Adhiraj Distributors Ltd - Stock Valuation and Financial Performance

BSE: 780018 | NSE: | Retailing | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Adhiraj Distributors

M-Cap below 100cr DeciZen not available

Adhiraj Distributors stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Adhiraj Distributors:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.8%1.2%0.6%1.3%1.7%0.6%-0.1%0.4%0.7%0.9%-
Value Creation
Index
-1.0-0.9-1.0-0.9-0.9-1.0-1.0-1.0-1.0-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.36.33.31.13.52.52.610.100
Sales YoY Gr.-20.4%-47.9%-66.9%221.1%-28.6%2%-60%-90.2%-100%-
Adj EPS 00.100.10.10.1-000.10.10.1
YoY Gr.-100%-62.5%233.3%-10%-44.4%-120%NA25%40%-
BVPS (₹) 10.110.210.210.310.410.410.410.410.510.610.5
Adj Net
Profit
0.10.10.10.20.20.100.10.10.10
Cash Flow from Ops. -6.6-1.3-0.5-0.8-1-5.3-1.4-0.4-0.7-1.1-
Debt/CF from Ops. 000000000-0.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS 6.4%-4.9%NA40%
BVPS0.5%0.4%0.5%0.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.40.80.310.90.5-0.10.40.50.60.5
Op. Profit
Mgn %
-3-5.8-14.7-34.2-8.9-15.7-1077.8-44.4-429.30NAN
Net Profit
Mgn %
1.32.11.4144.33-0.95.877.6078.5
Debt to
Equity
0000000000-
Working Cap
Days
3335141,0482,9392,8787,0704,6965,40853,95100
Cash Conv.
Cycle
751091612661,606-89,7391003392,04100

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Adhiraj Distributors Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 0.1 -
BVPS (₹.) 10.5 -
Reserves (₹ Cr.) 1 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 15.7
Face Value (₹) 10
Industry PE 97.3

Management X-Ray of Adhiraj Distributors:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Adhiraj Distributors

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales5.256.323.291.093.502.502.551.020.100
Operating Expenses 5.416.683.771.463.812.8930.041.470.540.49
Manufacturing Costs0.020.030.0300.0100000
Material Costs5.026.223.151.053.502.5029.530.960.100
Employee Cost 0.110.160.180.130.130.120.250.200.180.23
Other Costs 0.260.270.410.270.170.270.250.310.260.27
Operating Profit -0.16-0.36-0.48-0.37-0.31-0.39-27.49-0.45-0.44-0.49
Operating Profit Margin (%) -3.0%-5.8%-14.7%-34.2%-8.9%-15.7%-1,077.8%-44.4%-429.0%-
Other Income 0.280.560.590.580.580.500.460.530.550.64
Interest 00000.0700000
Depreciation 0.010.010.010000000
Exceptional Items 00000027000
Profit Before Tax 0.120.190.100.200.200.10-0.020.070.110.14
Tax 0.050.060.050.050.050.0300.010.030.04
Profit After Tax 0.070.130.050.150.150.08-0.020.060.080.11
PAT Margin (%) 1.3%2.1%1.4%14.0%4.2%3.0%-0.9%5.8%77.6%-
Adjusted EPS (₹)0.00.10.00.10.10.10.00.00.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 15.7915.9215.9616.1116.2616.3416.3116.3716.4516.56
Share Capital 15.6915.6915.6915.6915.6915.6915.6915.6915.6915.69
Reserves 0.100.230.280.430.580.650.630.690.770.87
Minority Interest0000000000
Debt0000000000.45
Long Term Debt0000000000
Short Term Debt0000000000.45
Trade Payables0.021.710.290.0534.6636.290.060.070.030.03
Others Liabilities 0.010.070.010.072.420.010000
Total Liabilities 15.8117.6916.2616.2253.3552.6416.3816.4416.4817.04

Fixed Assets

Gross Block0.030.030.030.030.030.030.030.030.030.03
Accumulated Depreciation0.010.020.030.030.030.030.030.030.030.03
Net Fixed Assets0.020.0100000000
CWIP 0000000000
Investments 6.856.887.247.176.922.040.990.990.990.99
Inventories0.410.250.14029.50270000
Trade Receivables1.543.311.200.594.386.181.290.720.460.41
Cash Equivalents 1.360.600.350.240.050.130.240.390.250.23
Others Assets5.636.647.338.2212.4917.2813.8614.3514.7715.41
Total Assets 15.8117.6916.2616.2253.3552.6416.3816.4416.4817.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -6.56-1.30-0.48-0.76-1.02-5.29-1.41-0.37-0.69-1.11
PBT 0.110.190.100.200.200.10-0.020.070.110.14
Adjustment -0.27-0.55-0.58-0.58-0.58-0.50-0.46-0.53-0.55-0.64
Changes in Working Capital -6.35-0.990.06-0.33-0.59-4.87-0.920.1-0.22-0.58
Tax Paid -0.050.06-0.05-0.05-0.05-0.030-0.01-0.03-0.04
Cash Flow From Investing Activity 6.750.540.230.640.835.371.520.530.550.64
Capex 0000000000
Net Investments 6.47-0.03-0.360.070.254.881.06000
Others 0.280.560.590.580.580.500.460.530.550.64
Cash Flow From Financing Activity 0.53000000000.45
Net Proceeds from Shares 0.50000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.03000000000.45
Net Cash Flow 0.72-0.76-0.25-0.11-0.190.080.110.15-0.14-0.02
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.440.820.290.950.920.47-0.140.360.480.64
ROCE (%)0.751.190.621.271.670.63-0.140.440.690.85
Asset Turnover Ratio0.330.380.190.070.10.050.070.060.010
PAT to CFO Conversion(x)-93.71-10-9.6-5.07-6.8-66.13N/A-6.17-8.63-10.09
Working Capital Days
Receivable Days861402513022597725353592,1020
Inventory Days29192203,0764,1250000
Payable Days2951116591,8105,180225251810

Adhiraj Distributors Ltd Stock News

Adhiraj Distributors Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Adhiraj Distributors on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Adhiraj Distributors stood at ₹0.00.
The latest P/E ratio of Adhiraj Distributors as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Adhiraj Distributors as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Adhiraj Distributors is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Adhiraj Distributors is ₹0.10 ( Cr.) .

About Adhiraj Distributors Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.