Bharat Road Network Ltd - Stock Valuation and Financial Performance

BSE: 540700 | NSE: BRNL | Engineering - Construction | Small Cap

Bharat Road Network Share Price

42.39 -0.55 -1.28%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Bharat Road Network

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Bharat Road Network stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
360.1 Cr.
52-wk low:
39.6
52-wk high:
97.5

Is Bharat Road Network Ltd an attractive stock to invest in?

1. Is Bharat Road Network Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Bharat Road Network Ltd is a below average quality company.

2. Is Bharat Road Network Ltd undervalued or overvalued?

The key valuation ratios of Bharat Road Network Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Bharat Road Network Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Bharat Road Network Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Bharat Road Network:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bharat Road Network Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.9%1.9%2.5%5.1%4.9%0.4%-1.1%-24.1%-6.1%0.5%-
Value Creation
Index
NA-0.9-0.8-0.6-0.7-1.0-1.1-2.7-1.4-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.43.814.333.310.56.719.191.226.77.47
Sales YoY Gr.--63.2%271.9%133.4%-68.4%-36.7%186.4%377.7%-70.7%-72.5%-
Adj EPS -29.50.30.52.6-1.62.50.3-25-4-2.5-7.6
YoY Gr.-NA85.2%410%-163.1%NA-89.2%-9351.9%NANA-
BVPS (₹) -63.99.7104.8139.3140.4140.1136.49888.585.879.4
Adj Net
Profit
-29.50.32.721.4-13.5212.3-210-33.3-21.2-64
Cash Flow from Ops. -2.5-4.4-19.1-15.3-24.9-67.5-10250.2-53.233.1-
Debt/CF from Ops. -153.4-115.6-7.8-8.7-4.8-2.1-3.26.2-5.88-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.8%-6.9%-27.3%-72.5%
Adj EPS NANA-310.8%NA
BVPSNA-9.4%-14.3%-3%
Share Price - -7.7% 16.2% 3.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
48.5-10.92.5-1.21.80.2-21.3-4.3-2.9-9.3
Op. Profit
Mgn %
116.662.755.43.8-80.612.217.4-5.3-21.4-724.6
Net Profit
Mgn %
-282.37.119.164.2-128.3314.111.9-229.8-124.5-289.1-924.2
Debt to
Equity
-5.952.70.30.10.10.10.30.40.40.40
Working Cap
Days
4155,0202,0881,8676,59911,6896,9721,4794,15614,41212,099
Cash Conv.
Cycle
1245992392088105111401525-134

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -27.26%

Sales growth is not so good in last 4 quarters at -14.08%

Latest Financials - Bharat Road Network Ltd.

Standalone Consolidated
TTM EPS (₹) -7.6 -8
TTM Sales (₹ Cr.) 6.9 369
BVPS (₹.) 79.4 19.9
Reserves (₹ Cr.) 583 83
P/BV 0.54 2.16
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 39.60 / 97.50
All Time Low / High (₹) 24.00 / 218.65
Market Cap (₹ Cr.) 360
Equity (₹ Cr.) 84
Face Value (₹) 10
Industry PE 35.4

Management X-Ray of Bharat Road Network:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *22.1622.1622.1622.1622.1622.1622.1622.8022.8622.92
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bharat Road Network

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales10414331171991277
Operating Expenses 945151039641266710
Manufacturing Costs5000231370184
Material Costs0000000000
Employee Cost 3347543343
Other Costs 11284314953463
Operating Profit 109180-32-45-35-41-3
Operating Profit Margin (%) 11.0%6.6%62.3%55.4%3.8%-481.0%-235.0%-38.1%-152.0%-37.6%
Other Income 3387336437301727
Interest 418131144222273134
Depreciation 0000000000
Exceptional Items 0000000-295-280
Profit Before Tax -60341203-37-341-97-30
Tax 0011261-6-19-17-8
Profit After Tax -60229142-31-322-80-22
PAT Margin (%) -60.5%7.1%15.4%86.8%135.6%33.7%-161.0%-353.0%-299.0%-300.0%
Adjusted EPS (₹)-6.30.30.43.41.70.3-3.7-38.4-9.6-2.6
Dividend Payout Ratio (%)0%0%0%29%29%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -64105731,1701,1791,1761,145823743721
Share Capital 10105584848484848484
Reserves -7405181,0861,0951,0921,061739659637
Minority Interest0000000000
Debt377513150133120732552402370
Long Term Debt9450297837081971971940
Short Term Debt28310535050655944440
Trade Payables1004121443
Others Liabilities 5448848214107170124341
Total Liabilities 3195277261,3941,3471,4651,5091,2371,1071,065

Fixed Assets

Gross Block0000001111
Accumulated Depreciation0000000000
Net Fixed Assets0000000000
CWIP 0000000000
Investments 3094316431,1141,2401,1441,085892761696
Inventories0000000000
Trade Receivables68124310118644
Cash Equivalents 101670014126767
Others Assets4885623097309401327275298
Total Assets 3195277261,3941,3471,4651,5091,2371,1071,065

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -2-4-19-15-25-67-10250-5333
PBT -60341203-37-341-97-30
Adjustment 706-22-20-6513056830
Changes in Working Capital -3-4-28-30-19-63-11688-2431
Tax Paid -1-1-1-4-7-1-1-102
Cash Flow From Investing Activity 101-77-114-5307651-57-98745
Capex 0000000000
Net Investments 101-3-164-382-85100-1213963
Others 0-7450-148160-48-45-1048-18
Cash Flow From Financing Activity -9881148533-5416161-42-34-78
Net Proceeds from Shares 00561573000000
Net Proceeds from Borrowing -274408-406-14-1381890-30
Interest Paid -40-55-50-17-36-1-22-27-31-34
Dividend Paid 000-4-4-40000
Others 217-27243-4-114-6-150-44
Net Cash Flow 1-116-12-401-100
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/A00.763.321.220.19-2.66-32.74-10.24-3.02
ROCE (%)N/A1.892.525.124.940.41-1.09-24.09-6.080.45
Asset Turnover Ratio0.030.010.020.030.0100.010.070.020.01
PAT to CFO Conversion(x)N/AN/A-9.5-0.52-1.79-33.5N/AN/AN/AN/A
Working Capital Days
Receivable Days1886882583029255751802762187
Inventory Days0000000000
Payable Days0000000000

Bharat Road Network Ltd Stock News

Bharat Road Network Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bharat Road Network on 21-Nov-2024 16:59 is ₹42.39.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Bharat Road Network stood at ₹360.1.
The latest P/E ratio of Bharat Road Network as of 21-Nov-2024 16:59 is 0.00.
The latest P/B ratio of Bharat Road Network as of 21-Nov-2024 16:59 is 0.54.
The 52-week high of Bharat Road Network is ₹97.50 and the 52-week low is ₹39.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bharat Road Network is ₹6.94 ( Cr.) .

About Bharat Road Network Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.