30
Tax ⓘ	0.06	0.17	0.56	1.14	1.42	1.84	2.79	2.68	3.13	2.97
Profit After Tax	0.72	1.46	1.79	2.01	2.10	3.57	5.37	4.38	6.19	6.33
PAT Margin (%)	-	-	1.7%	1.0%	0.8%	1.0%	0.9%	0.5%	0.6%	0.6%
Adjusted EPS (₹)	2.4	4.9	6.0	6.7	7.0	11.9	6.6	5.3	7.6	3.9
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	4%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Jun'10	Sep'11	Sep'12	Dec'13	Mar'15
Equity and Liabilities
Shareholders Fund	3.07	4.52	6.31	8.32	10.42	13.99	45.11	49.49	55.65	84.56
Share Capital ⓘ	3	3	3	3	3	3	8.20	8.20	8.20	16.08
Reserves ⓘ	0.07	1.52	3.31	5.32	7.42	10.99	36.91	41.29	47.45	68.48
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	26.32	25.07	54.55	55.07	98.56	96.26	145.35
Long Term Debt	0	0	0	26.32	25.07	54.55	0.46	0.16	17.09	25.43
Short Term Debt	0	0	0	0	0	0	54.61	98.39	79.18	119.92
Trade Payables	0	0	22.07	2.89	47.08	45.47	122.72	70.82	150.94	79.91
Others Liabilities ⓘ	0.04	0.13	0.68	2.91	3.13	23.30	4.96	29.09	26.59	14.39
Total Liabilities ⓘ	3.11	4.65	29.06	40.44	85.70	137.30	227.85	247.96	329.44	324.21
Fixed Assets
Gross Block	0.11	0.09	0.09	1.40	2.76	4.59	6.36	7.40	7.43	6.82
Accumulated Depreciation	0.04	0.04	0.01	0.03	0.27	0.92	1.70	2.40	3.16	2.73
Net Fixed Assetsⓘ	0.07	0.05	0.08	1.37	2.49	3.67	4.67	5	4.27	4.10
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	1.72	0.54	0.44	0.42	0.41	0.26	0.87	3.02	3.08	0.65
Inventories	0	0	7.38	26.56	11.54	26.48	78.97	47.97	59.91	59.26
Trade Receivables	0	0.21	17.43	6.01	58.78	68.58	106.36	130.10	210.07	227
Cash Equivalents	0.42	3.80	2.76	3.01	6.93	24.90	17.76	39	16.20	17.46
Others Assetsⓘ	0.89	0.04	0.97	3.07	5.55	13.42	19.23	22.86	35.91	15.75
Total Assets ⓘ	3.11	4.65	29.06	40.44	85.70	137.30	227.85	247.96	329.44	324.21

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Jun'10	Sep'11	Sep'12	Dec'13	Mar'15
Cash Flow From Operating Activity ⓘ	0.35	3.37	-0.53	-22.83	8.91	-16.94	-9.82	-24.80	-4.53	-39.71
PBT ⓘ	0.72	1.46	1.79	2.01	2.10	3.57	5.13	4.38	6.19	6.33
Adjustment ⓘ	0.04	0	0.01	0	2.70	7.23	8.81	9.76	17.77	20.82
Changes in Working Capital ⓘ	-0.41	1.91	-2.32	-24.84	4.11	-27.74	-23.76	-38.94	-28.5	-66.86
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-0.07	0.01	-0.01	-1.27	-1.30	-1.68	-1.71	-1.58	2.18	4.37
Capex	-0.07	0.01	-0.03	-1.31	-1.35	-1.83	-1.82	-1.12	-0.08	-0.66
Net Investments	0	0	0	0	0	0.14	-0.61	-2.15	-0.06	2.81
Others ⓘ	0	0	0.03	0.05	0.05	0	0.72	1.69	2.31	2.23
Cash Flow From Financing Activityⓘ	0	0	-0.51	24.34	-3.69	36.60	4.39	47.62	-20.44	36.59
Net Proceeds from Shares ⓘ	0	0	0	0	0	13.75	12.24	15	0	10.15
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0.53	-0.30	-0.45	8.35
Interest Paid ⓘ	0	0	-0.51	-1.98	-2.44	-6.63	-8.37	-10.76	-19.25	-22.65
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	26.32	-1.25	29.47	0	43.67	-0.74	40.74
Net Cash Flow ⓘ	0.29	3.38	-1.04	0.25	3.92	17.97	-7.14	21.24	-22.79	1.25

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Jun'10	Sep'11	Sep'12	Dec'13	Mar'15
Ratios
ROE (%)	26.74	38.39	32.97	27.46	22.42	29.26	18.17	9.26	11.77	9.03
ROCE (%)	29.1	42.93	53.05	25.96	18.32	20.44	18.12	13.54	17.3	15.96
Asset Turnover Ratio	0	0	6.4	5.8	3.97	3.35	3.23	3.57	3.73	3.39
PAT to CFO Conversion(x)	0.49	2.31	-0.3	-11.36	4.24	-4.75	-1.83	-5.66	-0.73	-6.27
Working Capital Days
Receivable Days	0	0	30	21	47	62	54	51	58	72
Inventory Days	0	0	25	31	28	19	33	27	18	20
Payable Days	0	0	39	24	40	47	54	45	40	39

FE India Ltd Stock News

FE India Ltd FAQs

What is the share price of FE India?

Company share prices are keep on changing according to the market conditions. The closing price of FE India on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of FE India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of FE India stood at ₹3.86.

What is the P/E ratio of FE India?

The latest P/E ratio of FE India as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of FE India?

The latest P/B ratio of FE India as of 01-Jan-1970 05:30 is 0.11.

What is the 52-week high and low of FE India?

The 52-week high of FE India is ₹2.40 and the 52-week low is ₹2.40.

What is the TTM revenue of FE India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of FE India is ₹369.3 ( Cr.) .

About FE India Ltd

FE India was incorporated as ManKorp Resources in 1994, with the main object of merchant banking, dealing in shares, stocks and securities of any kind, financing and to carry on various businesses of non banking financial companies. In 2012 the company has changed its name from Financial Eyes (India) Ltd. to FE (India) Ltd.

In the year 2003, the companyâ€™s board had decided to delist the equity shares of the company from the Delhi Stock Exchange and in 2004 shares of the company delisted from the Delhi Stock Exchange.

Shareholders of the company received an offer from Abhilasha Agarwal to acquire 6,00,014 shares of the representing 20% of the paid up capital at a price of Rs 16 per equity share, payable at cash in 2006.

In the year 2008, board of the company had allowed Foreign Institutional Investors (FIIs) to invest upto 24% of the paid up capital of the company.