PN Gadgil Jewellers Ltd - Stock Valuation and Financial Performance

BSE: 544256 | NSE: PNGJL | Retailing | Small Cap

PN Gadgil Jewellers Share Price

733.15 36.60 5.25%
as on 20-Sep'24 16:01

DeciZen - make an informed investing decision on PN Gadgil Jewellers

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

PN Gadgil Jewellers stock performance -

mw4me loader
P/E Ratio (SA):
179.95
Market Cap:
9,949.5 Cr.
52-wk low:
681.4
52-wk high:
843.8

Is PN Gadgil Jewellers Ltd an attractive stock to invest in?

1. Is PN Gadgil Jewellers Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that PN Gadgil Jewellers Ltd is a average quality company.

2. Is PN Gadgil Jewellers Ltd undervalued or overvalued?

The key valuation ratios of PN Gadgil Jewellers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is PN Gadgil Jewellers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of PN Gadgil Jewellers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of PN Gadgil Jewellers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
PN Gadgil Jewellers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 10.2%15.2%17.6%-
Value Creation
Index
-0.20.10.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,8022,4654,3974,397
Sales YoY Gr.-36.8%78.4%-
Adj EPS 1.47.49.84.1
YoY Gr.-430.2%32.8%-
BVPS (₹) 43.951.161.1110.2
Adj Net
Profit
7.740.75455
Cash Flow from Ops. 11328.7106-
Debt/CF from Ops. 29.42.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA78.4%
Adj EPS NANANA32.8%
BVPSNANANA19.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.512.514.54.8
Op. Profit
Mgn %
3.142.8NAN
Net Profit
Mgn %
0.41.71.21.3
Debt to
Equity
0.80.80.7-
Working Cap
Days
0122700
Cash Conv.
Cycle
083430

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.66

Return on Equity has declined versus last 3 years average to 4.80%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - PN Gadgil Jewellers Ltd.

Standalone Consolidated
TTM EPS (₹) 4.1 11.4
TTM Sales (₹ Cr.) 4,397 6,111
BVPS (₹.) 110.2 120.1
Reserves (₹ Cr.) 1,359 1,493
P/BV 6.65 6.11
PE 179.95 64.46
From the Market
52 Week Low / High (₹) 681.35 / 843.80
All Time Low / High (₹) 693.80 / 843.80
Market Cap (₹ Cr.) 9,949
Equity (₹ Cr.) 135.7
Face Value (₹) 10
Industry PE 122.8

Management X-Ray of PN Gadgil Jewellers:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of PN Gadgil Jewellers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales1,8022,4654,397
Operating Expenses 1,7462,3674,273
Manufacturing Costs889
Material Costs1,6292,2414,053
Employee Cost 343946
Other Costs 7580164
Operating Profit 5697124
Operating Profit Margin (%) 3.1%4.0%2.8%
Other Income 2397
Interest 343232
Depreciation 241919
Exceptional Items 000
Profit Before Tax 215680
Tax 131625
Profit After Tax 74055
PAT Margin (%) 0.4%1.6%1.3%
Adjusted EPS (₹)1.47.310.0
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 305345400
Share Capital 118118118
Reserves 187227282
Minority Interest000
Debt231270262
Long Term Debt386996
Short Term Debt194200167
Trade Payables81156124
Others Liabilities 430371313
Total Liabilities 1,0471,1421,100

Fixed Assets

Gross Block310249264
Accumulated Depreciation1277190
Net Fixed Assets184178173
CWIP 444
Investments 575746
Inventories614670574
Trade Receivables334456
Cash Equivalents 214447
Others Assets135147200
Total Assets 1,0471,1421,100

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 11329106
PBT 215680
Adjustment 5246100
Changes in Working Capital 48-64-37
Tax Paid -7-10-37
Cash Flow From Investing Activity -30-18-59
Capex -41-5-58
Net Investments 7-18-2
Others 452
Cash Flow From Financing Activity -88-6-47
Net Proceeds from Shares 000
Net Proceeds from Borrowing -723226
Interest Paid -30-28-29
Dividend Paid 000
Others 14-9-44
Net Cash Flow -551
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)3.115.2717.84
ROCE (%)10.215.217.58
Asset Turnover Ratio1.722.253.92
PAT to CFO Conversion(x)16.140.731.93
Working Capital Days
Receivable Days764
Inventory Days1249552
Payable Days181913

PN Gadgil Jewellers Ltd Stock News

PN Gadgil Jewellers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of PN Gadgil Jewellers on 20-Sep-2024 16:01 is ₹733.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Sep-2024 16:01 the market cap of PN Gadgil Jewellers stood at ₹9,949.5.
The latest P/E ratio of PN Gadgil Jewellers as of 20-Sep-2024 16:01 is 179.9.
The latest P/B ratio of PN Gadgil Jewellers as of 20-Sep-2024 16:01 is 6.65.
The 52-week high of PN Gadgil Jewellers is ₹843.8 and the 52-week low is ₹681.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PN Gadgil Jewellers is ₹4,397 ( Cr.) .

About PN Gadgil Jewellers Ltd

The company was originally incorporated as ‘P N Gadgil Jewellers Private Limited’, a private limited company under the provisions of the Companies Act, 1956, pursuant to a certificate of incorporation dated October 28, 2013, issued by the Registrar of Companies, Maharashtra at Pune (the RoC). The name of the company was subsequently changed to ‘P N Gadgil Jewellers Limited’, upon conversion of the company from a private limited to a public limited company, pursuant to a board resolution dated February 16, 2023, and a shareholders’ resolution dated March 10, 2023, and a fresh certificate of incorporation was issued on April 5, 2023, by the RoC.  

