Is Faze Three a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Faze Three Ltd is a average quality company .

Is Faze Three undervalued or overvalued?

The key valuation ratios of Faze Three Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Faze Three share price return in the past 10 years?

Faze Three Ltd share price has appreciated 39.4% annually (CAGR) over the past ten years.

Is Faze Three a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Faze Three Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

Faze Three Ltd - Stock Valuation and Financial Performance

Name: Faze Three
Brand: Faze Three

BSE: 530079 | NSE: FAZE3Q | Textile | Small Cap

Place order

Faze Three Share Price

₹445.05 8.25 1.89%
as on 20-Dec'24 16:59

10 Year X-Ray of Faze Three:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	26.3%	60.9%	41.5%	13.8%	13.5%	15.4%	17.5%	24.4%	22.2%	17.1%	-
Value Creation Index ⓘ	0.9	3.4	2.0	0.0	0.0	0.1	0.3	0.7	0.6	0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	218	242	244	240	266	302	324	505	548	536	570
Sales YoY Gr.	-	11%	0.9%	-1.7%	10.8%	13.7%	7.2%	55.9%	8.5%	-2.2%	-
Adj EPS ⓘ	1.1	5.5	14.6	4.3	7.9	7.2	10.7	20	24.2	18.2	13.1
YoY Gr.	-	405.5%	165.3%	-70.8%	85.3%	-9.5%	48.7%	87.8%	21%	-24.7%	-
BVPS (₹) ⓘ	-32.3	-31	37.9	47.7	53.9	61.1	71.4	92.3	115.3	132.5	138.2
Adj Net Profit ⓘ	1.3	6.7	34.1	10.4	19.2	17.4	25.9	48.6	58.9	44.3	32
Cash Flow from Ops. ⓘ	30.3	22.9	-33.4	-13.5	37.1	30.8	8.9	-6.5	109	34.7	-
Debt/CF from Ops. ⓘ	2.3	2.6	-1.6	-5.5	1.8	1.8	10.4	-24.3	1.5	4.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	10.5%	15.1%	18.3%	-2.2%
Adj EPS ⓘ	36.7%	18.2%	19.6%	-24.7%
BVPSⓘ	NA	19.7%	22.9%	14.9%
Share Price	39.4%	66.3%	17.8%	1.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-3.6	-17.4	59.9	6.4	10.7	8.9	12	19.1	19.1	12.4	9.7
Op. Profit Mgn % ⓘ	9.4	14.9	7.9	8.1	12.8	11.5	15.1	16.3	18.6	17.4	12.1
Net Profit Mgn % ⓘ	0.6	2.8	14	4.3	7.2	5.8	8	9.6	10.7	8.3	5.6
Debt to Equity ⓘ	-1.7	-1.6	0.6	0.6	0.5	0.4	0.5	0.7	0.6	0.5	0
Working Cap Days ⓘ	293	254	220	203	180	151	174	171	197	230	91
Cash Conv. Cycle ⓘ	150	149	147	142	139	120	125	107	109	116	31

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 18.26%

Net Profit is growing at healthy rate in last 3 years 19.60%

Debt to equity has declined versus last 3 years average to 0.49

Return on Equity has declined versus last 3 years average to 9.70%

Sales growth is not so good in last 4 quarters at 9.15%

Latest Financials - Faze Three Ltd.

	Standalone	Consolidated
TTM EPS (₹)	13.1	14.8
TTM Sales (₹ Cr.)	570	604
BVPS (₹.) ⓘ	138.2	139.3
Reserves (₹ Cr.) ⓘ	312	314
P/BV ⓘ	3.22	3.20
PE ⓘ	33.93	30.07

From the Market
52 Week Low / High (₹)	351.00 / 580.65
All Time Low / High (₹)	3.26 / 580.65
Market Cap (₹ Cr.)	1,082
Equity (₹ Cr.)	24.3
Face Value (₹)	10
Industry PE ⓘ	30.2

Management X-Ray of Faze Three:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Faze Three

