Data is not available for this company.
No data found
No data found
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 11.6% | 15% | 30.3% | 10.4% | 7.3% | -9.9% | 12.5% | 64.4% | -10.6% | 0% | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 26.9 | 35.5 | 38.9 | 42.8 | 38.5 | 36.2 | 39.8 | 45.1 | 0 | 0 | 0 |
| Sales YoY Gr. | - | 31.9% | 9.8% | 9.8% | -9.9% | -6.1% | 9.9% | 13.3% | -100% | NA | - |
| Adj EPS ⓘ | 2.3 | 3.7 | 2.2 | 1.9 | -0.3 | -1.1 | 1.5 | -2.2 | -1.6 | 0.3 | 1.7 |
| YoY Gr. | - | 60.3% | -39.8% | -17% | -116.7% | NA | NA | -249.3% | NA | NA | - |
| BVPS (₹) ⓘ | 19.7 | 21.8 | 30.8 | 32.2 | 33.1 | 26.1 | 28.6 | 20.1 | -6.5 | -4.7 | 31.4 |
| Adj Net Profit ⓘ | 0.8 | 1.3 | 0.8 | 0.7 | -0.1 | -0.4 | 0.5 | -0.7 | -0.5 | 0.1 | 1 |
| Cash Flow from Ops. ⓘ | 0 | -0.3 | -2.2 | -1.7 | 4 | 3.2 | 0.4 | 0 | 0 | 0 | - |
| Debt/CF from Ops. ⓘ | 0 | -36.3 | -3.7 | -5.9 | 2 | 1.5 | 10.7 | 0 | 0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -100% | -100% | -100% | NA | ||||
| Adj EPS ⓘ | -20% | NA | -40.9% | NA | ||||
| BVPSⓘ | -185.2% | -167.6% | -154.6% | NA | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 8.3 | 12.6 | 6.5 | 4.7 | -0.8 | -2.8 | 4.2 | -6.5 | -10.2 | 10 | 12.3 |
| Op. Profit Mgn % ⓘ | 1.9 | -2.8 | -5.5 | 1.8 | -0.6 | 0.4 | -0.4 | -7.8 | 0 | 0 | -4.9 |
| Net Profit Mgn % ⓘ | 3 | 3.7 | 2 | 1.5 | -0.3 | -1 | 1.3 | -1.6 | 0 | 0 | INF |
| Debt to Equity ⓘ | 1.4 | 1.4 | 0.7 | 0.9 | 0.7 | 0.5 | 0.4 | 0.1 | -0.3 | -0.2 | - |
| Working Cap Days ⓘ | 206 | 180 | 187 | 194 | 211 | 180 | 156 | 87 | 0 | 0 | 0 |
| Cash Conv. Cycle ⓘ | 100 | 93 | 99 | 92 | 87 | 82 | 81 | 38 | 0 | 0 | 0 |
No data to display
Return on Equity has declined versus last 3 years average to %
Sales growth has been subdued in last 3 years %
Net Profit has been subdued in last 3 years %
Sales growth is not so good in last 4 quarters at %
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 1.7 | 0.9 |
| TTM Sales (₹ Cr.) | 0 | 38.5 |
| BVPS (₹.) ⓘ | 31.4 | 33.1 |
| Reserves (₹ Cr.) ⓘ | 8 | 8 |
| P/BV ⓘ | 1.27 | 1.21 |
| PE ⓘ | 24.19 | 43.83 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 40.00 / 40.50 |
| All Time Low / High (₹) | 3.27 / 58.95 |
| Market Cap (₹ Cr.) | 14.1 |
| Equity (₹ Cr.) | 3.5 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 69 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26.90 | 35.48 | 38.94 | 42.77 | 38.53 | 36.19 | 39.77 | 45.07 | 0 | 0 |
| Operating Expenses ⓘ | 26.40 | 36.48 | 41.07 | 42 | 38.74 | 36.05 | 39.95 | 49.54 | 0.72 | 0.05 |
| Manufacturing Costs | 0.82 | 2.90 | 2.05 | 1.43 | 1.02 | 1.05 | 0.95 | 1.06 | 0.03 | 0 |
| Material Costs | 23.19 | 30.64 | 34.42 | 36.85 | 34.60 | 32.39 | 36.29 | 44.93 | 0 | 0 |
| Employee Cost | 0.69 | 0.83 | 1.57 | 1.56 | 0.95 | 0.87 | 0.87 | 1.06 | 0.03 | 0 |
| Other Costs ⓘ | 1.69 | 2.10 | 3.04 | 2.16 | 2.17 | 1.72 | 1.84 | 2.49 | 0.65 | 0.05 |
| Operating Profit ⓘ | 0.50 | -1 | -2.13 | 0.77 | -0.22 | 0.15 | -0.17 | -4.48 | -0.72 | -0.05 |
| Operating Profit Margin (%) | 1.9% | -2.8% | -5.5% | 1.8% | -0.6% | 0.4% | -0.4% | -9.9% | - | - |
| Other Income ⓘ | 1.54 | 3.85 | 8.11 | 1.67 | 1.99 | 1.51 | 2.25 | 2 | 0.49 | 0.82 |
| Interest ⓘ | 0.95 | 1.16 | 1.31 | 1.11 | 1.11 | 0.70 | 0.48 | 0.45 | 0.02 | 0 |
| Depreciation ⓘ | 0.19 | 0.22 | 0.32 | 0.35 | 0.28 | 0.29 | 0.31 | 0.16 | 0.06 | 0.04 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | -3.01 | 0 | 9.45 | 0 | 0 |
