Radiowalla Network Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: RADIOWALLA | e-Commerce | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Radiowalla Network

M-Cap below 100cr DeciZen not available

Radiowalla Network stock performance -

mw4me loader
P/E Ratio (SA):
49.21
Market Cap:
78.2 Cr.
52-wk low:
0
52-wk high:
0

Is Radiowalla Network Ltd an attractive stock to invest in?

1. Is Radiowalla Network Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Radiowalla Network Ltd is a average quality company.

2. Is Radiowalla Network Ltd undervalued or overvalued?

The key valuation ratios of Radiowalla Network Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Radiowalla Network Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Radiowalla Network Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Radiowalla Network:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Radiowalla Network Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 15.2%38%39.6%-
Value Creation
Index
0.11.71.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.810.51415
Sales YoY Gr.-82.1%33.3%-
Adj EPS 0.212.32.3
YoY Gr.-316.7%132%-
BVPS (₹) 1.22.28.734.1
Adj Net
Profit
0.10.51.12
Cash Flow from Ops. 0.40.11.1-
Debt/CF from Ops. 2.16.60.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA33.3%
Adj EPS NANANA132%
BVPSNANANA301.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
20.659.742.510.5
Op. Profit
Mgn %
4.76.811NAN
Net Profit
Mgn %
1.94.47.710.4
Debt to
Equity
1.50.70.2-
Working Cap
Days
01171180
Cash Conv.
Cycle
062560

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.19

Return on Equity has declined versus last 3 years average to 10.50%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Radiowalla Network Ltd.

Standalone Consolidated
TTM EPS (₹) 2.3 2.2
TTM Sales (₹ Cr.) 15.3 15.4
BVPS (₹.) 34.1 33.1
Reserves (₹ Cr.) 17 16
P/BV 3.25 3.35
PE 49.21 50.68
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 78.2
Equity (₹ Cr.) 7.1
Face Value (₹) 10
Industry PE 146.6

Management X-Ray of Radiowalla Network:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Radiowalla Network

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales5.7610.4913.98
Operating Expenses 5.499.7712.45
Manufacturing Costs1.873.965.18
Material Costs0.181.401.58
Employee Cost 2.693.384.06
Other Costs 0.751.031.63
Operating Profit 0.270.711.53
Operating Profit Margin (%) 4.7%6.8%10.9%
Other Income 0.0400.03
Interest 0.180.150.16
Depreciation 0.110.130.27
Exceptional Items 000
Profit Before Tax 0.030.441.13
Tax -0.08-0.030.06
Profit After Tax 0.110.461.07
PAT Margin (%) 1.9%4.4%7.7%
Adjusted EPS (₹)0.21.02.3
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.5414.04
Share Capital 0.420.420.42
Reserves 0.120.583.62
Minority Interest000
Debt0.830.700.79
Long Term Debt0.200.160.12
Short Term Debt0.630.540.67
Trade Payables0.340.491.12
Others Liabilities 4.153.692.87
Total Liabilities 5.865.898.82

Fixed Assets

Gross Block4.884.966.02
Accumulated Depreciation3.183.313.58
Net Fixed Assets1.701.642.44
CWIP 000
Investments 0.160.160.16
Inventories000
Trade Receivables2.642.564.47
Cash Equivalents 0.290.010.02
Others Assets1.071.501.74
Total Assets 5.865.898.82

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.390.111.11
PBT 0.030.441.13
Adjustment 0.660.492.47
Changes in Working Capital -0.3-0.82-2.49
Tax Paid 000
Cash Flow From Investing Activity 0.01-0.08-1.03
Capex -0.04-0.08-1.06
Net Investments 000
Others 0.0400.03
Cash Flow From Financing Activity -0.19-0.30-0.08
Net Proceeds from Shares 000
Net Proceeds from Borrowing -0.01-0.04-0.04
Interest Paid -0.13-0.10-0.11
Dividend Paid 000
Others -0.06-0.160.07
Net Cash Flow 0.21-0.270
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)20.659.6742.53
ROCE (%)15.2437.9539.64
Asset Turnover Ratio1.172.062.17
PAT to CFO Conversion(x)3.550.241.04
Working Capital Days
Receivable Days1407881
Inventory Days000
Payable Days693108186

Radiowalla Network Ltd Stock News

Radiowalla Network Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Radiowalla Network on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Radiowalla Network stood at ₹78.20.
The latest P/E ratio of Radiowalla Network as of 01-Jan-1970 05:30 is 49.21.
The latest P/B ratio of Radiowalla Network as of 01-Jan-1970 05:30 is 3.25.
The 52-week high of Radiowalla Network is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Radiowalla Network is ₹15.27 ( Cr.) .

