Welspun Mercantile Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Welspun Mercantile

M-Cap below 100cr DeciZen not available

Welspun Mercantile Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Welspun Mercantile:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 1.5%2.4%1.6%1.6%5.5%8.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.9043.213.623.423
Sales YoY Gr.--100%NA-20.1%319.5%72.3%-
Adj EPS 1,175.82,095.21,4841,552.22,424.65,582.50
YoY Gr.-78.2%-29.2%4.6%56.2%130.2%-
BVPS (₹) 63,640.265,735.995,725.697,277.81,01,748.11,09,626.80
Adj Net
Profit
1.93.42.42.53.990
Cash Flow from Ops. 00006.5-8.1-
Debt/CF from Ops. 000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA36.7%79.5%72.3%
Adj EPS NA36.6%55.5%130.2%
BVPSNA11.5%4.6%7.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
1.32.41.61.62.45.30
Op. Profit
Mgn %
-00-0.6-0.422.536NAN
Net Profit
Mgn %
38.6058.977.228.738.40
Debt to
Equity
0000.100-
Working Cap
Days
0069830150470
Cash Conv.
Cycle
0000-79-550

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Welspun Mercantile Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 23.4 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 176 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 62.3

Management X-Ray of Welspun Mercantile:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Welspun Mercantile

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales4.8904.043.2313.5523.35
Operating Expenses 4.890.024.073.2410.5014.94
Manufacturing Costs000000
Material Costs4.8804.033.2010.4714.91
Employee Cost 000000
Other Costs 0.010.020.050.040.030.02
Operating Profit 0-0.02-0.03-0.013.058.41
Operating Profit Margin (%) 0.0%--0.8%-0.4%22.5%36.0%
Other Income 2.183.392.442.565.955.36
Interest 0000.050.780.03
Depreciation 000000
Exceptional Items 000000
Profit Before Tax 2.183.362.412.508.2213.74
Tax 0.0600.030.011.051.10
Profit After Tax 2.123.362.382.497.1712.64
PAT Margin (%) 43.5%-58.9%77.2%52.9%54.1%
Adjusted EPS (₹)1,324.52,095.61,481.91,552.24,470.37,878.7
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 102.79106.15154.73157.22164.39177.03
Share Capital 0.840.841.311.311.311.31
Reserves 101.94105.31153.42155.91163.08175.72
Minority Interest000000
Debt0008.3000
Long Term Debt000000
Short Term Debt0008.3000
Trade Payables00004.520.01
Others Liabilities 41.7047.800.246.835.502.17
Total Liabilities 144.49153.95154.97172.35174.41179.21

Fixed Assets

Gross Block000000
Accumulated Depreciation000000
Net Fixed Assets000000
CWIP 000000
Investments 143.41143.41149.88168.14171169.30
Inventories000000
Trade Receivables000000
Cash Equivalents 0.130.060.123.850.027.31
Others Assets0.9510.494.970.363.382.60
Total Assets 144.49153.95154.97172.35174.41179.21

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15
Cash Flow From Operating Activity 6.45-8.05
PBT 8.2213.74
Adjustment -7.68-13.64
Changes in Working Capital 7.05-7.06
Tax Paid -1.14-1.09
Cash Flow From Investing Activity 4.8215.34
Capex 00
Net Investments 1.836.96
Others 2.998.38
Cash Flow From Financing Activity -15.100
Net Proceeds from Shares -6.800
Net Proceeds from Borrowing 00
Interest Paid 00
Dividend Paid 00
Others -8.300
Net Cash Flow -3.837.28
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)2.083.241.841.614.497.45
ROCE (%)1.522.381.641.595.468.07
Asset Turnover Ratio0.0300.030.020.080.13
PAT to CFO Conversion(x)3.04-2.40000
Working Capital Days
Receivable Days000000
Inventory Days000000
Payable Days00007955

Welspun Mercantile Ltd. - (Amalgamated) Stock News

Welspun Mercantile Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Welspun Mercantile on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Welspun Mercantile stood at ₹0.00.
The latest P/E ratio of Welspun Mercantile as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Welspun Mercantile as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Welspun Mercantile is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Welspun Mercantile is ₹23.35 ( Cr.) .

About Welspun Mercantile Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.