| Profit Before Tax ⓘ | 0.90 | 1.47 | 4.36 | 0.98 | 0.37 | -2.35 | 1.28 | 6.36 | -0.31 | 0.73 |
| Tax ⓘ | 0.05 | 0.02 | 0.38 | 0.05 | 0.05 | 0.11 | 0.42 | 1.15 | 0 | 0.15 |
| Profit After Tax | 0.86 | 1.45 | 3.98 | 0.94 | 0.32 | -2.46 | 0.87 | 5.22 | -0.31 | 0.58 |
| PAT Margin (%) | 3.2% | 4.1% | 10.2% | 2.2% | 0.8% | -6.8% | 2.2% | 11.6% | - | - |
| Adjusted EPS (₹) | 2.4 | 4.1 | 11.3 | 2.7 | 0.9 | -7.0 | 2.5 | 16.2 | -1.0 | 1.8 |
| Dividend Payout Ratio (%) | 45% | 48% | 0% | 37% | 0% | 0% | 0% | 432% | -2,300% | 0% |
| PARTICULARS | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 10.04 | 10.67 | 13.65 | 14.12 | 14.43 | 11.95 | 12.82 | 9.25 | 0.70 | 1.29 |
| Share Capital ⓘ | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.51 | 3.22 | 3.22 | 3.22 |
| Reserves ⓘ | 6.53 | 7.16 | 10.13 | 10.61 | 10.92 | 8.44 | 9.31 | 6.03 | -2.52 | -1.94 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 9.74 | 10.88 | 8.04 | 10.17 | 7.81 | 4.79 | 4.25 | 0.39 | 0.69 | 0.25 |
| Long Term Debt | 9.74 | 10.88 | 8.04 | 10.17 | 7.81 | 4.79 | 4.25 | 0.19 | 0.19 | 0 |
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.20 | 0.50 | 0.25 |
| Trade Payables | 5.01 | 7.16 | 5.73 | 7.82 | 6.16 | 6.03 | 7.73 | 0 | 0 | 0 |
| Others Liabilities ⓘ | 0.73 | 1.14 | 2.29 | 0.94 | 0.45 | 0.50 | 1.03 | 1.07 | 0.60 | 0.89 |
| Total Liabilities ⓘ | 25.52 | 29.86 | 29.70 | 33.04 | 28.84 | 23.27 | 25.83 | 10.71 | 2 | 2.43 |
Fixed Assets | ||||||||||
| Gross Block | 8.49 | 9.04 | 9.66 | 10.18 | 10.81 | 10.31 | 10.04 | 1.55 | 1.30 | 0.51 |
| Accumulated Depreciation | 3.49 | 3.65 | 3.97 | 4.34 | 4.45 | 4.35 | 4.53 | 0.44 | 0.45 | 0.19 |
| Net Fixed Assetsⓘ | 5 | 5.40 | 5.69 | 5.84 | 6.36 | 5.96 | 5.51 | 1.11 | 0.85 | 0.32 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 2.91 | 3.86 | 1.72 | 1.39 | 1.09 | 1.09 | 1.09 | 0.11 | 0.11 | 0.11 |
| Inventories | 9.06 | 10.80 | 11.12 | 11.88 | 10.66 | 9.54 | 11.45 | 0 | 0 | 0 |
| Trade Receivables | 5.05 | 7.19 | 6.30 | 7.34 | 4.98 | 4.95 | 5.55 | 0 | 0 | 0 |
Cash Equivalents  ⓘ
| 0.46 | 0.37 | 0.56 | 0.32 | 0.54 | 0.39 | 0.37 | 6.69 | 0.60 | 1.60 |
| Others Assetsⓘ | 3.04 | 2.24 | 4.30 | 6.27 | 5.22 | 1.34 | 1.86 | 2.80 | 0.44 | 0.40 |
| Total Assets ⓘ | 25.52 | 29.86 | 29.70 | 33.04 | 28.84 | 23.27 | 25.83 | 10.71 | 2 | 2.43 |
| PARTICULARS | Mar'01 | Mar'02 | Mar'03 | Mar'04 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -1.33 | -0.47 | -0.05 | -0.28 | -0.30 | -2.18 | -1.73 | 3.95 | 3.22 | 0.40 |
| PBT ⓘ | -0.47 | 0.22 | -1.78 | 0.34 | 1.47 | 4.36 | 0.98 | 0.37 | -2.35 | 1.28 |
| Adjustment ⓘ | 0.36 | 0.95 | 1.05 | 0.66 | 0.76 | -2.97 | 1.12 | 1.07 | 3.95 | 0.39 |
| Changes in Working Capital ⓘ | -1.22 | -0.33 | 2.1 | -0.22 | -1.44 | -2.11 | -2.46 | 2.67 | 1.63 | -1.28 |
| Tax Paid ⓘ | 0 | 0 | 0 | 0 | -0.03 | -0.29 | -0.30 | -0.16 | -0.02 | 0 |
| Cash Flow From Investing Activity ⓘ | -0.08 | 0.42 | 0.36 | 0.55 | -0.53 | 6.02 | 0.35 | 0.06 | 0.29 | 0.56 |
| Capex | -0.08 | -0.23 | -0.15 | 0.14 | -0.07 | -1.06 | -0.51 | -0.24 | 0.29 | 0.56 |
| Net Investments | 0 | 0 | 0.04 | 0 | -0.95 | 6.71 | 0.86 | 0.30 | 0 | 0 |
| Others ⓘ | 0 | 0.65 | 0.46 | 0.41 | 0.50 | 0.36 | 0 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 1.21 | -0.05 | -0.27 | -0.25 | 0.74 | -3.64 | 1.14 | -3.78 | -3.66 | -0.98 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 2.22 | -0.05 | -0.27 | -0.25 | 1.14 | -2.84 | 2.13 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.01 | -0.64 | -0.44 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | -0.40 | -0.80 | -0.99 | -0.41 | 0 | 0 |
