Rajapalayam Spinners Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Textile - Spinning | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rajapalayam Spinners

M-Cap below 100cr DeciZen not available

Rajapalayam Spinners Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Rajapalayam Spinners:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -1.6%-3.4%-0.6%-8%7.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.216.822.223.424.124
Sales YoY Gr.-680%32.6%5.3%3%-
Adj EPS -1.6-1.1-0.3-11-1.80
YoY Gr.-NANANANA-
BVPS (₹) 8.37.26.9-4.1-5.90
Adj Net
Profit
-1-0.7-0.2-6.6-1.10
Cash Flow from Ops. 0-4.5-3.610.51.4-
Debt/CF from Ops. 0-6.4-144.334.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA12.9%3%
Adj EPS NANANANA
BVPSNANA-193.6%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
-19.6-14.2-4.7-782.635.80
Op. Profit
Mgn %
-13.9-3.24.3-8.221.6NAN
Net Profit
Mgn %
-45.6-4-0.9-28.2-4.50
Debt to
Equity
4.36.712.2-18.4-14-
Working Cap
Days
01102101731100
Cash Conv.
Cycle
074183155950

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Rajapalayam Spinners Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 24.1 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -10 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 29.1

Management X-Ray of Rajapalayam Spinners:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rajapalayam Spinners

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Sales2.1516.7722.2423.4224.13
Operating Expenses 2.4517.3121.2825.3618.92
Manufacturing Costs0.82002.164.14
Material Costs1.179.879.1519.3610.77
Employee Cost 0.32001.972.15
Other Costs 0.147.4412.141.881.86
Operating Profit -0.30-0.540.96-1.945.21
Operating Profit Margin (%) -13.9%-3.2%4.3%-8.3%21.6%
Other Income 0.260.760.420.030.05
Interest 1.01005.384.88
Depreciation 0.381.231.621.971.96
Exceptional Items 00000
Profit Before Tax -1.43-1.02-0.25-9.25-1.60
Tax -0.45-0.35-0.05-2.63-0.52
Profit After Tax -0.98-0.67-0.20-6.62-1.07
PAT Margin (%) -45.6%-4.0%-0.9%-28.3%-4.5%
Adjusted EPS (₹)-1.6-1.1-0.3-11.0-1.8
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 5.024.354.15-2.47-3.54
Share Capital 66666
Reserves -0.98-1.65-1.85-8.47-9.54
Minority Interest00000
Debt21.2029.0950.3541.9245.64
Long Term Debt21.2029.0950.3533.5944.76
Short Term Debt0008.330.88
Trade Payables0.440.160.040.070.07
Others Liabilities -0.42-0.250.050.881.04
Total Liabilities 26.2433.3554.5940.4143.21

Fixed Assets

Gross Block24.8025.8339.4839.6440.45
Accumulated Depreciation0.381.603.225.067.03
Net Fixed Assets24.4224.2336.2734.5733.42
CWIP 0.160.170.110.140.14
Investments 00000
Inventories0.564.4513.832.096.17
Trade Receivables0.512.172.122.012.43
Cash Equivalents 0.020.421.050.670.17
Others Assets0.571.911.200.930.89
Total Assets 26.2433.3554.5940.4143.21

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity -4.54-3.6010.461.44
PBT -1.02-0.25-9.25-1.60
Adjustment 3.145.057.296.83
Changes in Working Capital -6.66-8.4112.43-3.78
Tax Paid 000-0.01
Cash Flow From Investing Activity -1.05-13.57-0.29-0.77
Capex -1.06-13.60-0.32-0.81
Net Investments 0000
Others 0.010.020.030.04
Cash Flow From Financing Activity 5.9817.81-10.57-1.18
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0.9610.1800
Interest Paid -1.90-3.44-5.32-4.89
Dividend Paid 0000
Others 6.9211.08-5.253.71
Net Cash Flow 0.390.64-0.40-0.51
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)-19.77-14.34-4.69N/AN/A
ROCE (%)-1.59-3.41-0.56N/AN/A
Asset Turnover Ratio0.080.560.510.490.58
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days8729353234
Inventory Days965515012462
Payable Days13711412

Rajapalayam Spinners Ltd. - (Amalgamated) Stock News

Rajapalayam Spinners Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rajapalayam Spinners on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rajapalayam Spinners stood at ₹0.00.
The latest P/E ratio of Rajapalayam Spinners as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Rajapalayam Spinners as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Rajapalayam Spinners is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajapalayam Spinners is ₹24.13 ( Cr.) .

About Rajapalayam Spinners Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.