SEIL Energy India Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Power Generation/Distribution | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on SEIL Energy India

DeciZen not available for IPO

10 Year X-Ray of SEIL Energy India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%6.8%9.7%7.3%6.9%6.4%9.1%5.9%8.6%21.1%-
Value Creation
Index
-1.0-0.5-0.3-0.5-0.5-0.5-0.4-0.6-0.40.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 02,3993,4054,1627,3467,1117,3677,6899,3899,8327,689
Sales YoY Gr.-NA42%22.2%76.5%-3.2%3.6%4.4%22.1%4.7%-
Adj EPS 0-0.8-0.40.4-0.10.21.50.61.24.80
YoY Gr.--2075%NANA-113.5%NA843.8%-60.9%98.3%312.8%-
BVPS (₹) 20.21513.517.31818.420.220.421.522.90
Adj Net
Profit
3.5-117-68.7193-28.286.28183236372,2250
Cash Flow from Ops. -148-1729511,5731,5622,3052,0571,5981,5864,276-
Debt/CF from Ops. -48.5-46.68.44.69.56.26.45.34.21.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA6%10.1%4.7%
Adj EPS 70.3%NA47.3%312.8%
BVPS1.4%4.9%4.3%6.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.2-6-2.93.4-0.30.97.82.95.6200
Op. Profit
Mgn %
038.340.331.926.828.334.727.118.831.8NAN
Net Profit
Mgn %
0-4.9-24.6-0.41.211.14.26.822.60
Debt to
Equity
4.23.63.20.81.61.41.20.80.60.6-
Working Cap
Days
01762071781482162252452282140
Cash Conv.
Cycle
07710791761151431731551400

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - SEIL Energy India Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 7,689 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 5,666 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 26.7

Management X-Ray of SEIL Energy India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of SEIL Energy India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales02,398.793,405.414,162.097,346.397,110.547,367.427,689.109,388.609,832.32
Operating Expenses 12.231,483.142,046.762,846.405,427.785,159.904,820.645,618.247,654.206,711.36
Manufacturing Costs0.051,340.861,883.622,665.075,097.334,767.414,477.985,208.297,122.476,283.82
Material Costs0000000000
Employee Cost 1.9646.2451.0977.55159.27167.51165.24247.66188.17198.20
Other Costs 10.2296.04112.05103.79171.17224.98177.42162.29343.56229.35
Operating Profit -12.23915.651,358.641,315.691,918.621,950.642,546.782,070.861,734.403,120.96
Operating Profit Margin (%) -38.2%39.9%31.6%26.1%27.4%34.6%26.9%18.5%31.7%
Other Income 13.6313.178.1916.62212.68353.81410.82142.17502.351,238.41
Interest 3.71763.931,086.61737.301,453.921,438.861,339.801,089.27795.56709.21
Depreciation 0283.21358.29356.94740.66746.89745.78669.24594.08593.90
Exceptional Items 0000000-244.6000
Profit Before Tax -2.31-118.32-78.07238.08-63.28118.70872.01209.92847.123,056.26
Tax 01.42052.3000067.56225.66775.60
Profit After Tax -2.31-119.74-78.07185.78-63.28118.70872.01142.37621.462,280.66
PAT Margin (%) --5.0%-2.3%4.5%-0.9%1.7%11.8%1.9%6.6%23.2%
Adjusted EPS (₹)0.0-0.8-0.40.4-0.10.21.60.31.14.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%86%38%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1,693.162,214.942,483.788,913.279,289.5510,007.2510,958.2011,099.3111,706.3410,538.98
Share Capital 840.091,481.831,839.925,158.725,158.725,433.675,433.675,433.675,433.674,612.25
Reserves 853.08733.11643.873,754.554,130.834,573.585,524.535,665.646,272.675,926.73
Minority Interest0000000000
Debt4,668.035,601.877,689.866,866.0714,381.7213,90111,281.687,989.506,424.876,305.13
Long Term Debt4,616.574,562.516,233.035,920.4512,733.1112,639.2510,489.776,967.303,474.784,420.67
Short Term Debt51.461,039.361,456.83945.611,648.601,261.76791.911,022.202,950.091,884.47
Trade Payables0200.64297.62225.46317.96428.02185.44485.21515.11443.69
Others Liabilities 3,195.822,829.79458.38509.552,4242,458.313,864.312,031.632,064.472,178.10
Total Liabilities 9,557.0110,847.2310,929.6516,514.3526,413.2326,794.5826,289.6321,605.6520,710.7919,465.90

