Franklin Industries Ltd - Stock Valuation and Financial Performance

BSE: 540190 | NSE: | Trading | Small Cap

Franklin Industries Share Price

3.15 0.15 5.00%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Franklin Industries

M-Cap below 100cr DeciZen not available

Franklin Industries stock performance -

mw4me loader
P/E Ratio (SA):
4.86
Market Cap:
91.1 Cr.
52-wk low:
1.2
52-wk high:
4.1

Is Franklin Industries Ltd an attractive stock to invest in?

1. Is Franklin Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Franklin Industries Ltd is a below average quality company.

2. Is Franklin Industries Ltd undervalued or overvalued?

The key valuation ratios of Franklin Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Franklin Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Franklin Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Franklin Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Franklin Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.8%0.4%0.5%3.5%3.4%1.4%1.5%0.5%7.2%119.6%-
Value Creation
Index
-1.0-1.0-1.0-0.8-0.8-0.9-0.9-1.0-0.57.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.51.41.520.817.413.1151720.550.689
Sales YoY Gr.-188%1.4%1,322.6%-16.3%-24.4%14.3%13.3%20.6%146.5%-
Adj EPS 000000000.20.90.7
YoY Gr.-NANANA0%-100%NANANA437.5%-
BVPS (₹) 0.30.30.30.30.30.30.30.30.31.22.2
Adj Net
Profit
0000.10.1000210.519
Cash Flow from Ops. -3.30.4-0.100.1-1.21.4-0.7-1.6-0.6-
Debt/CF from Ops. 00000000-0-0.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 67%23.8%49.9%146.5%
Adj EPS NA143.7%NA437.5%
BVPS17%30.9%54.9%250%
Share Price - 54.3% 106.1% 150%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.50.30.33.42.51.11.10.250.1112.438.6
Op. Profit
Mgn %
-2.10.2-0.50.70.90-0.5-0.21421.721.9
Net Profit
Mgn %
1.90.70.80.60.50.30.309.720.721.2
Debt to
Equity
00000000000
Working Cap
Days
1,231807757608715715317818112484
Cash Conv.
Cycle
82358116247-5-9-453465

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 49.89%

Sales growth is good in last 4 quarters at 177.79%

Return on Equity has declined versus last 3 years average to 38.60%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Franklin Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.7 -
TTM Sales (₹ Cr.) 88.5 -
BVPS (₹.) 2.2 -
Reserves (₹ Cr.) 49 -
P/BV 1.45 -
PE 4.86 -
From the Market
52 Week Low / High (₹) 1.19 / 4.13
All Time Low / High (₹) 0.24 / 4.13
Market Cap (₹ Cr.) 91.1
Equity (₹ Cr.) 28.9
Face Value (₹) 1
Industry PE 62.3

Management X-Ray of Franklin Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Franklin Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.501.441.4620.7717.3913.1415.0217.0120.5250.58
Operating Expenses 0.511.441.4720.6217.2413.1415.0917.0417.6639.62
Manufacturing Costs0000000000.03
Material Costs0.471.401.1220.5517.1112.9815.0116.8617.5439.28
Employee Cost 0.020.020.010.010.090.070.070.060.070.20
Other Costs 0.010.020.340.060.040.090.010.120.050.11
Operating Profit -0.010-0.010.150.150-0.07-0.032.8610.97
Operating Profit Margin (%) -2.1%0.2%-0.5%0.7%0.9%0.0%-0.5%-0.2%13.9%21.7%
Other Income 0.020.010.030.0100.080.150.0700.38
Interest 0000000000
Depreciation 0000.030.030.030.030.030.030.03
Exceptional Items 00000000-2.55-0.01
Profit Before Tax 0.010.010.020.130.130.050.050.020.2911.31
Tax 000.0100.030.010.010.010.080.85
Profit After Tax 0.010.010.010.130.090.040.040.010.2110.46
PAT Margin (%) 1.9%0.7%0.8%0.6%0.5%0.3%0.3%0.0%1.0%20.7%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.00.00.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3.543.563.573.693.793.833.873.884.0914.53
Share Capital 3.623.623.623.623.623.623.623.623.623.62
Reserves -0.07-0.06-0.050.080.170.210.250.260.4810.91
Minority Interest0000000000
Debt000000000.050.25
Long Term Debt0000000000
Short Term Debt000000000.050.25
Trade Payables00.0800.671.243.442.407.385.519.51
Others Liabilities 0.010.010.010.010.050.050.070.070.161.05
Total Liabilities 3.563.653.584.385.077.326.3411.339.8225.34

Fixed Assets

Gross Block00.010.010.550.550.550.550.550.550.55
Accumulated Depreciation0000.030.060.080.110.130.160.19
Net Fixed Assets0000.510.490.460.440.410.380.36
CWIP 0000000000
Investments 0.120.590.470000000
Inventories0.030.020.450.461.151.860004.26
Trade Receivables0.200.110.141.4910.913.425.594.3918.04
Cash Equivalents 0.090.030.080.040.150.010.190.020.010.01
Others Assets3.132.892.441.882.284.082.305.325.042.67
Total Assets 3.563.653.584.385.077.326.3411.339.8225.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -3.330.42-0.070.030.10-1.181.44-0.70-1.62-0.57
PBT 0.010.010.020.130.130.050.050.020.2911.31
Adjustment 0000.030.040.030.030.030.03-0.38
Changes in Working Capital -3.340.41-0.08-0.12-0.03-1.261.37-0.74-1.86-10.68
Tax Paid 00-0.010-0.03-0.01-0.010-0.07-0.82
Cash Flow From Investing Activity 0-0.480.12-0.07000000.38
Capex 0-0.010-0.54000000
Net Investments 0-0.470.120.47000000
Others 0000000000.38
Cash Flow From Financing Activity 3.3800001.04-1.260.531.610.20
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 3.3800001.04-1.260.531.610.20
Net Cash Flow 0.04-0.050.05-0.040.10-0.140.18-0.17-0.010
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.510.30.333.462.51.051.050.185.37112.38
ROCE (%)0.750.420.483.473.391.431.470.457.24119.57
Asset Turnover Ratio0.270.40.45.223.682.122.21.921.942.88
PAT to CFO Conversion(x)-33342-70.231.11-29.536-70-7.71-0.05
Working Capital Days
Receivable Days145393214262753978981
Inventory Days195588174200031
Payable Days02001220667110613470

Franklin Industries Ltd Stock News

Franklin Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Franklin Industries on 20-Dec-2024 16:59 is ₹3.15.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Franklin Industries stood at ₹91.10.
The latest P/E ratio of Franklin Industries as of 20-Dec-2024 16:59 is 4.86.
The latest P/B ratio of Franklin Industries as of 20-Dec-2024 16:59 is 1.45.
The 52-week high of Franklin Industries is ₹4.13 and the 52-week low is ₹1.19.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Franklin Industries is ₹88.52 ( Cr.) .

About Franklin Industries Ltd

Franklin Industries Limited Previously known as Murad Properties & Projects Limited is a Public incorporated on 08 February 1983. It is classified as Non-govt company and is registered at Registrar of Companies, Ahmedabad.

Business area of the company

The company is working in two segments, one in Wholesale trading of Agriculture Commodities and other in wholesale trading of Jewellery. The company is also planning to venture in to manufacturing of Jewellery products

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.