Unicel Technologies Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Telecommunication - Service Provider | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Unicel Technologies

M-Cap below 100cr DeciZen not available

Unicel Technologies Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Unicel Technologies:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 90.9%15.6%14.1%49.4%53.7%10.2%56.2%40.4%3.3%10.6%-
Value Creation
Index
5.50.10.02.52.8-0.33.01.9-0.8-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17.116.223.6396890.9115129131179179
Sales YoY Gr.--5.5%46.4%65%74.3%33.7%26.1%12.6%1.4%37%-
Adj EPS 1,411.4144.519.527.2436.633.6-6.113.70
YoY Gr.--99%-67.9%334.7%39.2%-85.2%809.2%-8.4%-118.2%NA-
BVPS (₹) 2,757.5129.753.964.284.384.6121.1146.8140.5153.40
Adj Net
Profit
2.80.70.73.96.30.86.86.2-1.12.50
Cash Flow from Ops. 00000.44.58.31.115.7-16.2-
Debt/CF from Ops. 00003.100000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 29.8%21.4%16.1%37%
Adj EPS -40.2%-12.8%-27.9%NA
BVPS-27.5%12.7%8.2%9.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
68.811.99.336.638.84.335.625.1-4.29.30
Op. Profit
Mgn %
28.310.67.916.4152.89.88.311.3NAN
Net Profit
Mgn %
16.54.53109.20.85.94.8-0.91.40
Debt to
Equity
0.20.100.10.100000-
Working Cap
Days
128165150145124109991081321100
Cash Conv.
Cycle
-364-311-1,469-2,7194129264336380

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Unicel Technologies Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 179 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 27 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 68.5

Management X-Ray of Unicel Technologies:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Unicel Technologies

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales17.0916.1523.6439.0167.9890.90114.60129.03130.83179.27
Operating Expenses 12.2514.4421.7732.6057.8088.54103.46118.38129.56176.86
Manufacturing Costs000045.970.270.36105.16114.85165.41
Material Costs0000071.8888.78000
Employee Cost 00008.7710.6511.398.915.546.09
Other Costs 12.2514.4421.7732.603.075.742.934.309.165.37
Operating Profit 4.841.711.876.4110.182.3611.1310.651.282.41
Operating Profit Margin (%) 28.3%10.6%7.9%16.4%15.0%2.6%9.7%8.3%1.0%1.3%
Other Income 00000.120.560.200.220.741.07
Interest 00000.160.440.330.330.280.36
Depreciation 0.460.650.760.710.871.040.640.861.140.59
Exceptional Items 00000-0.030000
Profit Before Tax 4.371.061.115.709.271.4210.369.680.602.53
Tax 1.550.330.401.803.010.823.613.511.75-0.16
Profit After Tax 2.820.730.713.906.260.606.756.16-1.152.69
PAT Margin (%) 16.5%4.5%3.0%10.0%9.2%0.7%5.9%4.8%-0.9%1.5%
Adjusted EPS (₹)1,411.414.04.519.527.23.236.533.3-6.214.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 5.516.748.5112.8319.3915.6522.4027.1625.9928.38
Share Capital 0.020.521.5822.301.851.851.851.851.85
Reserves 5.496.226.9310.8317.0913.8020.5525.3124.1426.53
Minority Interest0000000000
Debt0.980.370.181.571.3600000
Long Term Debt0.980.370.181.571.3600000
Short Term Debt0000000000
Trade Payables0.161.285.235.716.0315.2110.5411.3527.8112.33
Others Liabilities 3.461.801.743.555.013.5312.899.4419.0518.02
Total Liabilities 10.1110.1915.6623.6631.7934.3945.8347.9572.8558.72

Fixed Assets

Gross Block2.383.521.831.976.395.386.672.743.203.44
Accumulated Depreciation1.141.78003.704.324.960.861.992.58
Net Fixed Assets1.241.741.831.972.691.061.711.881.210.86
CWIP 0000000000
Investments 1.150.550.680.090.090.020.020.050.050
Inventories0000000000
Trade Receivables3.814.297.8713.0216.2620.6625.0129.6038.3840.22
Cash Equivalents 0.540.471.122.641.676.4694.5918.302.89
Others Assets3.363.144.185.9411.096.1910.0811.8314.9114.76
Total Assets 10.1110.1915.6623.6631.7934.3945.8347.9572.8558.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 000.444.538.311.0615.66-16.19
PBT 009.271.4210.369.680.602.53
Adjustment 000.911.030.440.656.121.62
Changes in Working Capital 00-6.488.19-2.75-9.578.94-16.03
Tax Paid 00-3.26-4.73000-4.32
Cash Flow From Investing Activity 00-1.350.88-8.45-5.49-2.010.80
Capex 00-1.450.31-1.29-1.03-0.46-0.24
Net Investments 0000-2.68-0.01-0.060.03
Others 000.100.56-4.48-4.44-1.491.01
Cash Flow From Financing Activity 00-0.06-2.180000
Net Proceeds from Shares 000.30-0.450000
Net Proceeds from Borrowing 00-0.2100000
Interest Paid 00-0.15-0.370000
Dividend Paid 00000000
Others 000-1.360000
Net Cash Flow 00-0.973.22-0.14-4.4213.65-15.39
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)68.7911.879.336.5738.843.4235.4924.88-4.339.91
ROCE (%)90.9215.6114.0949.453.6610.2156.1940.43.3310.63
Asset Turnover Ratio2.031.591.831.982.452.752.862.752.172.73
PAT to CFO Conversion(x)000.621.161.331.772.32-2.63N/A0
Working Capital Days
Receivable Days68929498797473779580
Inventory Days0000000000
Payable Days000005453000

Unicel Technologies Pvt Ltd. - (Amalgamated) Stock News

Unicel Technologies Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Unicel Technologies on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Unicel Technologies stood at ₹0.00.
The latest P/E ratio of Unicel Technologies as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Unicel Technologies as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Unicel Technologies is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unicel Technologies is ₹179.3 ( Cr.) .

About Unicel Technologies Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.