Fixed Assets

Gross Block251.669,099.379,154.089,221.7719,086.2919,113.6919,172.5619,422.0919,437.0819,390.03
Accumulated Depreciation11.75298.25648.651,004.942,240.642,986.343,727.434,393.714,983.145,566.79
Net Fixed Assets239.918,801.118,505.438,216.8216,845.6516,127.3515,445.1315,028.3814,453.9413,823.24
CWIP 8,520.1578.1367.1028.5675.4172.2759.9415.9530.6429.32
Investments 00.050.056,239.945,024.405,593.485,725.34247.4216.0438.60
Inventories116.79309.30340.05342.44542.89768.09458.06732.251,001.44834.74
Trade Receivables0875.181,199.17897.441,944.712,143.903,252.023,678.573,728.493,308.72
Cash Equivalents 210.23241.88220.32100.99450.47592.15385.84679.75102.99173.94
Others Assets469.93541.58597.54688.171,529.701,497.33963.301,223.331,377.261,257.33
Total Assets 9,557.0110,847.2310,929.6516,514.3526,413.2326,794.5826,289.6321,605.6520,710.7919,465.90

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -148.15-172.03951.221,573.171,561.882,305.112,057.161,597.991,586.494,276.28
PBT -2.31-118.32-78.07238.08-63.28118.70872.01209.92847.123,056.26
Adjustment -9.481,036.311,407.531,101.692,186.052,200.722,059.142,026.181,395.85269.73
Changes in Working Capital -132.87-1084.84-375.14271.25-556.09-4.35-869.1-630.45-646.73945.78
Tax Paid -3.50-5.18-3.10-37.85-4.80-9.97-4.89-7.66-9.754.51
Cash Flow From Investing Activity -1,252.30-409.32-204.73-1,485.24-752.03-548.47100.095,055.23610.10-74.32
Capex -11.68-8,847.83-225.58-35.19-212.03-50.97-55.51-211.25-45.64-121.77
Net Investments 76.9026.2217.08-60.46-581.84-49.30106.611.34619.0511.45
Others -1,317.528,412.293.77-1,389.5841.83-448.2048.995,265.1436.6935.99
Cash Flow From Financing Activity 1,159.58614.06-797.74-135.53-1,366.12-1,592.93-2,132.75-6,367.33-2,569.40-4,131.01
Net Proceeds from Shares 461.16641.75358.091,410.200516.900000
Net Proceeds from Borrowing 1,295.39-154.38-436.36-299.51-352.50-381.06-462.12-3,402.86-3,702.301,096.05
Interest Paid -648.43-861.22-1,136.92-735.01-1,146.16-1,326.78-1,205.53-1,746.95-794.65-712.06
Dividend Paid 000000000-1,447.25
Others 51.46987.90417.46-511.21132.54-401.99-465.10-1,217.521,927.56-3,067.75
Net Cash Flow -240.8732.72-51.26-47.60-556.27163.7124.50285.89-372.8170.95
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-0.19-6.13-3.323.26-0.71.238.321.295.4520.5
ROCE (%)0.026.769.747.346.936.439.115.938.6421.08
Asset Turnover Ratio00.240.310.30.340.270.280.320.440.49
PAT to CFO Conversion(x)N/AN/AN/A8.47N/A19.422.3611.222.551.88
Working Capital Days
Receivable Days01331119271105134165144131
Inventory Days0323530223430283434
Payable Days0000000000

SEIL Energy India Ltd Stock News

SEIL Energy India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of SEIL Energy India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of SEIL Energy India stood at ₹0.00.
The latest P/E ratio of SEIL Energy India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of SEIL Energy India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of SEIL Energy India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SEIL Energy India is ₹7,689 ( Cr.) .

About SEIL Energy India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.