BSE: 543232 | NSE: CAMS | Depository Services | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Computer Age Management Services Ltd is a good quality company.
The key valuation ratios of Computer Age Management Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Computer Age Management Services Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 42.5% | 45.1% | 49.7% | 53.7% | 46% | 51.3% | 53% | 67% | 54.3% | 56% | - |
| Value Creation Index ⓘ | 2.8 | 3.0 | 3.4 | 3.8 | 3.1 | 2.7 | 2.9 | 4.0 | 3.0 | 3.2 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 384 | 398 | 478 | 642 | 694 | 700 | 706 | 910 | 972 | 1,137 | 1,297 |
| Sales YoY Gr. | - | 3.7% | 20.2% | 34.1% | 8.1% | 0.9% | 0.8% | 28.9% | 6.8% | 17% | - |
| Adj EPS ⓘ | 15.6 | 19.5 | 24.7 | 28 | 25.3 | 33.1 | 38.9 | 57.2 | 56.1 | 69.4 | 85.8 |
| YoY Gr. | - | 25.4% | 26.2% | 13.8% | -9.9% | 30.8% | 17.7% | 47% | -2% | 23.8% | - |
| BVPS (₹) ⓘ | 60.5 | 74.7 | 85.2 | 92.2 | 92.7 | 111.8 | 103.4 | 126.1 | 148.9 | 175.1 | 208.7 |
| Adj Net Profit ⓘ | 76 | 95.3 | 120 | 137 | 123 | 161 | 190 | 280 | 275 | 341 | 423 |
| Cash Flow from Ops. ⓘ | 76.4 | 107 | 112 | 151 | 162 | 199 | 264 | 321 | 318 | 401 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 12.8% | 10.4% | 17.2% | 17% | ||||
| Adj EPS ⓘ | 18.1% | 22.4% | 21.3% | 23.8% | ||||
| BVPSⓘ | 12.5% | 13.6% | 19.2% | 17.7% | ||||
| Share Price | - | - | 24% | 84.8% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 27 | 28.9 | 30.8 | 31.6 | 27.3 | 32.2 | 35.7 | 48.1 | 38.4 | 40.2 | 44.7 |
| Op. Profit Mgn % ⓘ | 35.5 | 38.5 | 38.9 | 36.6 | 31.5 | 41 | 42.1 | 46.4 | 43.4 | 44.4 | 45.7 |
| Net Profit Mgn % ⓘ | 19.8 | 24 | 25.3 | 21.4 | 17.8 | 23 | 26.9 | 30.7 | 28.2 | 29.8 | 32.7 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Working Cap Days ⓘ | 58 | 53 | 135 | 206 | 246 | 284 | 315 | 282 | 194 | 106 | 139 |
| Cash Conv. Cycle ⓘ | -40 | -32 | -31 | -23 | -18 | -17 | -25 | -28 | -20 | -16 | 99 |
Return on Equity has increased versus last 3 years average to 44.70%
Sales growth is growing at healthy rate in last 3 years 17.23%
Net Profit is growing at healthy rate in last 3 years 21.26%
Sales growth is good in last 4 quarters at 25.77%
No data to display
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 81 | 85.8 |
| TTM Sales (₹ Cr.) | 1,206 | 1,297 |
| BVPS (₹.) ⓘ | 200.4 | 208.7 |
| Reserves (₹ Cr.) ⓘ | 940 | 981 |
| P/BV ⓘ | 24.70 | 23.72 |
| PE ⓘ | 61.15 | 57.71 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 2616.50 / 5367.45 |
| All Time Low / High (₹) | 1260.00 / 5367.45 |
| Market Cap (₹ Cr.) | 24,437 |
| Equity (₹ Cr.) | 49.4 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 76.6 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 384 | 398 | 478 | 642 | 694 | 700 | 705 | 910 | 972 | 1,137 |
| Operating Expenses ⓘ | 248 | 245 | 292 | 409 | 476 | 413 | 431 | 493 | 551 | 632 |
| Manufacturing Costs | 12 | 31 | 69 | 102 | 115 | 95 | 85 | 101 | 122 | 150 |
| Material Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 115 | 140 | 163 | 226 | 275 | 258 | 262 | 322 | 358 | 397 |
| Other Costs ⓘ | 121 | 74 | 59 | 81 | 86 | 60 | 83 | 71 | 70 | 85 |
| Operating Profit ⓘ | 136 | 153 | 186 | 233 | 218 | 286 | 275 | 416 | 421 | 505 |
| Operating Profit Margin (%) | 35.5% | 38.4% | 38.9% | 36.3% | 31.4% | 40.9% | 39.0% | 45.8% | 43.3% | 44.4% |
| Other Income ⓘ | 7 | 14 | 25 | 22 | 18 | 21 | 51 | 25 | 27 | 41 |
