Future Value Retail Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Retailing | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Future Value Retail

M-Cap below 100cr DeciZen not available

Future Value Retail Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Future Value Retail:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Jun'10Jun'11Dec'12TTM
ROCE % -0.8%-0%13.8%12.5%14.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 002,5336,9257,3577,182
Sales YoY Gr.-NANA173.4%6.3%-
Adj EPS -1-0.16.417.96.50
YoY Gr.-NANA177.6%-63.8%-
BVPS (₹) 122.7134.8123.7171.6123.50
Adj Net
Profit
-0.2042.8119430
Cash Flow from Ops. 000-424286-
Debt/CF from Ops. 000-6.48.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA6.3%
Adj EPS NANANA-63.8%
BVPSNANA-2.9%-28.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Jun'10Jun'11Dec'12TTM
Return on
Equity %
-0.8-010.110.95.40
Op. Profit
Mgn %
007.37.67.8NAN
Net Profit
Mgn %
001.71.70.60
Debt to
Equity
001.52.43-
Working Cap
Days
001091211060
Cash Conv.
Cycle
005951380

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Future Value Retail Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 7,182 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 1,165 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 97.3

Management X-Ray of Future Value Retail:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Future Value Retail

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Jun'10Jun'11Dec'12
Sales003,165.636,924.8311,036.22
Operating Expenses 0.190.032,938.596,406.5610,202.37
Manufacturing Costs0054.15146.58202.22
Material Costs002,243.055,178.168,255.10
Employee Cost 00114.46260.47412.52
Other Costs 0.190.03526.93821.351,332.53
Operating Profit -0.19-0.03227.04518.27833.85
Operating Profit Margin (%) --7.2%7.5%7.6%
Other Income 00.021.173.778.67
Interest 00103.10231.65514.04
Depreciation 0050.44121.18259.24
Exceptional Items 000066.92
Profit Before Tax -0.19-0.0174.67169.21136.16
Tax 0024.0756.2146.12
Profit After Tax -0.19-0.0150.6011390.04
PAT Margin (%) --1.6%1.6%0.8%
Adjusted EPS (₹)-1.0-0.17.617.013.5
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Jun'10Jun'11Dec'12

Equity and Liabilities

Shareholders Fund 23.3128.311,028.361,141.361,231.39
Share Capital 1.902.1066.5066.5066.50
Reserves 21.4126.21961.861,074.861,164.89
Minority Interest00000
Debt0.1101,528.972,518.533,483.01
Long Term Debt0.1101,528.972,130.302,349.59
Short Term Debt000388.231,133.42
Trade Payables00713.59821.67897.75
Others Liabilities 00110.03379.65780.01
Total Liabilities 23.4228.313,380.954,861.216,392.16

Fixed Assets

Gross Block001,257.441,763.972,533.54
Accumulated Depreciation0050.41170.18399.65
Net Fixed Assets001,207.031,593.792,133.89
CWIP 00224.07238.28331.62
Investments 23.3828.300.249.9811.74
Inventories001,132.541,822.972,230.47
Trade Receivables00147.50212.26217.99
Cash Equivalents 0.040.0163.4840.9581.15
Others Assets00606.09942.981,385.30
Total Assets 23.4228.313,380.954,861.216,392.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'11Dec'12
Cash Flow From Operating Activity -424.14428.94
PBT 169.21136.16
Adjustment 360.92739.68
Changes in Working Capital -918.89-398.17
Tax Paid -35.38-48.73
Cash Flow From Investing Activity -540-854.08
Capex -530.26-923.02
Net Investments -9.7465.16
Others 03.78
Cash Flow From Financing Activity 941.62450.43
Net Proceeds from Shares 00
Net Proceeds from Borrowing 00
Interest Paid -231.64-514.05
Dividend Paid 00
Others 1,173.26964.48
Net Cash Flow -22.5225.29
PARTICULARSMar'08Mar'09Jun'10Jun'11Dec'12
Ratios
ROE (%)-0.81-0.049.5810.427.59
ROCE (%)-0.81-0.0413.7512.5314.8
Asset Turnover Ratio001.861.782.08
PAT to CFO Conversion(x)N/AN/A000
Working Capital Days
Receivable Days001797
Inventory Days001317363
Payable Days00254038

Future Value Retail Ltd. - (Amalgamated) Stock News

Future Value Retail Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Future Value Retail on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Future Value Retail stood at ₹0.00.
The latest P/E ratio of Future Value Retail as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Future Value Retail as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Future Value Retail is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Future Value Retail is ₹7,182 ( Cr.) .

About Future Value Retail Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.