Dhanus Technologies Ltd - Stock Valuation and Financial Performance

BSE: 532903 | NSE: DHANUS | Telecommunication - Service Provider | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Dhanus Technology

M-Cap below 100cr DeciZen not available

Dhanus Technologies stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4.6 Cr.
52-wk low:
0.1
52-wk high:
0.1

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Dhanus Technology:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Jun'02Jun'03Jun'04Jun'05Jun'06Jun'07Jun'08Jun'09Dec'10Dec'11TTM
ROCE % 0%0%10.9%93%73.1%48.2%36.4%8.5%0.9%-2.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 001.418.935.990.419511779.553.518
Sales YoY Gr.-NANA1,233.1%89.9%151.5%115.9%-39.9%-32.2%-32.7%-
Adj EPS 000.154.35.39.63.2-0.1-0.2-0.1
YoY Gr.-NANA4100%-15.5%23.5%82.7%-66.6%-103.4%NA-
BVPS (₹) 003.17.79.918.440.744.930.19.910
Adj Net
Profit
000.14.713.124.658.719.6-0.7-11.2-4
Cash Flow from Ops. 00-0.42.4-1741.60.67.1-125-
Debt/CF from Ops. 00-0.30.2-1.70.90.332.21.2-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA8.3%-35%-32.7%
Adj EPS NA-154.2%-127.5%NA
BVPSNA0.1%-37.6%-67%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'02Jun'03Jun'04Jun'05Jun'06Jun'07Jun'08Jun'09Dec'10Dec'11TTM
Return on
Equity %
003.690.667.340.232.97.1-0.3-2.5-0.7
Op. Profit
Mgn %
0028.531.945.737.946.148.233.413.846.8
Net Profit
Mgn %
007.324.736.427.230.116.7-0.9-21-22.1
Debt to
Equity
000.10.10.10.10.10.10.10-
Working Cap
Days
000691561601524356642,3652,617
Cash Conv.
Cycle
000358797772353409651,759

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Dhanus Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -0.2
TTM Sales (₹ Cr.) 18.1 53.5
BVPS (₹.) 10 10.1
Reserves (₹ Cr.) -2 4
P/BV 0.01 0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.08 / 0.10
All Time Low / High (₹) 0.04 / 113.16
Market Cap (₹ Cr.) 4.6
Equity (₹ Cr.) 571
Face Value (₹) 10
Industry PE 69.8

Management X-Ray of Dhanus Technology:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dhanus Technology

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'04Jun'05Jun'06Jun'07Jun'08Jun'09Dec'10Dec'11
Sales1.4218.9335.9490.38195.17117.27119.3053.52
Operating Expenses 1.0212.9019.5056.17105.2860.7179.4446.38
Manufacturing Costs0.6910.8916.6144.0783.8347.6132.086.61
Material Costs00000039.8835.84
Employee Cost 0.140.811.281.283.072.731.050.27
Other Costs 0.191.191.6010.8318.3810.376.433.67
Operating Profit 0.416.0316.4334.2089.8956.5639.867.14
Operating Profit Margin (%) 28.5%31.9%45.7%37.8%46.1%48.2%33.4%13.3%
Other Income 0000.092.730.3200.13
Interest 0.170.020.210.351.472.584.321.88
Depreciation 0.091.161.964.4522.1033.4037.0117.71
Exceptional Items 0000-6.37000
Profit Before Tax 0.144.8514.2729.5062.6820.90-1.48-12.33
Tax 0.040.181.174.908.421.33-0.47-0.93
Profit After Tax 0.104.6713.0924.5954.2619.57-1.01-11.40
PAT Margin (%) 7.3%24.7%36.4%27.2%27.8%16.7%-0.8%-21.3%
Adjusted EPS (₹)0.15.04.35.38.93.2-0.2-0.2
Dividend Payout Ratio (%)0%6%8%8%6%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'04Jun'05Jun'06Jun'07Jun'08Jun'09Dec'10Dec'11

Equity and Liabilities

Shareholders Fund 2.917.4031.5290.82265.56288.70287.69576.29
Share Capital 2.602.739.0413.7417.9417.9417.94571
Reserves 0.314.6822.4877.08247.62270.76269.755.28
Minority Interest00000000
Debt0.130.471.695.9212.0720.0812.9211.45
Long Term Debt0.130.471.695.9212.0720.0812.9211.45
Short Term Debt00000000
Trade Payables0.101.752.716.8415.5020.1176.6787.56
Others Liabilities 0.040.532.267.4613.2711.0347.3529.92
Total Liabilities 3.1810.1538.19111.04306.40339.92424.62705.22