| Interest ⓘ | 0 | 1 | 0 | 0 | 0 | 10 | 8 | 7 | 8 | 8 |
| Depreciation ⓘ | 24 | 18 | 17 | 23 | 28 | 51 | 43 | 52 | 60 | 70 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 119 | 147 | 194 | 232 | 207 | 247 | 274 | 383 | 380 | 467 |
| Tax ⓘ | 39 | 49 | 66 | 82 | 72 | 75 | 69 | 96 | 96 | 116 |
| Profit After Tax | 80 | 98 | 127 | 150 | 135 | 172 | 205 | 287 | 285 | 351 |
| PAT Margin (%) | 20.8% | 24.7% | 26.6% | 23.3% | 19.5% | 24.6% | 29.1% | 31.5% | 29.3% | 30.9% |
| Adjusted EPS (₹) | 16.4 | 20.1 | 25.9 | 30.6 | 27.6 | 35.2 | 42.1 | 58.7 | 58.2 | 72.0 |
| Dividend Payout Ratio (%) | 54% | 54% | 51% | 49% | 81% | 35% | 150% | 66% | 65% | 65% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 295 | 364 | 416 | 450 | 452 | 545 | 505 | 617 | 729 | 861 |
| Share Capital ⓘ | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 |
| Reserves ⓘ | 246 | 315 | 367 | 401 | 403 | 496 | 456 | 568 | 680 | 812 |
| Minority Interest | 6 | 7 | 8 | 8 | 8 | 0 | 0 | 0 | 1 | 1 |
| Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 20 | 25 | 29 | 35 | 36 | 36 | 53 | 49 | 43 | 65 |
| Others Liabilities ⓘ | 60 | 44 | 279 | 397 | 511 | 664 | 780 | 884 | 314 | 474 |
| Total Liabilities ⓘ | 382 | 440 | 731 | 889 | 1,007 | 1,245 | 1,337 | 1,550 | 1,087 | 1,401 |
Fixed Assets | ||||||||||
| Gross Block | 259 | 261 | 279 | 319 | 349 | 482 | 488 | 567 | 627 | 736 |
| Accumulated Depreciation | 61 | 69 | 82 | 102 | 126 | 173 | 204 | 253 | 294 | 360 |
| Net Fixed Assetsⓘ | 198 | 192 | 197 | 217 | 223 | 309 | 284 | 314 | 333 | 376 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 13 |
| Investmentsⓘ | 105 | 177 | 222 | 218 | 233 | 306 | 236 | 317 | 330 | 407 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Receivables | 3 | 10 | 12 | 23 | 27 | 32 | 29 | 26 | 33 | 65 |
| Cash Equivalents | 20 | 14 | 15 | 28 | 44 | 50 | 180 | 151 | 152 | 211 |
| Others Assetsⓘ | 56 | 46 | 285 | 405 | 481 | 547 | 608 | 742 | 231 | 329 |
| Total Assets ⓘ | 382 | 440 | 731 | 889 | 1,007 | 1,245 | 1,337 | 1,550 | 1,087 | 1,401 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 76 | 107 | 112 | 151 | 162 | 199 | 264 | 321 | 318 | 401 |
| PBT ⓘ | 119 | 147 | 194 | 232 | 207 | 247 | 274 | 383 | 380 | 467 |
| Adjustment ⓘ | 17 | 5 | -7 | 2 | 10 | 44 | 36 | 67 | 67 | 56 |
| Changes in Working Capital ⓘ | -17 | 9 | -12 | 6 | 20 | -9 | 21 | -20 | -33 | -32 |
| Tax Paid ⓘ | -43 | -54 | -62 | -89 | -76 | -83 | -67 | -108 | -96 | -89 |
| Cash Flow From Investing Activity ⓘ | -35 | -56 | -40 | -30 | -32 | -84 | 2 | -131 | -102 | -188 |
| Capex | -46 | -11 | -22 | -39 | -35 | -15 | -27 | -62 | -44 | -38 |
| Net Investments | 17 | -47 | -20 | 13 | 1 | -57 | 28 | -72 | -53 | -120 |
| Others ⓘ | -6 | 2 | 2 | -4 | 1 | -12 | 1 | 4 | -4 | -30 |
| Cash Flow From Financing Activityⓘ | -36 | -57 | -72 | -117 | -132 | -97 | -272 | -203 | -205 | -224 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 8 | 7 | 14 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | -10 | -8 | -7 | -8 | -8 |
| Dividend Paid ⓘ | -30 | -57 | -72 | -116 | -132 | -72 | -249 | -189 | -185 | -206 |
| Others ⓘ | -6 | 0 | 0 | 0 | 0 | -15 | -17 | -15 | -20 | -23 |
| Net Cash Flow ⓘ | 5 | -6 | 0 | 5 | -3 | 18 | -6 | -13 | 12 | -10 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 28.43 | 29.89 | 32.61 | 34.6 | 29.99 | 34.48 | 39.11 | 51.19 | 42.3 | 44.15 |
| ROCE (%) | 42.51 | 45.08 | 49.69 | 53.67 | 46.04 | 51.28 | 53.04 | 67 | 54.26 | 56.01 |
