Multibase India Ltd - Stock Valuation and Financial Performance

BSE: 526169 | NSE: | Petrochemicals | Small Cap

Multibase India Share Price

513.95 46.70 9.99%
as on 21-Nov'24 15:40

DeciZen - make an informed investing decision on Multibase India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Multibase India stock performance -

mw4me loader
P/E Ratio (SA):
39.54
Market Cap:
589.7 Cr.
52-wk low:
215.2
52-wk high:
472

Is Multibase India Ltd an attractive stock to invest in?

1. Is Multibase India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Multibase India Ltd is a good quality company.

2. Is Multibase India Ltd undervalued or overvalued?

The key valuation ratios of Multibase India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Multibase India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Multibase India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Multibase India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Multibase India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 29.3%33%35.3%40.4%23.8%9.7%8.9%7.5%10.9%11.6%-
Value Creation
Index
1.11.41.51.90.7-0.3-0.4-0.5-0.2-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 61.770.386.510911059.853.562.572.264.768
Sales YoY Gr.-14.1%23%25.5%1.3%-45.6%-10.6%16.9%15.6%-10.4%-
Adj EPS 5.98.110.515.713.16.35.25.48.38.911.8
YoY Gr.-38.1%28.7%50.1%-16.6%-51.9%-17.1%2.7%55.2%7.1%-
BVPS (₹) 32.640.45166.578.684.790.193.199.8106.6110.1
Adj Net
Profit
7.410.313.219.816.586.66.810.511.315
Cash Flow from Ops. 7.47.14.625.15.220.49.74.88.74.6-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.5%-10.1%6.6%-10.4%
Adj EPS 4.7%-7.4%19.5%7.1%
BVPS14.1%6.3%5.8%6.8%
Share Price 12.1% 33.7% 33.2% 133.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
19.722.222.926.7187.765.98.68.610.9
Op. Profit
Mgn %
17.520.621.826.719.41212.711.814.813.119
Net Profit
Mgn %
1214.615.318.21513.312.310.814.517.421.9
Debt to
Equity
00000000000
Working Cap
Days
170149138153222372239169145164375
Cash Conv.
Cycle
757077496011286685465348

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.90%

Net Profit is growing at healthy rate in last 3 years 19.51%

Sales growth has been subdued in last 3 years 6.60%

Sales growth is not so good in last 4 quarters at -1.64%

Latest Financials - Multibase India Ltd.

Standalone Consolidated
TTM EPS (₹) 11.8 -
TTM Sales (₹ Cr.) 68 -
BVPS (₹.) 110.1 -
Reserves (₹ Cr.) 126 -
P/BV 4.24 -
PE 39.54 -
From the Market
52 Week Low / High (₹) 215.15 / 472.00
All Time Low / High (₹) 2.15 / 779.00
Market Cap (₹ Cr.) 590
Equity (₹ Cr.) 12.6
Face Value (₹) 10
Industry PE 53.8

Management X-Ray of Multibase India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Multibase India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales6270861091106053627265
Operating Expenses 51566880905347566356
Manufacturing Costs2333322111
Material Costs41445566753936445045
Employee Cost 3344454555
Other Costs 6667875665
Operating Profit 1014192920777108
Operating Profit Margin (%) 17.0%19.8%21.8%26.3%17.8%11.0%12.6%10.8%13.4%12.9%
Other Income 1222344358
Interest 0000000000
Depreciation 1111111111
Exceptional Items 0000000000
Profit Before Tax 1115203022101091315
Tax 45710623234
Profit After Tax 7101320158761011
PAT Margin (%) 11.7%14.0%15.4%18.0%14.0%12.6%12.6%10.1%13.6%17.2%
Adjusted EPS (₹)5.77.810.515.512.26.05.35.07.88.8
Dividend Payout Ratio (%)0%0%0%0%0%0%38%20%26%34%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4151648499107114117126135
Share Capital 13131313131313131313
Reserves 293852718794101105113122
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables46102898101087
Others Liabilities 96333117771011
Total Liabilities 556377116139132131135144152

Fixed Assets

Gross Block1619911121414151617
Accumulated Depreciation111101233455
Net Fixed Assets58910101110111112
CWIP 0000000000
Investments 0000000000
Inventories913192417111213812
Trade Receivables1013192418121111119
Cash Equivalents 1823275349809194104111
Others Assets1272545186689
Total Assets 556377116139132131135144152

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 7752552010595
PBT 1115203022101091315
Adjustment 0-1-1-1-2-2-1-1-3-5
Changes in Working Capital 0-2-98-8143-02-1
Tax Paid -4-5-6-11-6-2-2-2-4-4
Cash Flow From Investing Activity -974-303202134
Capex -1000000-2-1-2
Net Investments 094-303000000
Others -8-200202246
Cash Flow From Financing Activity 0000-11110-2-1-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000-2-1-3
Others 0000-11110000
Net Cash Flow -1148-52631123106
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)19.2121.4223.0326.3816.777.326.095.498.048.56
ROCE (%)29.2532.9735.3440.3523.849.688.937.5310.911.61
Asset Turnover Ratio1.341.331.381.160.860.440.410.470.520.44
PAT to CFO Conversion(x)10.70.381.250.332.51.430.830.90.45
Working Capital Days
Receivable Days55536170709278655758
Inventory Days55526171688781725357
Payable Days434354106907790816358

Multibase India Ltd Stock News

Multibase India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Multibase India on 21-Nov-2024 15:40 is ₹514.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 15:40 the market cap of Multibase India stood at ₹589.7.
The latest P/E ratio of Multibase India as of 21-Nov-2024 15:40 is 39.54.
The latest P/B ratio of Multibase India as of 21-Nov-2024 15:40 is 4.24.
The 52-week high of Multibase India is ₹472.0 and the 52-week low is ₹215.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Multibase India is ₹68.04 ( Cr.) .

About Multibase India Ltd

Multibase India Limited, formerly known as Synergy Multibase Limited was incorporated on December 17, 1991 and obtained the certificate for commencement of business on February 19, 1992 from the Registrar of Companies Gujarat at Ahmedabad.

Multibase SA was acquired by Dow Corning in April 2002 and merged the group with the Thermoplastic Division of Dow Corning. Multibase will continue under the name of Multibase, as a merged company.

Multibase is a leading compounder in Europe, the USA and India serving the automotive, appliance and garden furniture industries with more than 300 million pounds capacity and a central research laboratory to assist its subsidiaries and customers with research and development challenges.

The company’s mission is to develop, through their extensive R&D capabilities, materials with the best combination of performance, process ability, and cost-efficiency. New investments are continuously being made to further expand their production facilities and research laboratories with the latest technological opportunities.

Multibase has three plant locations, with an overall annual compounding capacity of over 300,000,000 lbs.

Multibase serves and follows globally the auto, packaging, appliance and garden furniture industries. Sales representation extends to over 50 countries strategically located in Europe, USA, India, Asia and the Pacific Rim.

Product range of the company includes:

  • TPSiV
  • Siloxane Masterbatches
  • Multibatche
  • Multi-Flex
  • Nylex
  • Multi-Pro
  • Multi-Flam

Achievements/ recognition:

Europe

  • ISO 9001:2000
  • ISO 14001
  • TS 16949:2002

America

  • A2LA
  • ISO 9001:2000

India

  • ISO 9001:2000
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.