Parry Murray & Company Furnishings & Floor Coverings (India) Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Parry Murray & Co.

M-Cap below 100cr DeciZen not available

Parry Murray & Company Furnishings & Floor Coverings (India) Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Parry Murray & Co.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12TTM
ROCE % -6.6%-10.7%13.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.76.31010
Sales YoY Gr.-68.6%59.3%-
Adj EPS -3.9-3.120
YoY Gr.-NANA-
BVPS (₹) 6.43.34.30
Adj Net
Profit
-0.8-0.60.40
Cash Flow from Ops. 0.6-0.80.5-
Debt/CF from Ops. 8.7-7.611.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA59.3%
Adj EPS NANANANA
BVPSNANANA31.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12TTM
Return on
Equity %
-60-64.952.20
Op. Profit
Mgn %
-11.8-5.416.7NAN
Net Profit
Mgn %
-20.2-9.83.90
Debt to
Equity
4.19.66.7-
Working Cap
Days
0118860
Cash Conv.
Cycle
064400

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Parry Murray & Company Furnishings & Floor Coverings (India) Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 10 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -1 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 30.2

Management X-Ray of Parry Murray & Co.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Parry Murray & Co.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12
Sales3.726.279.99
Operating Expenses 4.166.628.59
Manufacturing Costs0.551.391.91
Material Costs23.384.77
Employee Cost 0.770.840.69
Other Costs 0.841.011.22
Operating Profit -0.44-0.351.40
Operating Profit Margin (%) -11.8%-5.5%14.1%
Other Income 0.3800.02
Interest 0.370.200.61
Depreciation 0.360.360.53
Exceptional Items 000
Profit Before Tax -0.80-0.910.29
Tax -0.30-0.290.09
Profit After Tax -0.49-0.620.20
PAT Margin (%) -13.3%-9.9%2.0%
Adjusted EPS (₹)-2.5-3.21.0
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 1.250.640.84
Share Capital 1.951.951.95
Reserves -0.70-1.31-1.11
Minority Interest000
Debt5.181.685.57
Long Term Debt5.1800
Short Term Debt01.685.57
Trade Payables0.240.660.62
Others Liabilities 1.565.530.94
Total Liabilities 8.238.517.97

Fixed Assets

Gross Block6.796.826.78
Accumulated Depreciation0.430.791.30
Net Fixed Assets6.366.035.47
CWIP 000
Investments 000
Inventories0.851.311.60
Trade Receivables0.440.440.33
Cash Equivalents 0.120.160.11
Others Assets0.460.570.46
Total Assets 8.238.517.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12
Cash Flow From Operating Activity 0.60-0.810.49
PBT -0.80-0.910.29
Adjustment 0.710.500.83
Changes in Working Capital 1.04-0.25-0.35
Tax Paid 000
Cash Flow From Investing Activity -0.01-0.020
Capex -0.02-0.020
Net Investments 000
Others 000
Cash Flow From Financing Activity -0.610.93-0.55
Net Proceeds from Shares 000
Net Proceeds from Borrowing 003.88
Interest Paid 000
Dividend Paid 000
Others -0.610.93-4.43
Net Cash Flow -0.030.10-0.05
PARTICULARSMar'10Mar'11Mar'12
Ratios
ROE (%)-39.34-65.5427.44
ROCE (%)-6.6-10.6913.67
Asset Turnover Ratio0.450.751.21
PAT to CFO Conversion(x)N/AN/A2.45
Working Capital Days
Receivable Days432614
Inventory Days836353
Payable Days444949

Parry Murray & Company Furnishings & Floor Coverings (India) Pvt Ltd. (Amalgamated) Stock News

Parry Murray & Company Furnishings & Floor Coverings (India) Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Parry Murray & Co. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Parry Murray & Co. stood at ₹0.00.
The latest P/E ratio of Parry Murray & Co. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Parry Murray & Co. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Parry Murray & Co. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Parry Murray & Co. is ₹9.99 ( Cr.) .

About Parry Murray & Company Furnishings & Floor Coverings (India) Pvt Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.