Pairs Retail India Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Pairs Retail India

M-Cap below 100cr DeciZen not available

Pairs Retail India Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Pairs Retail India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -24.5%15.5%8.2%2.1%9.2%10%-1,185.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 05.314.21394.510.48.18
Sales YoY Gr.-17,666.7%166.6%877.8%-96.7%129.3%-22.7%-
Adj EPS -22.90.4-0.4-4.8-1.6-8.70
YoY Gr.-NA-86%-202.5%NANANA-
BVPS (₹) 813.510.19.74.93.3-5.40
Adj Net
Profit
-0.20.30.1-0.1-1.4-0.5-2.60
Cash Flow from Ops. -0.7-1.8-3.1-43.1-4.100-
Debt/CF from Ops. 00-1-1.1-12.400-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA8.6%-61.3%-22.7%
Adj EPS NA-225.1%NANA
BVPSNA-183.2%-182.1%-261.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
-24.511.24-4.2-65.6-37.8852.40
Op. Profit
Mgn %
-606.87.63.30-8.2-16.4-34.8NAN
Net Profit
Mgn %
-596.85.30.8-0.1-31.7-4.5-32.50
Debt to
Equity
00115.734.71-0-
Working Cap
Days
0235184774,3851,3607110
Cash Conv.
Cycle
015214915355243-49,4170

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Pairs Retail India Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 8.1 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -5 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 62.3

Management X-Ray of Pairs Retail India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Pairs Retail India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales0.03414.21138.954.5410.418.05
Operating Expenses 0.233.7113.88138.894.9112.1210.84
Manufacturing Costs00000.270.560
Material Costs0.032.7811.66138.203.5290.09
Employee Cost 0.090.340.6000.300.760
Other Costs 0.110.591.620.700.831.8110.75
Operating Profit -0.200.290.330.06-0.37-1.71-2.80
Operating Profit Margin (%) -606.0%7.3%2.3%0.0%-8.2%-16.4%-34.8%
Other Income 00.010.060.525.014.450.19
Interest 00.030.340.706.083.200
Depreciation 000.02000.010.01
Exceptional Items 0000000
Profit Before Tax -0.200.260.03-0.13-1.44-0.47-2.62
Tax 00.050.010000
Profit After Tax -0.200.210.03-0.12-1.44-0.47-2.62
PAT Margin (%) -596.0%5.2%0.2%-0.1%-31.7%-4.5%-32.5%
Adjusted EPS (₹)-2.02.10.1-0.4-4.8-1.6-8.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 0.801.013.042.911.471-1.61
Share Capital 1133333
Reserves -0.200.010.04-0.09-1.53-2-4.61
Minority Interest0000000
Debt003.1245.6651.181.030.02
Long Term Debt003.1245.66000
Short Term Debt000051.181.030.02
Trade Payables0.042.254.350.505.7112.8512.81
Others Liabilities 0.032.060.080.231.873.292.87
Total Liabilities 0.875.3210.5849.3160.2418.1814.08

Fixed Assets

Gross Block0.020.040.3500.050.080.08
Accumulated Depreciation000.02000.010.01
Net Fixed Assets0.020.030.3300.050.080.07
CWIP 0.010.0700000
Investments 0.15000000
Inventories02.323.3002.998.850.32
Trade Receivables0.031.786.113.616.117.409.05
Cash Equivalents 0.050.700.480.090.300.420.36
Others Assets0.610.410.3745.6050.781.434.28
Total Assets 0.875.3210.5849.3160.2418.1814.08

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity -0.70-1.37-3.10-43.08-4.110
PBT -0.200.260.03-0.13-1.440
Adjustment 0.080.010.020.191.070
Changes in Working Capital -0.58-1.61-3.14-43.14-3.750
Tax Paid 0-0.03-0.01000
Cash Flow From Investing Activity -0.200.05-0.240.854.960
Capex -0.02-0.09-0.240.33-0.050
Net Investments -0.150.1500.0100
Others -0.03-0.0100.5250
Cash Flow From Financing Activity 0.9223.120.96-0.640
Net Proceeds from Shares 120000
Net Proceeds from Borrowing 000000
Interest Paid 000-0.70-6.080
Dividend Paid 000000
Others -0.0803.121.665.440
Net Cash Flow 0.020.68-0.22-41.270.210
PARTICULARSJun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)-24.5222.761.32-4.18-65.58-38.19N/A
ROCE (%)-24.515.478.22.119.179.99N/A
Asset Turnover Ratio0.041.291.794.640.080.270.5
PAT to CFO Conversion(x)N/A-6.52-103.33N/AN/AN/AN/A
Working Capital Days
Receivable Days3658310113391237373
Inventory Days0212720240208208
Payable Days442773023223760

Pairs Retail India Pvt Ltd. (Amalgamated) Stock News

Pairs Retail India Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pairs Retail India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Pairs Retail India stood at ₹0.00.
The latest P/E ratio of Pairs Retail India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Pairs Retail India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Pairs Retail India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pairs Retail India is ₹8.05 ( Cr.) .

About Pairs Retail India Pvt Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.