Fixed Assets

Gross Block2.254.9212.8037.05169.13202.95202.95202.11
Accumulated Depreciation0.161.323.287.7329.4062.8099.81116.94
Net Fixed Assets2.083.599.5129.32139.72140.15103.1485.17
CWIP 00000000
Investments 002.815.9411.5412.3545.86179.40
Inventories0.363.2613.2827.5928.0964.3365.9267.57
Trade Receivables0.322.376.2117.8447.7758.70137.41157.46
Cash Equivalents 0.050.060.2216.3929.941.540.650.09
Others Assets0.370.866.1413.9649.3362.8571.64215.53
Total Assets 3.1810.1538.19111.04306.40339.92424.62705.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'04Jun'05Jun'06Jun'07Jun'08Jun'09Dec'10Dec'11
Cash Flow From Operating Activity -0.402.35-0.996.9941.600.6210.65-125.37
PBT 0.144.8514.4129.7063.9923.302.83-10.45
Adjustment 0.101.181.964.4526.2235.8439.4520.41
Changes in Working Capital -0.64-3.69-17.21-26.07-44.84-58.52-31.62-135.32
Tax Paid 00-0.15-1.09-3.76000
Cash Flow From Investing Activity -2.15-2.67-11.65-30.94-150.41-34.63-33.51-133.53
Capex -2.15-2.67-7.88-24.25-132.51000
Net Investments 00-2.81-3.12-5.60-33.82-33.51-133.53
Others 00-0.96-3.56-12.30-0.8100
Cash Flow From Financing Activity 2.570.3312.8140.12122.365.6121.97258.34
Net Proceeds from Shares 2.370.136.314.70124.05035.87264.13
Net Proceeds from Borrowing 0.130.330000-7.16-1.47
Interest Paid -0.01-0.02000-2.40-4.31-1.88
Dividend Paid 00-0.31-1.02-2.41000
Others 0.07-0.116.8036.440.728.01-2.44-2.44
Net Cash Flow 0.020.010.1616.1713.55-28.40-0.89-0.56
PARTICULARSJun'04Jun'05Jun'06Jun'07Jun'08Jun'09Dec'10Dec'11
Ratios
ROE (%)3.7894.637042.2932.457.49-0.37-2.71
ROCE (%)10.993.0473.1448.1836.48.470.92-2.32
Asset Turnover Ratio0.452.841.491.210.940.360.310.09
PAT to CFO Conversion(x)-40.5-0.080.280.770.03N/AN/A
Working Capital Days
Receivable Days81264449611663001,005
Inventory Days9235848352144199455
Payable Days000000443836

Dhanus Technologies Ltd Stock News

Dhanus Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dhanus Technology on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Dhanus Technology stood at ₹4.57.
The latest P/E ratio of Dhanus Technology as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Dhanus Technology as of 01-Jan-1970 05:30 is 0.01.
The 52-week high of Dhanus Technology is ₹0.10 and the 52-week low is ₹0.08.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhanus Technology is ₹18.10 ( Cr.) .

About Dhanus Technologies Ltd

Dhanus Technologies was originally incorporated on April 2,1993 as Wantech Communications Private Limited. The name of the company was changed to Dhanus E-Com Private Limited and a fresh certificate of incorporation obtained on August 7, 2000. Subsequently the company was converted into a public limited company on September 18,2000 and the name was changed to Dhanus E-Com Limited. The name of the company was further changed to its present name Dhanus Technologies Limited on June 25, 2004.

Dhanus Technologies is a rapidly growing communications services company. The company offers telecom services, is into tele-services, IT/ ITES and telematics. The company has a strong product development team specializing in communication technologies, logistics & unified messaging. The company is headquartered in Chennai, India & has operations in New Delhi, as well as California, US.

Services offered by the company:

Tele-services: Harnessing global partnerships with carrier networks Dhanus provides communication services of top-notch quality across continents, including call home services, small business services, large enterprise solutions and global calling card services.

  • MPINGI.
  • V-TEL

IT/ ITES:

  • Primary and overflow customer care
  • Logistics and dispatch management
  • Technical Product Support
  • Warranty Claims
  • Online Order Fulfillment
  • Insurance Claims Processing
  • Multi-lingual Services including French, German, Japanese
  • Information voice portals
  • Virtual Personal Assistance
  • Concierge services
  • Collaborative interaction
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.