K Dhandapani & Company Ltd - Stock Valuation and Financial Performance

BSE: 530395 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on K Dhandapani & Co

M-Cap below 100cr DeciZen not available

K Dhandapani & Company stock performance -

mw4me loader
P/E Ratio (SA):
24.19
Market Cap:
14.1 Cr.
52-wk low:
40
52-wk high:
40.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of K Dhandapani & Co:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 11.6%15%30.3%10.4%7.3%-9.9%12.5%64.4%-10.6%0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 26.935.538.942.838.536.239.845.1000
Sales YoY Gr.-31.9%9.8%9.8%-9.9%-6.1%9.9%13.3%-100%NA-
Adj EPS 2.33.72.21.9-0.3-1.11.5-2.2-1.60.31.7
YoY Gr.-60.3%-39.8%-17%-116.7%NANA-249.3%NANA-
BVPS (₹) 19.721.830.832.233.126.128.620.1-6.5-4.731.4
Adj Net
Profit
0.81.30.80.7-0.1-0.40.5-0.7-0.50.11
Cash Flow from Ops. 0-0.3-2.2-1.743.20.4000-
Debt/CF from Ops. 0-36.3-3.7-5.921.510.7000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -20%NA-40.9%NA
BVPS-185.2%-167.6%-154.6%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
8.312.66.54.7-0.8-2.84.2-6.5-10.21012.3
Op. Profit
Mgn %
1.9-2.8-5.51.8-0.60.4-0.4-7.800-4.9
Net Profit
Mgn %
33.721.5-0.3-11.3-1.600INF
Debt to
Equity
1.41.40.70.90.70.50.40.1-0.3-0.2-
Working Cap
Days
20618018719421118015687000
Cash Conv.
Cycle
10093999287828138000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - K Dhandapani & Company Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 0.9
TTM Sales (₹ Cr.) 0 38.5
BVPS (₹.) 31.4 33.1
Reserves (₹ Cr.) 8 8
P/BV 1.27 1.21
PE 24.19 43.83
From the Market
52 Week Low / High (₹) 40.00 / 40.50
All Time Low / High (₹) 3.27 / 58.95
Market Cap (₹ Cr.) 14.1
Equity (₹ Cr.) 3.5
Face Value (₹) 10
Industry PE 62.3

Management X-Ray of K Dhandapani & Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of K Dhandapani & Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales26.9035.4838.9442.7738.5336.1939.7745.0700
Operating Expenses 26.4036.4841.074238.7436.0539.9549.540.720.05
Manufacturing Costs0.822.902.051.431.021.050.951.060.030
Material Costs23.1930.6434.4236.8534.6032.3936.2944.9300
Employee Cost 0.690.831.571.560.950.870.871.060.030
Other Costs 1.692.103.042.162.171.721.842.490.650.05
Operating Profit 0.50-1-2.130.77-0.220.15-0.17-4.48-0.72-0.05
Operating Profit Margin (%) 1.9%-2.8%-5.5%1.8%-0.6%0.4%-0.4%-9.9%--
Other Income 1.543.858.111.671.991.512.2520.490.82
Interest 0.951.161.311.111.110.700.480.450.020
Depreciation 0.190.220.320.350.280.290.310.160.060.04
Exceptional Items 00000-3.0109.4500
Profit Before Tax 0.901.474.360.980.37-2.351.286.36-0.310.73
Tax 0.050.020.380.050.050.110.421.1500.15
Profit After Tax 0.861.453.980.940.32-2.460.875.22-0.310.58
PAT Margin (%) 3.2%4.1%10.2%2.2%0.8%-6.8%2.2%11.6%--
Adjusted EPS (₹)2.44.111.32.70.9-7.02.516.2-1.01.8
Dividend Payout Ratio (%)45%48%0%37%0%0%0%432%-2,300%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 10.0410.6713.6514.1214.4311.9512.829.250.701.29
Share Capital 3.513.513.513.513.513.513.513.223.223.22
Reserves 6.537.1610.1310.6110.928.449.316.03-2.52-1.94
Minority Interest0000000000
Debt9.7410.888.0410.177.814.794.250.390.690.25
Long Term Debt9.7410.888.0410.177.814.794.250.190.190
Short Term Debt00000000.200.500.25
Trade Payables5.017.165.737.826.166.037.73000
Others Liabilities 0.731.142.290.940.450.501.031.070.600.89
Total Liabilities 25.5229.8629.7033.0428.8423.2725.8310.7122.43

