Is Bajaj Energy a good quality company?

Data is not available for this company.

What is Bajaj Energy share price return in the past 10 years?

Data is not available for this company

Bajaj Energy Ltd - Stock Valuation and Financial Performance

Name: Bajaj Energy
Brand: Bajaj Energy

BSE: 0 | NSE: | Power Generation/Distribution | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Bajaj Energy

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of Bajaj Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	TTM
ROCE % ⓘ	-0.4%	11.1%	14.5%	13.5%	13.2%	10%	9.3%	11.5%	10.3%	10.8%	-
Value Creation Index ⓘ	-1.0	-0.2	0.0	0.0	-0.1	-0.3	-0.3	-0.2	-0.3	-0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	20.2	1,621	1,691	1,854	1,350	1,356	862	853	708	836	836
Sales YoY Gr.	-	7,943.5%	4.3%	9.6%	-27.2%	0.4%	-36.4%	-1%	-17.1%	18.1%	-
Adj EPS ⓘ	-3.6	8.2	27.5	22.8	27.6	18.5	11	2.2	1.7	2.3	2.3
YoY Gr.	-	NA	235.8%	-17%	20.8%	-33%	-40.5%	-80.1%	-20.6%	30.5%	-
BVPS (₹) ⓘ	191.2	200.7	229.5	252.5	280	298.8	310.5	30.4	32.2	34.5	34.5
Adj Net Profit ⓘ	-12.4	33.7	113	94	114	76.1	45.3	99.2	78.6	103	0
Cash Flow from Ops. ⓘ	-64	-359	697	416	888	627	267	241	433	831	-
Debt/CF from Ops. ⓘ	-29	-6.8	3.2	6.2	2.5	3.3	7.1	7.8	3.9	1.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	51.3%	-9.1%	-1%	18.1%
Adj EPS ⓘ	NA	-39.3%	-40.9%	30.5%
BVPSⓘ	-17.3%	-34.2%	-52%	7.1%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	TTM
Return on Equity % ⓘ	-2	4.5	12.8	9.5	10.4	6.4	3.6	7.5	5.5	6.8	6.6
Op. Profit Mgn % ⓘ	-26	27.7	32.2	29.5	39.7	33	47.1	55.5	57.4	39.5	NAN
Net Profit Mgn % ⓘ	-61.7	2.1	6.7	5.1	8.4	5.6	5.3	11.6	11.1	12.3	0
Debt to Equity ⓘ	2.8	3	2.3	2.5	1.9	1.7	1.5	1.4	1.2	1	-
Working Cap Days ⓘ	5,210	160	239	219	263	179	274	354	506	368	0
Cash Conv. Cycle ⓘ	-1,700	-314	124	108	152	122	134	150	235	179	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - Bajaj Energy Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.3	0
TTM Sales (₹ Cr.)	836	0
BVPS (₹.) ⓘ	34.5	10
Reserves (₹ Cr.) ⓘ	1,108	-
P/BV ⓘ	0.00	0.00
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	0
Face Value (₹)	10
Industry PE ⓘ	27.6

Management X-Ray of Bajaj Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Bajaj Energy

