Future Corporate Resources Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Future Corp.-(Amalga

M-Cap below 100cr DeciZen not available

Future Corporate Resources Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Future Corp.-(Amalga:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 7%0.1%2.1%0.7%1%3.3%2.7%3.8%0%0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13415.283.33363762762703150.3451315
Sales YoY Gr.--88.7%447.8%302.9%12.1%-26.7%-2%16.4%-99.9%1,45,222.6%-
Adj EPS -6.7-90.22,215.6-10.7-21.24.5-11.2-36.9-1,3106,7480
YoY Gr.-NANA-100.5%NANA-350.6%NANANA-
BVPS (₹) 24.8-372.225,22,219.2980.3959.9964.2968.7976.630,23,68030,28,1300
Adj Net
Profit
-2-0.12.2-26.9-53.211.2-28.1-92.5-1.36.80
Cash Flow from Ops. -81.9-640460152281634129-17710.1-686-
Debt/CF from Ops. -4.6-1.13.610.45.82.215.5-13.2480.5-8.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.4%3.7%18.5%145222.6%
Adj EPS NANANANA
BVPS267.4%401%1362.2%0.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
-27-2.60.2-1.1-2.20.5-1.2-3.8-0.10.20
Op. Profit
Mgn %
17.70.140.116.87.239.716.97.3-38.7-8NAN
Net Profit
Mgn %
-1.5-0.62.7-8-14.14.1-10.4-29.4-422.61.50
Debt to
Equity
50.9-1851.50.70.70.70.60.811.62-
Working Cap
Days
011,4852,9177668741,12276171415,01,6541,2860
Cash Conv.
Cycle
01,155660276227-629-4654-1,11,072-3350

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Future Corporate Resources Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 315 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 2,421 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 58.5

Management X-Ray of Future Corp.-(Amalga:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Future Corp.-(Amalga

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales134.2615.2183.32335.71376.39275.84270.43314.90
Operating Expenses 110.4715.2049.91336.12349.40166.53224.64291.84
Manufacturing Costs13.220000000
Material Costs89.7115.1934.45210.15302.43125.63188.30236.02
Employee Cost 0.04011.3730.3616.6910.2510.8014.76
Other Costs 7.5004.0895.6130.2830.6625.5441.06
Operating Profit 23.790.0133.42-0.4126.99109.3145.7923.05
Operating Profit Margin (%) 17.7%0.1%40.1%-0.1%7.2%39.6%16.9%7.3%
Other Income 4.780.4017.6932.1727.1132.7687.70190.60
Interest 30.840.5147.8287.0189.04116.4399.63154.54
Depreciation 1.5100.573.7713.8413.8521.3237.22
Exceptional Items 00000000
Profit Before Tax -3.78-0.092.72-59.02-48.7811.8012.5421.90
Tax -1.7500.507.492.550.801.302.26
Profit After Tax -2.03-0.092.22-66.51-51.331111.2419.64
PAT Margin (%) -1.5%-0.6%2.7%-19.8%-13.6%4.0%4.2%6.2%
Adjusted EPS (₹)-6.8-90.22,215.6-26.6-20.54.44.57.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 7.45-0.372,522.222,455.752,404.422,415.422,426.662,446.30
Share Capital 30.010.0125.0525.0525.0525.0525.05
Reserves 4.45-0.382,522.212,430.702,379.372,390.372,401.612,421.25
Minority Interest00000000
Debt379.14689.131,672.841,399.061,408.461,011.371,922.952,195.25
Long Term Debt379.14689.131,672.84743.69795.01449.501,747.482,039.13
Short Term Debt000655.38613.45561.87175.46156.12
Trade Payables4.49016.5424.53217.92137.98144.38102.57
Others Liabilities 10.860396.75866.041,211.081,386.901,323.591,407.81
Total Liabilities 401.94688.764,608.344,745.395,241.884,951.685,817.586,151.93

Fixed Assets

Gross Block15.20017.1839.15152.44161.19327.22379.24
Accumulated Depreciation2.8305.939.6823.3237.1758.4995.70
Net Fixed Assets12.37011.2529.47129.12124.03268.74283.54
CWIP 0019.8398.9680.8999.267227
Investments 95.4724.653,905.363,834.213,959.264,092.534,978.585,081.93
Inventories19.930212.83116.69131.7835.7087.6042.18
Trade Receivables80.800117.94153.30356.9445.6542.58206.98
Cash Equivalents 1.040.034.1241.8611.081.414.3221.89
Others Assets192.33664.07337.01470.91572.81553.10363.75488.40
Total Assets 401.94688.764,608.344,745.395,241.884,951.685,817.586,151.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity -81.88-640.39460.18152.02281.39634.14128.50-177.02
PBT -3.78-0.092.72-59.02-48.7811.8012.5421.90
Adjustment 31.900.5148.39115.4975.863.1333.674.55
Changes in Working Capital -110.01-640.8409.0895.55254.31619.2182.3-203.47
Tax Paid 00000000
Cash Flow From Investing Activity -22.08-22.20-1,391.98-34.82-232.53-130.30-937.5376.83
Capex 0.010-31.65-11.11-14.5386.16-109.89108.13
Net Investments -22.69-22.20-3,880.710-121.81-94.97-853.34-103.35
Others 0.6002,520.38-23.70-96.19-121.4925.7072.05
Cash Flow From Financing Activity 101.10662.62935.90-79.47-79.64-513.51811.94117.76
Net Proceeds from Shares 2.08000.040000
Net Proceeds from Borrowing 0663.12793.36166.8251.32-345.51351.18291.65
Interest Paid -27.50-0.51-47.82-87.01-89.04-116.43-99.63-154.54
Dividend Paid 00000000
Others 126.520190.35-159.32-41.93-51.58560.39-19.35
Net Cash Flow -2.870.034.0937.73-30.78-9.672.9117.57
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)-27.27N/A0.18-2.67-2.110.460.460.81
ROCE (%)7N/A2.070.6813.262.723.83
Asset Turnover Ratio0.330.030.030.070.080.050.050.05
PAT to CFO Conversion(x)N/AN/A207.29N/AN/A57.6511.43-9.01
Working Capital Days
Receivable Days220051714724726660145
Inventory Days5409321791201118375
Payable Days18548836146517274191

Future Corporate Resources Ltd. - (Amalgamated) Stock News

Future Corporate Resources Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Future Corp.-(Amalga on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Future Corp.-(Amalga stood at ₹0.00.
The latest P/E ratio of Future Corp.-(Amalga as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Future Corp.-(Amalga as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Future Corp.-(Amalga is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Future Corp.-(Amalga is ₹314.9 ( Cr.) .

About Future Corporate Resources Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.