| Others ⓘ | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -2.36 | -3.02 | -0.54 |
| Net Cash Flow ⓘ | -0.20 | -0.11 | 0.03 | 0.02 | -0.09 | 0.19 | -0.25 | 0.23 | -0.16 | -0.02 |
| PARTICULARS | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 12.79 | 19.91 | 43.14 | 8.47 | 2.79 | -23.66 | 9.05 | 63.26 | -14.07 | 0 |
| ROCE (%) | 11.62 | 14.96 | 30.3 | 10.37 | 7.26 | -9.85 | 12.52 | 64.44 | -10.59 | 0 |
| Asset Turnover Ratio | 1.16 | 1.36 | 1.37 | 1.41 | 1.3 | 1.43 | 1.66 | 2.48 | 0 | 0 |
| PAT to CFO Conversion(x) | -1.55 | -0.32 | -0.01 | -0.3 | -0.94 | N/A | -1.99 | 0.76 | N/A | 0.69 | Working Capital Days |
| Receivable Days | 60 | 60 | 60 | 56 | 56 | 49 | 47 | 0 | 0 | 0 |
| Inventory Days | 109 | 97 | 98 | 95 | 103 | 99 | 94 | 0 | 0 | 0 |
| Payable Days | 76 | 73 | 68 | 67 | 74 | 69 | 69 | 31 | 0 | 0 |
It all began in 1949, on the October 17, 1949, T N K. Iyengar, the founder, established a firm in the port city of erstwhile Madras. It was the beginning of K Dhandapani & Company. Initially the company used to import quality conduits from Japan to meet the needs of the Indian Industry.
The company’s principal activity is to manufacture electrical items. It operates in two segments -- trading and manufacturing. The trading segment has dealership in electrical items. The manufacturing segment manufactures electrical items like control panels, switch gears, capacitors, wires, cables and others. During 2008, the Group discontinued its property development business.
From its inception the company has been obsessed with one word-quality -- whether it be a product to be delivered or a service to be rendered. Because of this commitment Dhandapani enjoys the patronage of thousands of satisfied industrial customers drawn from a wide spectrum -- steel, cement, paper, sugar, textile, chemical, automobile, IT, railways, etc.
Every member of the Dhandapani group is a torchbearer of the company's culture. A culture that is customer oriented. A culture which spells Quality, Reliability, Quiet efficiency and service, above all. Every Dhandapani employee, regardless of his position, is committed to this culture. It reflects in the way he surmounts challenges, his willingness to learn and implement, leading to total commitment to his job. The Dhandapani work ethos is geared to meet the highest standards of excellence in quality and service. Proven amply by the fact that their earliest customers are still with them.
Different divisions of the company:
Capacitor division manufactures LT Power Capacitors, AC Capacitors, Automatic Power Factor Correction Panels & Harmonic Filter Reactors.
Manufacturing division manufactures LT Motor Control Centers (MCC), Power Control Centers (PCC), Bus Ducts & Control Panels.
Trading division -- it is a distributor for Siemens & GE Switchgear Products, Motors, Finolex & Lapp High Quality Industrial & House Wiring Cables.
Products and services offered by the company:
Electrical items like control panels, switch gears, capacitors, wires, cables, LT Power Capacitors, AC Capacitors, Automatic Power Factor Correction Panels & Harmonic Filter Reactors and others.
The company also provides:
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
