Saraswati Saree Depot Ltd - Stock Valuation and Financial Performance

BSE: 544230 | NSE: SSDL | Trading | Small Cap

Saraswati Saree Dep. Share Price

119.25 -6.15 -4.90%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Saraswati Saree Dep.

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Saraswati Saree Depot stock performance -

mw4me loader
P/E Ratio (SA):
21.61
Market Cap:
496.6 Cr.
52-wk low:
123.5
52-wk high:
218.8

Is Saraswati Saree Depot Ltd an attractive stock to invest in?

1. Is Saraswati Saree Depot Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Saraswati Saree Depot Ltd is a below average quality company.

2. Is Saraswati Saree Depot Ltd undervalued or overvalued?

The key valuation ratios of Saraswati Saree Depot Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Saraswati Saree Depot Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Saraswati Saree Depot Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Saraswati Saree Dep.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Saraswati Saree Depot Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 0%53.3%44.7%-
Value Creation
Index
NA2.82.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0550602602
Sales YoY Gr.-NA9.5%-
Adj EPS 03.76.95.8
YoY Gr.-NA86.6%-
BVPS (₹) 03.810.70
Adj Net
Profit
012.32323
Cash Flow from Ops. 0-39.735.2-
Debt/CF from Ops. 0-1.71.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA9.5%
Adj EPS NANANA86.6%
BVPSNANANA185.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
0196.796.2108.5
Op. Profit
Mgn %
03.85.76.6
Net Profit
Mgn %
02.23.83.8
Debt to
Equity
05.41.20
Working Cap
Days
0478943
Cash Conv.
Cycle
0172124

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 108.50%

Debt to equity has declined versus last 3 years average to 1.17

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 6.80%

Latest Financials - Saraswati Saree Depot Ltd.

Standalone Consolidated
TTM EPS (₹) 5.8 7.5
TTM Sales (₹ Cr.) 602 611
BVPS (₹.) 0 18
Reserves (₹ Cr.) 145 32
P/BV 0.00 6.95
PE 21.61 16.82
From the Market
52 Week Low / High (₹) 123.45 / 218.80
All Time Low / High (₹) 123.45 / 218.80
Market Cap (₹ Cr.) 497
Equity (₹ Cr.) 39.6
Face Value (₹) 10
Industry PE 69

Management X-Ray of Saraswati Saree Dep.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Saraswati Saree Dep.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales0550602
Operating Expenses 0529568
Manufacturing Costs057
Material Costs0497531
Employee Cost 048
Other Costs 02222
Operating Profit 02134
Operating Profit Margin (%) -3.8%5.7%
Other Income 012
Interest 054
Depreciation 011
Exceptional Items 000
Profit Before Tax 01631
Tax 048
Profit After Tax 01223
PAT Margin (%) -2.2%3.8%
Adjusted EPS (₹)0.03.76.9
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 01235
Share Capital 000
Reserves 01235
Minority Interest000
Debt06741
Long Term Debt000
Short Term Debt06741
Trade Payables088108
Others Liabilities 0711
Total Liabilities 0174196

Fixed Assets

Gross Block045
Accumulated Depreciation012
Net Fixed Assets033
CWIP 000
Investments 004
Inventories07693
Trade Receivables06966
Cash Equivalents 01719
Others Assets0912
Total Assets 0174196

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 0-4035
PBT 01631
Adjustment 055
Changes in Working Capital 0-577
Tax Paid 0-4-8
Cash Flow From Investing Activity 0-4-4
Capex 0-4-1
Net Investments 00-4
Others 000
Cash Flow From Financing Activity 061-29
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 0-4-4
Dividend Paid 000
Others 065-25
Net Cash Flow 0172
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)N/A196.896.15
ROCE (%)N/A53.3344.74
Asset Turnover Ratio06.883.58
PAT to CFO Conversion(x)N/A-3.331.52
Working Capital Days
Receivable Days04237
Inventory Days04646
Payable Days03268

