NRC Ltd - Stock Valuation and Financial Performance

BSE: 503780 | NSE: NRC | Textile - Manmade Fibres | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on NRC

M-Cap below 100cr DeciZen not available

NRC stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
13.6 Cr.
52-wk low:
3.7
52-wk high:
3.7

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of NRC:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%0%0%0%0%81.9%37.9%3.6%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000000001.40
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS -6.5-6.6-3.1-2.1-3.9-1.8-9,463.9737.5296.682.2-1.8
YoY Gr.-NANANANANANANA-59.8%-72.3%-
BVPS (₹) -125.9-132.5-152.6-155.1-157.1-158.1435.91,263.42,5573,243.3-152.6
Adj Net
Profit
-24.3-24.6-11.6-8-14.4-6.7-94673.829.78.2-7
Cash Flow from Ops. -2.4-6.4-4.8-3.5-2.7-10.8-26269.3-15.42.8-
Debt/CF from Ops. -114.4-42.9-58.4-79.8-103.1-25.200-0.21-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANA-72.3%
BVPSNANA95.2%26.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
8.98.23.223.51.6887.629.48.51.8-0.1
Op. Profit
Mgn %
000000000-55.4NAN
Net Profit
Mgn %
000000000594.6-INF
Debt to
Equity
-0.6-0.6-0.5-0.5-0.5-0.50000-
Working Cap
Days
00000000019,2130
Cash Conv.
Cycle
000000000-12,6470

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - NRC Ltd.

Standalone Consolidated
TTM EPS (₹) -1.8 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -152.6 -
Reserves (₹ Cr.) -606 -
P/BV -0.02 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 3.65 / 3.68
All Time Low / High (₹) 1.83 / 3400.00
Market Cap (₹ Cr.) 13.6
Equity (₹ Cr.) 37.2
Face Value (₹) 10
Industry PE 24.1

Management X-Ray of NRC:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *76.5576.5576.5576.5576.5576.5576.5576.5576.5576.55
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of NRC

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'21Mar'22Mar'23Mar'24
Sales0000000001.38
Operating Expenses 11.9814.239.899.7916.8011.4329.701.140.682.15
Manufacturing Costs4.546.452.923.843.292.561.53000
Material Costs0000000000
Employee Cost 4.435.184.483.7910.706.370.04000
Other Costs 3.012.592.492.162.812.5028.131.140.682.15
Operating Profit -11.98-14.23-9.89-9.79-16.80-11.43-29.70-1.14-0.68-0.77
Operating Profit Margin (%) ----------55.3%
Other Income 3.984.692.126.126.428.5711.4175.4773.8013.11
Interest 0.010.010.01000.02921.280.040.130.02
Depreciation 14.9515.073.813.813.833.820001.76
Exceptional Items -4.4900-1.5700-6.83000
Profit Before Tax -27.45-24.61-11.58-9.06-14.20-6.71-946.3974.2972.9810.56
Tax 00000.220.0100.54-0.10-0.05
Profit After Tax -27.45-24.61-11.58-9.06-14.42-6.73-946.3973.7573.0710.61
PAT Margin (%) ---------767.8%
Adjusted EPS (₹)-7.4-6.6-3.1-2.4-3.9-1.8-9,463.9737.5730.7106.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -288.83-314.06-403.56-412.61-423.30-427.33214.09287.84413.84482.47
Share Capital 40.5540.5540.5540.5537.2737.2710111
Reserves -329.38-354.61-444.11-453.16-460.57-464.60204.09286.84412.84481.47
Minority Interest0000000000
Debt271.87275.19278.20278.80278.90270.831.251.252.662.85
Long Term Debt0000001.251.252.662.85
Short Term Debt271.87275.19278.20278.80278.90270.830000
Trade Payables153.73160.64168.09175.05184.71189.21106.98103.6893.6191.43
Others Liabilities 210.31208.32206.51205.47204.28203.502.997.037.0313.11
Total Liabilities 347.09330.09249.24246.71244.59236.22325.30399.80517.13589.86

