Bagmane Realtors Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Retailing | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Bagmane Realtors

M-Cap below 100cr DeciZen not available

Bagmane Realtors Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Bagmane Realtors:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 101.4%46.9%18.4%30.2%-9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 142022.726.329.429
Sales YoY Gr.-42.6%13.6%15.6%11.8%-
Adj EPS 12,625.49,451.75,418.38,254.5-5,1140
YoY Gr.--25.1%-42.7%52.3%-162%-
BVPS (₹) 18,870.528,322.233,542.741,656.936,542.90
Adj Net
Profit
2.51.91.11.7-10
Cash Flow from Ops. 02.31.70.80.2-
Debt/CF from Ops. 01.311.75-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA13.7%11.8%
Adj EPS NANA-181.5%-162%
BVPSNANA8.9%-12.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
66.940.117.522-13.10
Op. Profit
Mgn %
27.314.77.511.5-1.7NAN
Net Profit
Mgn %
189.54.86.3-3.50
Debt to
Equity
00.50.30.20.1-
Working Cap
Days
0737974600
Cash Conv.
Cycle
0-4-2-4-20

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Bagmane Realtors Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 29.4 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 7 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 97.3

Management X-Ray of Bagmane Realtors:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bagmane Realtors

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Sales14.0320.0122.7326.2729.38
Operating Expenses 10.2117.0821.0823.2829.88
Manufacturing Costs5.7911.5313.5916.2220.58
Material Costs00000
Employee Cost 11.381.852.173.96
Other Costs 3.434.175.644.895.34
Operating Profit 3.832.931.652.99-0.50
Operating Profit Margin (%) 27.3%14.7%7.3%11.4%-1.7%
Other Income 0000.010
Interest 000.060.170.15
Depreciation 000.080.280.31
Exceptional Items 00000
Profit Before Tax 3.832.931.522.55-0.96
Tax 1.301.040.470.920.07
Profit After Tax 2.531.891.041.63-1.02
PAT Margin (%) 18.0%9.4%4.6%6.2%-3.5%
Adjusted EPS (₹)12,625.49,451.75,220.58,125.8-5,114.0
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 3.775.666.718.337.31
Share Capital 0.020.020.020.020.02
Reserves 3.755.646.698.317.29
Minority Interest00000
Debt03.081.681.020.72
Long Term Debt03.081.681.020.72
Short Term Debt00000
Trade Payables1.161.281.421.461.87
Others Liabilities 11.103.451.171.64
Total Liabilities 5.9311.1213.2511.9811.55

Fixed Assets

Gross Block00.212.742.973.11
Accumulated Depreciation000.080.350.66
Net Fixed Assets00.212.662.622.45
CWIP 00000
Investments 03.793.793.793.79
Inventories00000
Trade Receivables1.232.141.531.881.69
Cash Equivalents 1.853.230.860.820.44
Others Assets2.851.764.412.883.19
Total Assets 5.9311.1213.2511.9811.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity 2.301.670.790.20
PBT 2.931.522.55-0.96
Adjustment 00.200.490.46
Changes in Working Capital 0.811.11-1.581.5
Tax Paid -1.45-1.15-0.68-0.80
Cash Flow From Investing Activity -4-2.59-0.27-0.14
Capex -0.21-2.59-0.27-0.14
Net Investments -3.79000
Others 0000
Cash Flow From Financing Activity 3.08-1.45-0.55-0.44
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0000
Interest Paid 0-0.06-0.17-0.15
Dividend Paid 0000
Others 3.08-1.40-0.38-0.29
Net Cash Flow 1.38-2.37-0.04-0.38
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)66.9140.0616.8821.61-13.08
ROCE (%)101.3546.8518.3730.24-9.03
Asset Turnover Ratio2.372.351.872.082.5
PAT to CFO Conversion(x)0.910.880.760.12N/A
Working Capital Days
Receivable Days3231292422
Inventory Days00000
Payable Days00000

Bagmane Realtors Pvt Ltd. - (Amalgamated) Stock News

Bagmane Realtors Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bagmane Realtors on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Bagmane Realtors stood at ₹0.00.
The latest P/E ratio of Bagmane Realtors as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Bagmane Realtors as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Bagmane Realtors is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bagmane Realtors is ₹29.38 ( Cr.) .

About Bagmane Realtors Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.