Haryana Texprints (Overseas) Ltd - Stock Valuation and Financial Performance

BSE: 514296 | NSE: | Textile - Weaving | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Haryana Texprints

M-Cap below 100cr DeciZen not available

Haryana Texprints (Overseas) stock performance -

mw4me loader
P/E Ratio (SA):
12.39
Market Cap:
13.3 Cr.
52-wk low:
2.7
52-wk high:
2.7

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Haryana Texprints:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 12.3%10.4%10.9%12.1%11%12.2%11.9%14.9%15.5%14.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 32.338.144.85546.952.755.365.180.384.584
Sales YoY Gr.-17.9%17.7%22.7%-14.7%12.3%5.1%17.7%23.3%5.2%-
Adj EPS 0.10.10.20.200.10.10.20.20.20.2
YoY Gr.--11.1%100%18.8%-89.5%600%-42.9%162.5%14.3%-8.3%-
BVPS (₹) 1.51.61.82222.12.22.32.62.5
Adj Net
Profit
0.40.40.80.90.10.70.411.21.11
Cash Flow from Ops. -1.80.90.4-0.43.10.80.62.84.52.2-
Debt/CF from Ops. -6.21226.1-343.416.32553.98.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.3%12.5%15.2%5.2%
Adj EPS 10.4%61.5%40.1%-8.3%
BVPS6%5.2%6.2%9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
5.85.49.810.11.36.84.19.510.78.88.4
Op. Profit
Mgn %
8.87.45.85.76.86.56.67.36.26.86.1
Net Profit
Mgn %
1.31.11.81.70.31.30.81.61.51.31.2
Debt to
Equity
1.41.41.21.31.11.31.51.31.51.50.3
Working Cap
Days
17418418116920219521219116116478
Cash Conv.
Cycle
9410393831031041109781849

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Haryana Texprints (Overseas) Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 84.5 -
BVPS (₹.) 2.5 -
Reserves (₹ Cr.) 7 -
P/BV 1.09 -
PE 12.39 -
From the Market
52 Week Low / High (₹) 2.66 / 2.66
All Time Low / High (₹) 1.00 / 17.50
Market Cap (₹ Cr.) 13.3
Equity (₹ Cr.) 5
Face Value (₹) 1
Industry PE 22.5

Management X-Ray of Haryana Texprints:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Haryana Texprints

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales32.2838.0544.7854.9546.8952.6555.3265.0980.2684.46
Operating Expenses 29.4535.2742.2551.8143.7149.2651.6760.4675.3378.84
Manufacturing Costs9.0610.4310.7619.1416.4216.4217.1122.2224.8825.16
Material Costs16.8521.8928.1024.3720.7326.3027.6429.9940.5142.19
Employee Cost 2.181.471.616.204.584.344.765.787.698.74
Other Costs 1.361.481.782.091.982.202.162.472.252.74
Operating Profit 2.832.782.533.143.193.393.654.634.935.62
Operating Profit Margin (%) 8.8%7.3%5.6%5.7%6.8%6.4%6.6%7.1%6.1%6.7%
Other Income 0.330.290.570.280.080.070.270.180.280.32
Interest 1.141.341.131.321.481.672.132.362.282.75
Depreciation 1.161.130.990.900.930.81111.021.62
Exceptional Items 0000000000
Profit Before Tax 0.850.600.981.200.850.990.791.451.911.57
Tax 0.320.190.200.210.690.310.220.470.630.50
Profit After Tax 0.540.410.780.990.160.690.570.981.271.07
PAT Margin (%) 1.7%1.1%1.7%1.8%0.3%1.3%1.0%1.5%1.6%1.3%
Adjusted EPS (₹)0.10.10.20.20.00.10.10.20.30.2
Dividend Payout Ratio (%)0%0%0%0%0%62%0%51%39%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 7.567.978.769.759.9010.0910.6611.0211.6912.76
Share Capital 5555555555
Reserves 2.562.973.764.754.905.095.666.026.697.76
Minority Interest0000000000
Debt10.8811.0210.8211.3610.3212.3814.7513.0416.3817.55
Long Term Debt10.8811.0210.820.650.441.021.401.113.812.88
Short Term Debt00010.719.8911.3613.3511.9312.5714.67
Trade Payables6.808.4210.6411.149.0713.1512.1015.0915.0616.71
Others Liabilities 0.290.240.181.361.312.582.312.673.303.07
Total Liabilities 25.5327.6630.4033.6030.6038.2039.8341.8346.4350.10

Fixed Assets

Gross Block17.9318.4217.6117.6218.6418.0720.1618.4818.7719.33
Accumulated Depreciation10.8111.6111.2812.1512.8913.0613.8412.1012.599.84
Net Fixed Assets7.126.816.335.475.745.016.326.386.189.49
CWIP 0.450.0401.0901.600.5704.320.24
Investments 0000000000
Inventories9.8011.2313.6814.6214.7617.7319.9622.2721.2623.21
Trade Receivables7.668.748.9410.528.7311.8710.2811.2112.3715.86
Cash Equivalents 0.040.280.080.030.030.050.100.080.510.07
Others Assets0.470.561.361.871.331.942.601.881.801.23
Total Assets 25.5327.6630.4033.6030.6038.2039.8341.8346.4350.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -1.750.920.42-0.363.090.800.622.794.542.20
PBT 0.850.600.881.180.850.990.791.451.911.56
Adjustment 2.312.512.1722.242.282.833.072.933.98
Changes in Working Capital -3.75-0.84-1.5-2.440-2.43-2.85-1.43-0.01-3.04
Tax Paid -0.02-0.02000-0.05-0.15-0.30-0.29-0.30
Cash Flow From Investing Activity -0.91-0.45-0.42-1.11-0.11-1.68-1.23-0.63-5.17-0.93
Capex -0.91-0.45-0.42-1.11-0.11-1.68-1.23-0.63-5.17-0.93
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 2.68-0.22-0.201.44-2.980.910.61-2.181.08-1.73
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.070.270.140.760.071.210000
Interest Paid 0000-1.31-1.47-1.92-2.09-2.01-2.47
Dividend Paid 00000000-0.62-0.58
Others 1.60-0.49-0.340.68-1.731.162.53-0.103.711.33
Net Cash Flow 0.020.25-0.20-0.0300.020-0.020.45-0.45
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)7.375.319.3510.71.596.865.539.0811.238.78
ROCE (%)12.310.3710.9312.0910.9712.2111.8714.9115.4714.22
Asset Turnover Ratio1.41.431.541.721.461.531.421.591.821.75
PAT to CFO Conversion(x)-3.242.240.54-0.3619.311.161.092.853.572.06
Working Capital Days
Receivable Days75797265757173605461
Inventory Days93101102941141131241189996
Payable Days135127124163178154167165136137

Haryana Texprints (Overseas) Ltd Stock News

Haryana Texprints (Overseas) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Haryana Texprints on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Haryana Texprints stood at ₹13.30.
The latest P/E ratio of Haryana Texprints as of 01-Jan-1970 05:30 is 12.39.
The latest P/B ratio of Haryana Texprints as of 01-Jan-1970 05:30 is 1.09.
The 52-week high of Haryana Texprints is ₹2.66 and the 52-week low is ₹2.66.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Haryana Texprints is ₹84.46 ( Cr.) .

About Haryana Texprints (Overseas) Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.