Fixed Assets

Gross Block552.56551.82552.55552.60184.15184.17162.20163.59160.77367.08
Accumulated Depreciation267.34282.29364.71368.533.827.6500.220.763.03
Net Fixed Assets285.22269.52187.84184.07180.32176.52162.19163.37160.01364.05
CWIP 000000041.02191.6153.16
Investments 8.928.928.927.348.1000000
Inventories3.46000000000
Trade Receivables00000000.3701.04
Cash Equivalents 29.9032.0933.3835.9638.4740.41100.17132.9694.7497.88
Others Assets19.5919.5619.1019.3417.7019.3062.9462.0870.7873.73
Total Assets 347.09330.09249.24246.71244.59236.22325.30399.80517.13589.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -2.38-6.42-4.76-3.49-2.71-10.76-262.1469.31-15.372.77
PBT -27.45-24.61-11.59-9.06-14.20-6.71-946.4674.2972.9810.56
Adjustment 16.8812.181.972.377.183.93923.20-5.58-67.01-7.92
Changes in Working Capital 8.196.014.743.523.77-7.5-238.481.09-21.170.69
Tax Paid 000.12-0.330.55-0.48-0.41-0.49-0.17-0.56
Cash Flow From Investing Activity 2.652.891.812.982.8110.664.75-52.45-57.88-59.40
Capex 00-0.03-0.04-0.08-0.02-0.11-42.20-84.83-63.73
Net Investments 000008.090-15.9821.76-1.71
Others 2.652.891.843.022.892.594.865.735.196.04
Cash Flow From Financing Activity -0.063.3230.600.11-0.01265.46-0.0455.5158
Net Proceeds from Shares 0000001000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000-0.04-0.13-0.02
Dividend Paid 0000000000
Others -0.063.3230.600.11-0.01264.46055.6458.02
Net Cash Flow 0.22-0.210.050.080.22-0.118.0716.81-17.741.36
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A086.838.263.66
ROCE (%)N/AN/AN/AN/AN/AN/A081.9437.893.61
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A0.94-0.210.26
Working Capital Days
Receivable Days000000000274
Inventory Days0000000000
Payable Days0000000000

NRC Ltd Stock News

NRC Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of NRC on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of NRC stood at ₹13.59.
The latest P/E ratio of NRC as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of NRC as of 01-Jan-1970 05:30 is -0.02.
The 52-week high of NRC is ₹3.68 and the 52-week low is ₹3.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NRC is ₹0.00 ( Cr.) .

About NRC Ltd

NRC was incorporated in September 1946, is engaged in the manufacture of yarns and chemicals. Formerly known as National Rayon Corporation, it got its present name on February 24, 1995. The company is part of the Duncans-Goenka group, which has G P Goenka’s Duncans Industries as its flagship company.

In the year 1969, the company enters into collaboration agreements for the production of 2,200 tonnes of nylon-6 tyre yarn per annum were finalized with Chemtex Fibres of USA for the supply of technical know-how and Chemtex Overseas for the supply of technical personnel and engineering services.

The company is operating in the three segments of rayon, nylon and chemicals. The company has its manufacturing unit located in the Thane district of Maharashtra with a 24 MW capacity captive power plant. It manufactures viscose filament yarn with an installed capacity of 16,000 MT per annum in the rayon segment. Nylon tire cord, nylon filament and industrial yarn, are offered, which find application in the textile and tire manufacturing industries. The acquisition of 12 TPD Nylon-6 tyre yarn plant with spin draw machinery has increased nylon tyre cord capacity to 12,000 TPA. The chemicals division manufactures caustic soda, sulphuric acid, carbon-disulphide, sodium sulphate anhydrous, hydrochloric acid, compressed and uncompressed hydrogen and sodium sulphide.

In the year 1997, NRC undertook to set up a captive power project envisaging installation of 4 diesel generating sets of 6 MW capacities each. Caristrap, a wholly owned subsidiary of the company, was amalgamated with the company with effect from 1st April 1997.

The registered office of the company is located at Ewart House, Homi Modi Street, Mumbai 400001.

Business area of the company

The company is engaged in the manufacturing of Textile Rayon Yarn, Industrial Rayon Yarn, Nylon Tyrecord, Caustic Soda, Sulphuric Acid, Carbon bi-sulphide, liquid chlorine, hydrochloric acid and other allied chemicals and hydrogen gas.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.