Fixed Assets

Gross Block8.499.049.6610.1810.8110.3110.041.551.300.51
Accumulated Depreciation3.493.653.974.344.454.354.530.440.450.19
Net Fixed Assets55.405.695.846.365.965.511.110.850.32
CWIP 0000000000
Investments 2.913.861.721.391.091.091.090.110.110.11
Inventories9.0610.8011.1211.8810.669.5411.45000
Trade Receivables5.057.196.307.344.984.955.55000
Cash Equivalents 0.460.370.560.320.540.390.376.690.601.60
Others Assets3.042.244.306.275.221.341.862.800.440.40
Total Assets 25.5229.8629.7033.0428.8423.2725.8310.7122.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Cash Flow From Operating Activity -1.33-0.47-0.05-0.28-0.30-2.18-1.733.953.220.40
PBT -0.470.22-1.780.341.474.360.980.37-2.351.28
Adjustment 0.360.951.050.660.76-2.971.121.073.950.39
Changes in Working Capital -1.22-0.332.1-0.22-1.44-2.11-2.462.671.63-1.28
Tax Paid 0000-0.03-0.29-0.30-0.16-0.020
Cash Flow From Investing Activity -0.080.420.360.55-0.536.020.350.060.290.56
Capex -0.08-0.23-0.150.14-0.07-1.06-0.51-0.240.290.56
Net Investments 000.040-0.956.710.860.3000
Others 00.650.460.410.500.360000
Cash Flow From Financing Activity 1.21-0.05-0.27-0.250.74-3.641.14-3.78-3.66-0.98
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2.22-0.05-0.27-0.251.14-2.842.13000
Interest Paid 0000000-1.01-0.64-0.44
Dividend Paid 0000-0.40-0.80-0.99-0.4100
Others -1000000-2.36-3.02-0.54
Net Cash Flow -0.20-0.110.030.02-0.090.19-0.250.23-0.16-0.02
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)12.7919.9143.148.472.79-23.669.0563.26-14.070
ROCE (%)11.6214.9630.310.377.26-9.8512.5264.44-10.590
Asset Turnover Ratio1.161.361.371.411.31.431.662.4800
PAT to CFO Conversion(x)-1.55-0.32-0.01-0.3-0.94N/A-1.990.76N/A0.69
Working Capital Days
Receivable Days60606056564947000
Inventory Days1099798951039994000
Payable Days767368677469693100

K Dhandapani & Company Ltd Stock News

K Dhandapani & Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of K Dhandapani & Co on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of K Dhandapani & Co stood at ₹14.05.
The latest P/E ratio of K Dhandapani & Co as of 01-Jan-1970 05:30 is 24.19.
The latest P/B ratio of K Dhandapani & Co as of 01-Jan-1970 05:30 is 1.27.
The 52-week high of K Dhandapani & Co is ₹40.50 and the 52-week low is ₹40.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of K Dhandapani & Co is ₹0.00 ( Cr.) .

About K Dhandapani & Company Ltd

It all began in 1949, on the October 17, 1949, T N K. Iyengar, the founder, established a firm in the port city of  erstwhile Madras. It was the beginning of K Dhandapani & Company. Initially the company used to import quality conduits from Japan to meet the needs of the Indian Industry.

The company’s principal activity is to manufacture electrical items. It operates in two segments -- trading and manufacturing. The trading segment has dealership in electrical items. The manufacturing segment manufactures electrical items like control panels, switch gears, capacitors, wires, cables and others. During 2008, the Group discontinued its property development business.

From its inception the company has been obsessed with  one  word-quality --  whether  it be a product to be delivered or a service to be rendered. Because of this  commitment  Dhandapani  enjoys the patronage of thousands of satisfied  industrial customers drawn from a wide spectrum -- steel, cement, paper, sugar, textile, chemical, automobile, IT, railways, etc.

Every member of the Dhandapani group is a torchbearer of the company's culture. A culture that is customer oriented. A culture which spells Quality, Reliability, Quiet efficiency and service, above all. Every Dhandapani employee, regardless of his position, is committed to this culture. It reflects in the way he surmounts challenges, his willingness to learn and implement, leading to total commitment to his job. The Dhandapani work ethos is geared to meet the highest standards of excellence in quality and service. Proven amply by the fact that their earliest customers are still with them.

Different divisions of the company:

Capacitor division manufactures LT Power Capacitors, AC Capacitors, Automatic Power Factor Correction Panels & Harmonic Filter Reactors.

Manufacturing division manufactures LT Motor Control Centers (MCC), Power Control Centers (PCC), Bus Ducts & Control Panels.

Trading division -- it is a distributor for Siemens & GE Switchgear Products, Motors, Finolex & Lapp High Quality Industrial & House Wiring Cables.

Products and services offered by the company:

Electrical items like control panels, switch gears, capacitors, wires, cables, LT Power Capacitors, AC Capacitors, Automatic Power Factor Correction Panels & Harmonic Filter Reactors and others.

The company also provides:

  • Servicing of Switchgear Products of Siemens & GE
  • Annual Maintenance Contract on the above
  • Retrofitting (Replacing existing, old) of New Generation
  • Expansion & Up-gradation of Switch Boards
  • Warranty Service calls on Siemens & GE Switchgear free of cost
  • Genuine & Original spares from ready stock
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.