Saraswati Saree Depot Ltd Stock News

Saraswati Saree Depot Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Saraswati Saree Dep. on 21-Nov-2024 16:59 is ₹119.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Saraswati Saree Dep. stood at ₹496.6.
The latest P/E ratio of Saraswati Saree Dep. as of 21-Nov-2024 16:59 is 21.61.
The latest P/B ratio of Saraswati Saree Dep. as of 21-Nov-2024 16:59 is 0.00.
The 52-week high of Saraswati Saree Dep. is ₹218.8 and the 52-week low is ₹123.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Saraswati Saree Dep. is ₹601.9 ( Cr.) .

About Saraswati Saree Depot Ltd

The company was incorporated under the provisions of the Companies Act, 2013 as “Saraswati Saree Depot Private Limited” pursuant to certificate of incorporation dated March 18, 2021 issued by Central Registration Centre, Registrar of Companies. Subsequently, the company has been converted into a public limited company and the name of the Company has changed to “Saraswati Saree Depot Limited” pursuant to a special resolution passed at the Extra-Ordinary General Meeting of the Company held on March 08, 2023 and a fresh Certificate of Incorporation dated March 31, 2023 consequent upon change of name and upon conversion to public limited company has been issued by the RoC. 

Saraswati Saree Depot is a wholesaler of sarees, kurtis, lehengas, and other womens’ ethnic wear garments, with a management spanning three generations, a workforce with decades of experience, networks across the country and a loyal customer base. With its core objectives based on serving every customer, from a lady who wants to venture into entrepreneurship from her home, to dominant retailers in bigger towns and cities, the company is determined to not only expand its operations, but also to lead the charge in the growth of the industry as a whole, and promote the oldest and most experienced weavers of India. Currently, it is headquartered in Kolhapur, and has a second store in Ulhasnagar. The company’s sarees are sourced from different manufacturers across India. Over the years, the company has developed relationships with these manufacturers in hubs like Surat, Varanasi, Mau, Madurai, Dharmavaram, Kolkata, and Bengaluru. It regularly sources sarees and other women’s apparel from many weavers/suppliers across different states in India.

Business area of the company

The company is a key player in sarees wholesale (B2B) segment and its origin into the sarees business dates back to the year 1966. It is also engaged in the wholesale business of other women’s apparel wear such as kurtis, dress materials, blouse pieces, lehengas, bottoms, etc. 

Key awards, accreditations & recognitions

  • 2019: Received the “Star of the Industry” award at the Top 30 Kurti Expo 2019, organized by Indian Premier Fashions -Star Awards.
  • 2020: Received the “Achievers of South Maharashtra” Award by The Times of India.
  • 2020: Received the “Star of the Industry” award at the Top 30 Kurti Expo 2020, organized by Indian Premier Fashions -Star Awards.
  • 2022: Listed by Lokmat as an 'Icon of Kolhapur'. 
  • 2022: Received the “Sakal Brands of Maharashtra” Award organized by Sakal.
  • 2023: Received the “Iconic Brand” award at the Top 30 Kurti Expo 2023, organized by Indian Premier Fashions - Star Awards.

Key events and milestones

  • 1993: Started partnership firm under the name and style of “M/s. Saraswati Sarees Depot.
  • 2002: The firm organized the first annual promotional event “Utsav”.
  • 2015: Inaugurated Kolhapur Store spanning over 169,120 sq. ft.
  • 2015: Crossed turnover of Rs 3,000 million.
  • 2017: Expanded the product range by including ready-made garment i.e.“Kurtis”.
  • 2018: Crossed turnover of Rs 4,000 million.
  • 2021: Incorporated as Private Limited Company.
  • 2021: Opened Ulhasnagar Store.
  • 2022: Crossed turnover of Rs 5,000 million.
  • 2023: Converted from private limited to public company.
  • 2023: Crossed turnover of Rs 6,000 million.
  • 2023: Admitted as a partner of Saraswati Saree Depot, Ahmednagar.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.