| Asset Turnover Ratio | 1.03 | 0.97 | 0.82 | 0.79 | 0.73 | 0.62 | 0.55 | 0.63 | 0.74 | 0.91 |
| PAT to CFO Conversion(x) | 0.95 | 1.09 | 0.88 | 1.01 | 1.2 | 1.16 | 1.29 | 1.12 | 1.12 | 1.14 | Working Capital Days |
| Receivable Days | 3 | 6 | 8 | 10 | 13 | 15 | 16 | 11 | 11 | 16 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
The company was incorporated as ‘Computer Age Management Services Private Limited’ on May 25, 1988 at Madras, Tamil Nadu as a private limited company under the Companies Act, 1956, and was granted the certificate of incorporation by the Registrar of Companies, Tamil Nadu at Chennai (RoC). The company became a deemed public limited company under section 43A of Companies Act, 1956 on April 15, 2000 and the name of the company was changed to ‘Computer Age Management Services Limited’ and the certificate of incorporation of the company was endorsed by the RoC to that effect. The company became a private limited company, pursuant to Section 43A (2A) of Companies Act, 1956 with effect from March 29, 2001 and the name of the company was changed back to ‘Computer Age Management Services Private Limited’. The certificate of incorporation of the company was again endorsed by the RoC to that effect. Subsequently, the company was converted from a private limited company to a public limited company, pursuant to a special resolution passed by the company Shareholders at the EGM held on September 9, 2019 and the name of the company was changed to Computer Age Management Services Limited (CAMS). Consequently, a fresh certificate of incorporation was issued by the RoC on September 27, 2019.
CAMS is a technology driven financial infrastructure and services provider to Mutual Funds and other financial institutions for over two decades. The company also provides technology enabled service solutions to Alternative Investment Funds and Insurance Companies. Besides serving as a B2B service partner. It also serves customers through a variety of touch points such as pan-India network of service centres, white label call centre, online, mobile app and chatbot.
Business area of the company
The company is a technology-driven financial infrastructure and services provider to mutual funds and other financial institutions with over two decades of experience. With the initiative of creating an end-to-end value chain of services, the company has grown its service offerings and currently provide a comprehensive portfolio of technology based services, such as transaction origination interface, transaction execution, payment, settlement and reconciliation, dividend processing, investor interface, record keeping, report generation, intermediary empanelment and brokerage computation and compliance related services, through its pan-India network to its mutual fund clients, distributors and investors. It also provides certain services to alternative investment funds, insurance companies, banks and non-banking finance companies. The nature of company’s services to mutual funds spans multiple facets of their relationship with their investors, distributors and regulators. By providing a range of services, it plays an important role in developing and maintaining its clients’ market perception.
Service Solutions for Businesses
Awards, accreditations and recognitions:
Major events and milestones:
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