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Bajaj Energy

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	1,691.17	1,853.98	1,350.21	1,356.03	862.29	853.48	707.80	836.04	920.22	1,258.38
Operating Expenses ⓘ	1,147.07	1,308.03	814.47	909.17	456.44	379.58	301.99	505.61	576.67	860.74
Manufacturing Costs	1,054.75	1,213.03	724.88	810.79	366.11	299.14	193.50	403.85	471.41	694.79
Material Costs	0	1,193.83	712.02	0	0	0	0	0	0	0
Employee Cost	37.36	40.06	44.62	47.24	38.15	46.49	44.31	47.37	57.78	67.61
Other Costs ⓘ	54.96	-1,138.89	-667.05	51.14	52.18	33.96	64.18	54.40	47.47	98.34
Operating Profit ⓘ	544.10	545.94	535.74	446.86	405.85	473.90	405.80	330.42	343.54	397.64
Operating Profit Margin (%)	32.2%	29.4%	39.7%	33.0%	47.1%	55.5%	57.3%	39.5%	37.3%	31.6%
Other Income ⓘ	53.12	58.20	74.30	34.93	44.56	46.76	74.83	160.48	59.12	53
Interest ⓘ	310.68	325.73	292.11	266.32	243.19	244.84	234.53	215.81	153.39	104.80
Depreciation ⓘ	130.96	149.18	151.24	150.79	149.89	149.67	149.61	149.68	149.69	150.13
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	155.58	129.24	166.69	64.68	57.33	126.15	96.50	125.42	99.58	195.72
Tax ⓘ	37.28	34.60	53.18	-12.90	9.78	26.99	17.24	22.11	18.25	33.84
Profit After Tax	118.30	94.64	113.51	77.57	47.55	99.16	79.25	103.31	81.33	161.88
PAT Margin (%)	7.0%	5.1%	8.4%	5.7%	5.5%	11.6%	11.2%	12.4%	8.8%	12.9%
Adjusted EPS (₹)	28.7	23.0	27.6	18.8	11.6	2.2	1.8	2.3	1.8	3.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	200%	153%	195%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	944.80	1,039.44	1,152.95	1,230.22	1,278.67	1,378.04	1,457.52	1,560.63	1,483.30	1,645.12
Share Capital ⓘ	41.18	41.18	41.18	41.18	41.18	452.93	452.93	452.93	452.93	452.93
Reserves ⓘ	903.63	998.27	1,111.78	1,189.05	1,237.49	925.12	1,004.60	1,107.70	1,030.37	1,192.19
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	2,033.46	2,418.92	2,037	1,873.59	1,707.71	1,641.04	1,554.06	1,383.92	1,110.07	693.09
Long Term Debt	1,409	1,653.35	1,507.82	1,513.76	1,327.65	1,137.38	1,050.14	888.81	701.87	568.69
Short Term Debt	624.46	765.57	529.19	359.82	380.06	503.66	503.92	495.11	408.20	124.41
Trade Payables	139.91	194.64	45.72	63.35	54.87	87.55	90.56	55.82	67.81	49.32
Others Liabilities ⓘ	331.87	313.55	358.37	435.39	405.04	462.88	357.20	486.59	527.91	538.72
Total Liabilities ⓘ	3,450.05	3,966.55	3,594.04	3,602.56	3,446.28	3,569.52	3,459.35	3,486.95	3,189.09	2,926.25
Fixed Assets
Gross Block	2,602.84	2,700.21	2,702.48	2,294.24	2,295.80	2,293.37	2,297.38	2,297.65	2,299.72	2,305.70
Accumulated Depreciation	262.95	412.12	563.35	302.02	451.92	599.01	751.12	900.62	1,050.31	1,200.35
Net Fixed Assetsⓘ	2,339.89	2,288.09	2,139.13	1,992.21	1,843.88	1,694.35	1,546.25	1,397.03	1,249.41	1,105.36
CWIP ⓘ	0.96	0	3.28	0	0	0	0	0	0	0
Investmentsⓘ	105	433.36	711.37	978.67	904.33	904.33	904.33	904.33	984.53	926.65
Inventories	324.62	276.42	338.11	172.81	75.03	44.89	46.23	74.84	66.20	184.97
Trade Receivables	267.07	463.82	243.52	295.61	268.62	554.84	574.76	321.06	640.22	423.06
Cash Equivalents	7.97	17.19	19.39	25.64	10.23	2.79	13.15	496.86	61.09	9.35
Others Assetsⓘ	404.53	487.67	139.24	137.61	344.18	368.31	374.62	292.83	187.64	276.87
Total Assets ⓘ	3,450.05	3,966.55	3,594.04	3,602.56	3,446.28	3,569.52	3,459.35	3,486.95	3,189.09	2,926.25

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	696.90	416.35	887.70	627.01	267.11	240.96	433.13	830.57	238.54	519.93
PBT ⓘ	155.58	129.24	166.69	64.68	57.33	126.15	96.50	125.42	99.58	195.72
Adjustment ⓘ	482.24	468.79	435.61	376.13	351.31	393.92	383.78	363.85	300.34	298.47
Changes in Working Capital ⓘ	90.94	-145.57	309.43	218.97	-139.41	-258.05	-33	366.2	-141.25	78.24
Tax Paid ⓘ	-31.86	-36.11	-24.03	-32.77	-2.11	-21.07	-14.16	-24.90	-20.13	-52.50
Cash Flow From Investing Activity ⓘ	-139.24	-422.39	-226.29	-233.55	132.72	-0.02	-1.33	-82.87	5.40	33.60
Capex	-34.49	-94.09	-5.57	-0.53	-1.64	-1.07	-1.58	-0.53	-0.33	-7.63
Net Investments	0	0	0	-259.30	91.94	0.88	0	0	-82	-21.78
Others ⓘ	-104.75	-328.29	-220.72	26.28	42.41	0.17	0.25	-82.34	87.73	63
Cash Flow From Financing Activityⓘ	-551.87	8.40	-667.68	-385.44	-402.78	-247.52	-421.28	-347.68	-596.57	-603.98
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	47.57	-182.90	-144.01	0	0	0	0
Interest Paid ⓘ	-310.69	-344.91	-289.44	-263.65	-240.12	-227.11	-224.86	-168.78	-150.10	-103.63
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	-158.52	0
Others ⓘ	-241.18	353.31	-378.24	-169.36	20.24	123.60	-196.42	-178.90	-287.95	-500.35
Net Cash Flow ⓘ	5.79	2.36	-6.27	8.02	-2.95	-6.59	10.51	400.02	-352.63	-50.45

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	13.36	9.54	10.35	6.51	3.79	7.46	5.59	6.85	5.34	10.35
ROCE (%)	14.51	13.48	13.23	9.99	9.3	11.53	10.32	10.84	8.55	11.53
Asset Turnover Ratio	0.48	0.5	0.36	0.38	0.24	0.24	0.2	0.24	0.28	0.41
PAT to CFO Conversion(x)	5.89	4.4	7.82	8.08	5.62	2.43	5.47	8.04	2.93	3.21
Working Capital Days
Receivable Days	142	72	96	73	119	176	291	196	191	154
Inventory Days	44	59	83	69	52	26	24	26	28	36
Payable Days	0	51	62	0	0	0	0	0	0	0

Bajaj Energy Ltd Stock News

Bajaj Energy Ltd FAQs

What is the share price of Bajaj Energy?

Company share prices are keep on changing according to the market conditions. The closing price of Bajaj Energy on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Bajaj Energy?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Bajaj Energy stood at ₹0.00.