Madhin Trading Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Madhin Trading Pvt L

M-Cap below 100cr DeciZen not available

Madhin Trading Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Madhin Trading Pvt L:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 15.2%-26.2%-6%29.1%11.2%21.7%9.5%31.8%53.2%-17%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.40.55.31015.113.415.718.211.42.93
Sales YoY Gr.--94.3%1,010.4%87.4%50.8%-11.2%17.2%15.8%-37.5%-74.5%-
Adj EPS 35.5-74.2-66.967.314.215.75.827.814-71.60
YoY Gr.--308.9%NANA-78.9%10.3%-63.2%380.9%-49.7%-612.7%-
BVPS (₹) 410.7336.5269.6336.9351.1366.7371.2398.9412.9415.70
Adj Net
Profit
0.1-0.2-0.10.10000.10-0.10
Cash Flow from Ops. 0.10.20.40.7-0.70.1-0.5000-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -11.2%-28.1%-43%-74.5%
Adj EPS -208.1%-238.2%-331.5%-612.7%
BVPS0.1%3.4%3.9%0.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
9-19.9-22.122.24.14.41.67.23.4-17.30
Op. Profit
Mgn %
3.2-25.91.32.61.11.711.73.6-4.2NAN
Net Profit
Mgn %
0.8-31-2.51.40.20.20.10.30.3-4.90
Debt to
Equity
0000000000-
Working Cap
Days
566555854536669771102210
Cash Conv.
Cycle
-8-129-502427324458851300

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Madhin Trading Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 2.9 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 1 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 62.3

Management X-Ray of Madhin Trading Pvt L:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Madhin Trading Pvt L

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales8.430.485.339.9915.0613.3815.6818.1511.352.90
Operating Expenses 8.160.605.269.7414.8913.1615.5217.8410.953.03
Manufacturing Costs0.590.090000.290.420.560.540.12
Material Costs000-0.840.8400000
Employee Cost 6.650.4200011.9314.1016.219.512.51
Other Costs 0.920.095.2610.5814.050.941.011.060.890.40
Operating Profit 0.27-0.120.070.260.160.230.160.310.41-0.12
Operating Profit Margin (%) 3.2%-25.9%1.3%2.6%1.1%1.7%1.0%1.7%3.6%-4.2%
Other Income 00.1300000.0400.080
Interest 0000000000
Depreciation 0.150.200.110.080.090.070.120.070.060.02
Exceptional Items 0000000000
Profit Before Tax 0.12-0.20-0.040.180.080.150.070.240.43-0.14
Tax 0.04-0.050.100.040.050.120.060.190.400
Profit After Tax 0.07-0.15-0.130.130.030.030.010.060.03-0.14
PAT Margin (%) 0.8%-31.0%-2.5%1.3%0.2%0.2%0.1%0.3%0.2%-4.9%
Adjusted EPS (₹)35.5-74.2-66.967.314.215.75.827.814.0-71.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 0.820.670.540.670.700.730.740.800.830.83
Share Capital 0.020.020.020.020.020.020.020.020.020.02
Reserves 0.800.650.520.650.680.710.720.780.810.81
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.270.250.040.070.020.010.040.090.140.06
Others Liabilities 0.410.081.082.382.152.162.993.511.830.13
Total Liabilities 1.511.011.663.132.872.903.774.402.801.02

Fixed Assets

Gross Block0.790.911.221.311.321.321.321.321.320.16
Accumulated Depreciation0.420.620.720.800.890.961.091.161.210.07
Net Fixed Assets0.380.290.500.510.430.360.230.160.110.09
CWIP 0000000000
Investments 0000000000
Inventories0000.84000000
Trade Receivables0.02000.011.231.172.643.312.250.04
Cash Equivalents 0.050.080.110.690.030.140.050.040.060.04
Others Assets1.070.641.041.081.181.240.850.880.390.85
Total Assets 1.511.011.663.132.872.903.774.402.801.02

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 0.100.150.350.66-0.650.11-0.48-0.010.01-0.01
PBT 0.13-0.20-0.040.180.080.150.070.240.43-0.14
Adjustment 0.140.200.110.080.090.070.120.070.060.17
Changes in Working Capital 0.020.150.380.54-0.520.15-0.61-0.11-0.55-0.03
Tax Paid -0.19-0.01-0.10-0.14-0.30-0.27-0.06-0.210.08-0.01
Cash Flow From Investing Activity -0.11-0.12-0.32-0.09-0.0100000
Capex -0.11-0.12-0.32-0.09-0.0100000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0.020.030.040.57-0.660.11-0.48-0.010.01-0.01
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)9.04-19.86-22.0722.184.134.361.567.213.44-17.28
ROCE (%)15.2-26.21-5.9829.111.2121.669.4531.7653.21-17
Asset Turnover Ratio4.830.3844.175.024.644.74.443.151.52
PAT to CFO Conversion(x)1.43N/AN/A5.08-21.673.67-48-0.170.33N/A
Working Capital Days
Receivable Days90011533446089143
Inventory Days00031000000
Payable Days000-242000000

Madhin Trading Pvt Ltd. (Amalgamated) Stock News

Madhin Trading Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Madhin Trading Pvt L on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Madhin Trading Pvt L stood at ₹0.00.
The latest P/E ratio of Madhin Trading Pvt L as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Madhin Trading Pvt L as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Madhin Trading Pvt L is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Madhin Trading Pvt L is ₹2.90 ( Cr.) .

About Madhin Trading Pvt Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.