P N Gadgil Jewellers is the fastest growing jewellery brand amongst the key organised jewellery players in India. The ‘PNG’ brand derives its legacy from the ‘P N Gadgil’ brand, which has a rich heritage dating back to 1832 and a legacy of over a century. Leveraging the legacy and heritage of the ‘PNG’ brand, the company has created a strong brand recall and presence in Maharashtra offering a wide range of precious metal / jewellery products including gold, silver, platinum and diamond jewellery, across various price points and designs which cover the need of its customers and include collections that are specifically designed for special occasions, such as weddings, engagements, anniversaries and festivals, as well as everyday wear jewellery. Its products are primarily sold under its flagship brand, ‘PNG’, and various sub - brands, through multiple channels, including its retail stores and various online marketplaces, including its website. 

Owing to the company’s multi-channel approach, it complements its in - store experience with its digital presence through its own website and other major online marketplaces. Additionally, it has launched its mobile application ‘PNG Jewellers’, in March 2022. Its digital presence allows it to keep its customers updated on new designs and collections and familiarise them with its product portfolio, which enhances its customers’ in-store experience. It regularly interacts with a team of designers deployed at the Karigars’ facilities for introducing new and innovative design for its jewelleries. Its design team also helps customize jewellery catering to individual requirements in terms of design, size, polish and weight. The manufacturing of all its jewellery is carried out by many experienced and skilled artisans in and outside Maharashtra (Karigars). Its brand presence and stores in Maharashtra has helped it gaining access to, and maintaining a long-standing relationship with, the Karigars, who have been working with the company for several years.

Business area of the company

The company offers a wide range of precious metal/ jewellery products, including gold, silver, platinum and diamond jewellery under its brand name 'PNG' in various price ranges and designs. 

Awards, accreditations, and recognition

  • 2016: Received the ‘Times Retail Icon 2017 for International Presence’ award for the financial year 2016-2017 awarded by Optimal Media Solutions, a Times Group Company.
  • 2016: Received the ‘Best Electronic Media Campaign Award - GJTCI Excellence Award’, for the financial year 2016 awarded by the Gem and Jewellery Trade Council of India.
  • 2017: Received the ‘National Jewellery Award 2017 - Best Traditional Gold Jewellery i.e. Paramparik Jewellery Award 2017’ awarded by GJF and SWAROVSKI Gemstone.
  • 2017: Received the ‘IMP - India's Most Preferred Jewellers 2017-18’ award issued by UBM India Private Limited.
  • 2018: Received the award for the ‘Most Innovative Marketing Campaign – Radio’ awarded by Retail Jewellers Guild Awards, UBM India Private Limited.
  • 2019: Received the award for ‘Best Chain in Retail Stores – International’ awarded by Indian Bullion and Jewellers Association Limited.
  • 2019: Received the ‘Best Gold Jewellery Collection 2019 in the Times Retail Icon Category’ award awarded by Optimal Media Solutions. 
  • 2021: Received the ‘India's Coolest Store 2021’ award powered by HRD Antwerp, in association with Couture India, a venture by IJ Magazine.
  • 2022: Global Digital Marketing Awards for Best Social Media Marketing Campaign for 'Pratha Collection' awarded by the World Digital Marketing Congress, Mumbai.
  • 2022: Received ‘The Retail Jewellers Guild awards for the Most Innovative Marketing Campaign - Social Media’ awarded by Informa Markets – Green Lab Diamonds.
  • 2022: Received the ‘Maharashtra State Best Employer of the Year Awards 2022’ awarded by Employer Branding Institute India.
  • 2022: Received the ‘National Jewellery Award 2022 - Single Store of the Year - West’ awarded by All India Gem and Jewellery Domestic Council India.
  • 2023: Received the award for ‘Being Inspiring Leader of Indian Jewellery Retail’ awarded by the All India Gem and Jewellery Domestic Council India.
  • 2023: Received the ‘Iconic Retailer of West India Award 2023’ awarded by JewelBuzz.
  • 2024: Received the ‘MD & CEO Awards 2024 - Excellence in Leadership Winner in Regional Chain of the Year West - PNG Jewellers’ awarded by Retail Jeweller India Awards 2024.

Major events and milestones

  • 2013: Incorporated as P N Gadgil Jewellers Private Limited, as a private limited company under the Companies Act, 1956.
  • 2013: Acquired the business of designing, manufacturing, and selling gold, silver, bullion, and jewellery from P N Gadgil Jewellers via a Business Transfer Agreement.
  • 2015: Inaugurated the first store of the Company outside Maharashtra at Panaji, Goa.
  • 2016: Inaugurated the 10th store of the Company at Ahmednagar, Maharashtra.
  • 2016: Inaugurated the 20th store of the Company at Pimpri, Maharashtra.
  • 2019: Inaugurated the 30th store of the Company at Vashi, Maharashtra.
  • 2022: Launch of the PNG Jewellers mobile application.
  • 2023: Engaged Madhuri Dixit Nene as the brand ambassador for various sub-brands launched by the Company.
  • 2023: Conversion into a public limited company under the name ‘P N Gadgil Jewellers Limited on April 5, 2023. 


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.