Inox Wind Ltd - Stock Valuation and Financial Performance

BSE: 539083 | NSE: INOXWIND | Electric Equipment | Small Cap

Inox Wind Share Price

184.90 -3.75 -1.99%
as on 22-Nov'24 16:59

DeciZen - make an informed investing decision on Inox Wind

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Inox Wind stock performance -

mw4me loader
P/E Ratio (CD):
125.36
Market Cap:
24,107.2 Cr.
52-wk low:
65.1
52-wk high:
262.1

Is Inox Wind Ltd an attractive stock to invest in?

1. Is Inox Wind Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Inox Wind Ltd is a below average quality company.

2. Is Inox Wind Ltd undervalued or overvalued?

The key valuation ratios of Inox Wind Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Inox Wind Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Inox Wind Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Inox Wind:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Inox Wind Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 27.8%26.6%16.2%-3.2%3.4%-6.1%-7.2%-11.5%-8.9%4.4%-
Value Creation
Index
1.51.00.2-1.2-0.8-1.4-1.5-1.8-1.6-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,7094,4513,4154801,4377607116257331,7432,402
Sales YoY Gr.-64.3%-23.3%-86%199.6%-47.1%-6.5%-12.1%17.4%137.8%-
Adj EPS 3.15.23.2-2.2-0.5-3.1-3.6-5.3-5.4-0.31.5
YoY Gr.-70.1%-39.5%-168.5%NANANANANANA-
BVPS (₹) 15.721.324.722.622.11914.810.313.11320.5
Adj Net
Profit
274465281-193-45.2-274-320-471-698-34.6193
Cash Flow from Ops. -106-163114269147733-112-475-1,100-360-
Debt/CF from Ops. -8.3-8.914.73.98.91.5-14-3.6-2.2-9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.8%3.9%34.9%137.8%
Adj EPS -176.3%NANANA
BVPS-2%-10.1%-4.2%-0.9%
Share Price - 81.9% 79.3% 177.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
30.128.413.8-9.2-2.3-15-21.3-30-39.4-28.8
Op. Profit
Mgn %
15.816.515.9-17.210.4-15.3-23.2-47.8-35.70.921
Net Profit
Mgn %
10.110.58.2-40.2-3.2-36-45.2-75.8-95.8-2.78
Debt to
Equity
0.60.80.80.50.70.71.20.91.41.90
Working Cap
Days
2332413862,4607931,6521,7652,0431,768764286
Cash Conv.
Cycle
991031831,453414669599741707307-49

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.80%

Sales growth is growing at healthy rate in last 3 years 34.86%

Sales growth is good in last 4 quarters at 120.02%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.91

Latest Financials - Inox Wind Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 1.5
TTM Sales (₹ Cr.) 2,248 2,402
BVPS (₹.) 17.1 20.5
Reserves (₹ Cr.) 930 1,365
P/BV 10.79 9.03
PE 775.40 125.36
From the Market
52 Week Low / High (₹) 65.10 / 262.10
All Time Low / High (₹) 4.00 / 262.10
Market Cap (₹ Cr.) 24,107
Equity (₹ Cr.) 1,303.8
Face Value (₹) 10
Industry PE 91.1

Management X-Ray of Inox Wind:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *4.533.593.593.062.113.801.621.801.231.13
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Inox Wind

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2,7094,4513,4154801,4377607116257331,743
Operating Expenses 2,2843,7412,8735631,2888908769379981,728
Manufacturing Costs415641627167245239114103117167
Material Costs1,6712,7441,8901188382664573904891,031
Employee Cost 55921171009490938589109
Other Costs 143264239178111295213359302420
Operating Profit 425710542-83149-130-165-312-26416
Operating Profit Margin (%) 15.7%15.9%15.9%-17.2%10.4%-17.1%-23.3%-50.0%-36.1%0.9%
Other Income 477384262324763121309
Interest 6298155171169244255283327248
Depreciation 203544526680888998110
Exceptional Items 000000000-14
Profit Before Tax 389649427-280-62-430-459-653-669-47
Tax 93188124-93-22-150-152-170284
Profit After Tax 296461303-188-40-279-307-483-697-51
PAT Margin (%) 10.9%10.4%8.9%-39.1%-2.8%-36.8%-43.2%-77.3%-95.1%-2.9%
Adjusted EPS (₹)3.35.23.4-2.1-0.5-3.2-3.4-5.4-5.4-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1,3921,8872,1902,0041,9651,6861,3161,8281,7131,697
Share Capital 2222222222222222222221,140326326
Reserves 1,1701,6651,9681,7821,7431,4641,0946881,3871,371
Minority Interest0000-0-0041507494
Debt8461,4381,5288311,0928461,4381,4082,0162,700
Long Term Debt7956186348332119448438888183
Short Term Debt7671,3821,3424837607279909701,1282,517
Trade Payables7111,1859695368891,0551,038708617605
Others Liabilities 2462594686416871,4451,2641,396628745
Total Liabilities 3,1954,7705,1554,0124,6325,0315,0565,3815,4806,242

Fixed Assets

Gross Block2555628431,1151,1691,4981,5491,7892,1642,457
Accumulated Depreciation523578131196271357446545644
Net Fixed Assets2035277659859731,2281,1911,3431,6191,813
CWIP 4943112206633230148123266
Investments 06325309194333310
Inventories4245606909299449949171,0041,1301,245
Trade Receivables1,4322,4092,3821,3391,6301,3221,0481,0738271,137
Cash Equivalents 71049443712713516124222327054
Others Assets3776755146127941,1981,3941,5571,5101,727
Total Assets 3,1954,7705,1554,0124,6325,0315,0565,3815,4806,242

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -106-163114269147733-112-475-1,100-360
PBT 389461427-280-62-430-459-653-689-53
Adjustment 46255119229224496387563467324
Changes in Working Capital -461-744-308361-11691-58-374-884-616
Tax Paid -80-136-123-39-4-2419-106-15
Cash Flow From Investing Activity -148-969-5332-264-346-49-74231-528
Capex -104-404-290-186-137-270-120-179-388-514
Net Investments 46-4632409-70-2163-38-2847
Others -91-102283109-57-548143646-61
Cash Flow From Financing Activity 95850119-76076-385282486824878
Net Proceeds from Shares 70000000007410
Net Proceeds from Borrowing -24-390254-31-158169194342-328
Interest Paid -59-97-157-154-176-191-162-192-279-319
Dividend Paid 0000000000
Others 342637177-861283-36275485201,525
Net Cash Flow 704-631128-159-402122-63-45-9
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)32.5828.1314.88-8.95-2.01-15.31-20.46-43.36-53.13-2.98
ROCE (%)27.7726.6416.16-3.163.36-6.12-7.16-11.53-8.914.44
Asset Turnover Ratio1.161.120.690.10.330.160.140.120.140.3
PAT to CFO Conversion(x)-0.36-0.350.38N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1441582561,415377709609620473206
Inventory Days474067616238465491561531249
Payable Days1241262082,3203101,333836818494216

Inox Wind Ltd Stock News

Inox Wind Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Inox Wind on 22-Nov-2024 16:59 is ₹184.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Nov-2024 16:59 the market cap of Inox Wind stood at ₹24,107.2.
The latest P/E ratio of Inox Wind as of 22-Nov-2024 16:59 is 775.4.
The latest P/B ratio of Inox Wind as of 22-Nov-2024 16:59 is 10.79.
The 52-week high of Inox Wind is ₹262.1 and the 52-week low is ₹65.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inox Wind is ₹2,248 ( Cr.) .

About Inox Wind Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.