About Radiowalla Network Ltd

The company was incorporated as a private limited company with the name of “Venturenet Partners Private Limited” under the Companies Act, 1956 vide certificate of incorporation dated July 30, 2010, issued by Registrar of Companies, Mumbai. Further, the company changed its name from “Venturenet Partners Private Limited” to “Radiowalla Network Private Limited” under Section 21 of Companies Act, 2013 and new certificate of Incorporation was issued by Registrar of Companies, Mumbai dated April 04, 2012. Furthermore, the company was converted into a Public Limited Company in pursuance of a special resolution passed by the members of the company at the Extra Ordinary General Meeting held on November 09, 2023 and the name of the company changed from “Radiowalla Network Private Limited” to “Radiowalla Network Limited” and Registrar of Companies, Mumbai has issued a new certificate of incorporation consequent upon conversion dated December 18, 2023. Thereafter, the shareholders by passing a special resolution in the Extra ordinary General Meeting held on June 29, 2023, has approved the shifting of registered office of the company from the state of Maharashtra to the state of Karnataka and the order from the regional director, Western Region was received on November 16, 2023 pursuant to which INC-22 has been filed by the company and a new certificate of incorporate has been issued by Registrar of Companies, Bangalore. 

The company is into the business of customer engagement services which includes in-store radio services (exclusive radio channel for a brand) on subscription model basis, corporate radio (private radio channels for employee engagement in organisation) and advertisement services which includes digital signage solution, content management services and point of purchase advertising to its clients. It exclusively caters to the business-to-business (B2B) sector. 

In the realm of In-Store Radio, it furnishes audio services to diverse clients, including malls, retailers, and hospitals, addressing their background audio requirements. It offers background music services, which involve providing a selection of music to enhance the ambient atmosphere of various spaces. It delivers AI-driven playlists of continuously updated music. In the domain of Corporate Radio, the company extends audio services to corporate clients, encompassing both musical and non-musical components. The music facet comprises of a specified background music to enhance the ambient atmosphere of the office places of its clients. The non-musical facet comprises internal communications, announcements, birthday wishes, significant company news, and any other information that the company intends to convey to its employees. Its background music services aim to create a pleasant and customized auditory experience tailored to the specific needs and preferences of its clients and their respective environments.

Under Audio Advertising, it offers programmatic Advertising which is data-driven approach to buying and placing digital advertisements in real-time. Instead of the traditional manual process of ad buying, where human negotiations and manual insertion orders are involved, programmatic advertising relies on algorithms and technology to automate the buying of ad inventory. It allows for precise targeting, efficient use of advertising budgets, and the ability to reach the right audience at the right time. Under Visual Advertising, the company offers Digital out of Home Advertising (DOOH) and Static Branding Opportunities. Digital Out of Home Advertising (DOOH) represents a contemporary advertising approach wherein it deploys digital standees, video walls, LED displays, touch screen kiosks, and commercial-grade monitors for clients and overseeing the management of their content. This dynamic method ensures a modern and engaging visual experience for the audience. In Static Branding Opportunities, it creates a platform for brand visibility and engagement, implementing strategies that involve direct interaction with the target audience. These activities aim to enhance brand recognition and generate valuable leads for its clients.

Business area of the company

The company provides in-store radio services on a subscription model basis, which includes an exclusive radio channel for a brand. It also offers corporate radio services, which provide private radio channels for employee engagement within an organisation. Additionally, the company provides advertisement services such as digital signage solution, content management services, and point of purchase advertising to its clients. Its services are exclusively catered to the business-to-business (B2B) sector. The company provides services directly to other businesses under a Business-to-Business (B2B) model. They have expanded their business into two verticals: Radio Engagement Solutions and Subscription services: and Advertisement Solutions.

Awards & Recognitions:

  • The company has been listed as one of the top 10 in-store radio companies globally by ‘Venture Radar’.
  • The company won Winner of ‘Indian Content Leadership’ award for the Best Business/Financial Content on Radio & Podcast.

Key events and milestones:

2010: Incorporation of the company.

2012: Change of name of the company from “Venturenet Partners Private Limited” to “Radiowalla Network Private Limited”.

2015: Alteration in Memorandum of Association due to increase in Authorized equity share capital. The Authorized equity Share Capital was increased from existing Rs 50,00,000 to Rs 1,00,00,000.

2023: Alteration in Memorandum of Association due to increase in Authorized equity share capital. The Authorized equity Share Capital was increased from existing Rs 1,00,00,000 to Rs 7,50,00,000

2023: Change in Registered Office of the company from the state of Maharashtra to the state of Karnataka.

2023: Conversion from Private Limited to Public Company and consequently name changed from “Radiowalla Network Private Limited” to “Radiowalla Network Limited”.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.