Madura Garments Life Style Retail Co. Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Retailing | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Madura Garments LifeStyle

M-Cap below 100cr DeciZen not available

Madura Garments Life Style Retail Co. stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Madura Garments LifeStyle:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 0%0%0%0%-41.1%-12.2%-7.2%4%-0%-3.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000030.346.260254297324324
Sales YoY Gr.-NANANANA52.6%29.9%322.9%16.9%9.1%-
Adj EPS 0000-37-37.2-24.51.4-0.4-2.60
YoY Gr.-NANANANANANANA-127%NA-
BVPS (₹) 0000-86.4-123.9-149.714.911.46.90
Adj Net
Profit
0000-37-37.2-24.513.9-3.8-25.50
Cash Flow from Ops. 0000-26.7-13.8-9.3-6.9-16.96.7-
Debt/CF from Ops. 0000-5-27.3-50.9-46.4-19.961.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA60.6%75.4%9.1%
Adj EPS NANANANA
BVPSNANANA-39.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
000048.439.119.3155.2-2.7-25.40
Op. Profit
Mgn %
0000-60.8-48.3-19.87.82.8-3.5NAN
Net Profit
Mgn %
0000-122.1-80.5-40.85.5-1.3-7.90
Debt to
Equity
0000-1.7-3.3-3.422.85.2-
Working Cap
Days
000002322071011331290
Cash Conv.
Cycle
0000054182240440

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Madura Garments Life Style Retail Co. Ltd

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 324 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -31 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 97.3

Management X-Ray of Madura Garments LifeStyle:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Madura Garments LifeStyle

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales30.2746.1960253.73296.68323.62
Operating Expenses 48.6669.4673.67234.61289.50335.74
Manufacturing Costs1.304.183.709.259.7112.26
Material Costs19.5233.7939.50160.19189.46219.98
Employee Cost 10.4510.477.4710.7112.8715.05
Other Costs 17.3921.022354.4777.4688.46
Operating Profit -18.40-23.27-13.6719.127.17-12.12
Operating Profit Margin (%) -60.8%-50.4%-22.8%7.5%2.4%-3.7%
Other Income 2.4416.321.284.620.842.28
Interest 13.8318.124.522.673.917.96
Depreciation 7.1012.488.857.618.178.18
Exceptional Items 000000
Profit Before Tax -36.89-37.55-25.7613.45-4.07-25.98
Tax 000000
Profit After Tax -36.89-37.55-25.7613.45-4.07-25.98
PAT Margin (%) -121.0%-81.3%-42.9%5.3%-1.4%-8.0%
Adjusted EPS (₹)-36.9-37.6-25.81.4-0.4-2.6
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund -76.37-113.92-139.68157.60122.3277.94
Share Capital 202020108.89108.89108.89
Reserves -96.37-133.92-159.6848.7113.43-30.95
Minority Interest000000
Debt132.54363.53470.84320.2237.15408.22
Long Term Debt132.54358.10470.4032020372
Short Term Debt05.430.440.2217.1536.22
Trade Payables12.1613.7724.6553.4939.8450.19
Others Liabilities 1.4516.174.5924.26360.5920.84
Total Liabilities 69.78279.57360.40555.57559.91557.19

Fixed Assets

Gross Block38.5746.3639.9244.7752.9854.88
Accumulated Depreciation10.1321.1522.3429.6336.0440.08
Net Fixed Assets28.4325.2117.5815.1416.9514.80
CWIP 10.0602.239.790.540.45
Investments 0225.32300.32425425425
Inventories12.6613.6920.5778.5387.9583.91
Trade Receivables3.101.932.180.690.934.16
Cash Equivalents 1.480.091.294.452.982.19
Others Assets14.0513.3316.2321.9725.5726.68
Total Assets 69.78279.57360.40555.57559.91557.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity -26.73-13.79-9.26-6.90-16.946.66
PBT -36.89-37.55-25.7613.45-4.07-25.98
Adjustment 14.1816.9314.026.5412.6514.83
Changes in Working Capital -3.678.342.56-26.75-25.4516.53
Tax Paid -0.35-1.51-0.08-0.14-0.071.28
Cash Flow From Investing Activity -11.70-225.04-79.87-134.770.05-5.04
Capex -16.560.01-5.14-14.53-0.05-6.94
Net Investments 0-224.99-75-12500
Others 4.87-0.060.274.770.101.90
Cash Flow From Financing Activity 39.70237.4390.32144.8315.42-2.40
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 36.32-56.530000
Interest Paid -16.60-5.67-4.48-2.73-3.32-7.96
Dividend Paid 000000
Others 19.98299.6394.80147.5718.745.55
Net Cash Flow 1.28-1.401.203.16-1.47-0.78
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)N/AN/AN/A0-3.13-28.82
ROCE (%)N/AN/AN/A3.99-0.03-3.81
Asset Turnover Ratio0.430.260.190.550.530.58
PAT to CFO Conversion(x)N/AN/AN/A-0.51N/AN/A
Working Capital Days
Receivable Days372012213
Inventory Days1531041047110297
Payable Days227140178899075

Madura Garments Life Style Retail Co. Ltd Stock News

Madura Garments Life Style Retail Co. Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Madura Garments LifeStyle on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Madura Garments LifeStyle stood at ₹0.00.
The latest P/E ratio of Madura Garments LifeStyle as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Madura Garments LifeStyle as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Madura Garments LifeStyle is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Madura Garments LifeStyle is ₹323.6 ( Cr.) .

About Madura Garments Life Style Retail Co. Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.