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Faze Three

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	218	242	244	240	266	302	324	505	548	536
Operating Expenses ⓘ	202	213	224	220	236	267	276	423	448	446
Manufacturing Costs	47	45	42	44	47	47	47	92	78	71
Material Costs	101	109	126	115	117	138	152	222	238	241
Employee Cost	24	31	34	39	43	52	51	65	69	81
Other Costs ⓘ	30	29	22	21	29	30	27	44	63	52
Operating Profit ⓘ	16	28	19	19	30	35	48	82	100	90
Operating Profit Margin (%)	7.2%	11.8%	7.9%	8.1%	11.2%	11.5%	14.7%	16.3%	18.2%	16.8%
Other Income ⓘ	2	1	23	11	2	4	2	7	6	9
Interest ⓘ	14	14	8	8	7	9	6	8	15	22
Depreciation ⓘ	5	14	7	7	5	8	9	10	14	20
Exceptional Items ⓘ	-3	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-4	2	27	16	19	22	35	71	77	57
Tax ⓘ	0	0	-11	-1	3	3	10	20	19	15
Profit After Tax	-4	2	38	17	16	19	25	51	57	42
PAT Margin (%)	-2.0%	0.6%	15.5%	7.0%	6.1%	6.4%	7.7%	10.1%	10.5%	7.9%
Adjusted EPS (₹)	-3.5	1.3	16.3	6.9	6.7	7.9	10.3	21.0	23.6	17.3
Dividend Payout Ratio (%)	0%	0%	0%	7%	0%	6%	0%	0%	2%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	-39	-38	144	172	186	204	229	281	337	378
Share Capital ⓘ	12	12	23	24	24	24	24	24	24	24
Reserves ⓘ	-52	-50	120	147	162	180	204	256	312	354
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	65	59	51	74	67	55	92	158	161	157
Long Term Debt	1	0	0	1	3	1	0	0	0	0
Short Term Debt	64	59	51	73	64	53	91	158	161	157
Trade Payables	41	18	23	7	8	7	13	21	12	16
Others Liabilities ⓘ	191	193	27	5	5	16	38	63	127	157
Total Liabilities ⓘ	258	233	245	257	266	281	371	523	636	707
Fixed Assets
Gross Block	135	139	190	199	209	232	243	275	340	378
Accumulated Depreciation	59	73	78	85	89	95	102	115	127	135
Net Fixed Assetsⓘ	76	65	112	113	121	137	141	161	212	243
CWIP ⓘ	0	0	0	1	0	1	1	4	4	5
Investmentsⓘ	0	0	0	3	3	3	3	13	15	17
Inventories	86	82	71	70	66	60	67	110	77	127
Trade Receivables	53	52	40	40	45	46	72	87	94	75
Cash Equivalents	2	2	3	2	17	16	42	56	104	68
Others Assetsⓘ	40	32	19	27	15	20	45	93	130	173
Total Assets ⓘ	258	233	245	257	266	281	371	523	636	707

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	30	23	-33	-14	37	31	9	-7	109	35
PBT ⓘ	-4	2	27	16	19	22	35	71	77	57
Adjustment ⓘ	18	28	10	5	10	13	14	12	17	24
Changes in Working Capital ⓘ	17	-6	-73	-27	10	1	-34	-76	33	-31
Tax Paid ⓘ	0	0	3	-7	-3	-5	-6	-13	-18	-16
Cash Flow From Investing Activity ⓘ	-3	-3	18	-4	-15	-5	-53	-51	-47	-43
Capex	-4	-4	3	-3	-10	-11	-14	-33	-52	-51
Net Investments	0	0	15	1	-6	5	-39	-21	8	9
Others ⓘ	1	1	0	-2	0	0	0	2	-2	-1
Cash Flow From Financing Activityⓘ	-27	-19	15	18	-13	-22	31	61	-6	-18
Net Proceeds from Shares ⓘ	0	0	30	4	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-5	-1	-2	-3	0	0	0	0	0	0
Interest Paid ⓘ	-14	-14	-5	-5	-5	-5	-4	-4	-4	-10
Dividend Paid ⓘ	0	0	0	0	-1	-1	0	0	-1	0
Others ⓘ	-8	-5	-8	22	-6	-15	35	65	-1	-8
Net Cash Flow ⓘ	0	0	0	0	9	4	-13	3	57	-27

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	N/A	N/A	150.12	16.47	13.18	13.77	15.52	25.67	22.76	13.98
ROCE (%)	N/A	N/A	41.45	13.77	13.5	15.4	17.5	24.41	22.2	17.13
Asset Turnover Ratio	0.86	1.01	1.02	0.96	1.02	1.11	0.99	1.13	0.95	0.8
PAT to CFO Conversion(x)	N/A	11.5	-0.87	-0.82	2.31	1.63	0.36	-0.14	1.91	0.83
Working Capital Days
Receivable Days	83	77	69	61	58	55	66	58	60	58
Inventory Days	146	124	115	108	93	76	72	64	62	70
Payable Days	151	99	60	47	24	20	24	28	25	21

Faze Three Ltd Stock News

Faze Three Ltd FAQs

What is the share price of Faze Three?

Company share prices are keep on changing according to the market conditions. The closing price of Faze Three on 20-Dec-2024 16:59 is ₹445.1.

What is the market cap of Faze Three?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Faze Three stood at ₹1,082.3.