Is Raghuvir Exim a good quality company?

Data is not available for this company.

What is Raghuvir Exim share price return in the past 10 years?

Data is not available for this company

Raghuvir Exim Ltd - Stock Valuation and Financial Performance

Name: Raghuvir Exim
Brand: Raghuvir Exim

BSE: 0 | NSE: | Textile | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Raghuvir Exim

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of Raghuvir Exim:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	7.8%	9.9%	8.4%	8.2%	7%	11.6%	10.9%	13%	10.3%	19.7%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	196	261	226	192	196	216	179	209	267	248	216
Sales YoY Gr.	-	33.6%	-13.6%	-15.1%	2.1%	10.5%	-17.4%	17%	27.7%	-7.2%	-
Adj EPS ⓘ	0.2	0.6	0.6	0	0.8	1.6	1.1	1.3	0.8	3.4	0
YoY Gr.	-	171.4%	-1.8%	-98.2%	7800%	96.2%	-30.3%	19.4%	-40.3%	336.4%	-
BVPS (₹) ⓘ	4.7	5.2	5.8	6.4	6.8	8.3	9.8	11.1	12.4	16.1	0
Adj Net Profit ⓘ	1.1	3	2.9	0	4.1	8.2	5.7	6.8	4	17.6	NAN
Cash Flow from Ops. ⓘ	0	9.8	20.1	11.5	-4	9.5	8.1	1.9	1.6	32.6	-
Debt/CF from Ops. ⓘ	0	7.8	3.5	5.5	-19.1	7.8	9.2	41.6	58.3	2.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	2.7%	4.8%	11.5%	-7.2%
Adj EPS ⓘ	36.1%	33.6%	46%	336.4%
BVPSⓘ	14.7%	18.7%	18.2%	29.6%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	4.6	11.5	10.2	0.1	11.9	20.6	11.9	12.4	6.5	23.6	0
Op. Profit Mgn % ⓘ	4	4.2	4.6	3.1	6.3	7.8	7.3	8.4	5.3	13.3	NAN
Net Profit Mgn % ⓘ	0.6	1.1	1.3	0	2.1	3.8	3.2	3.3	1.5	7.1	NAN
Debt to Equity ⓘ	2.9	2.8	2.3	1.9	2.1	1.7	1.5	1.4	1.5	1	-
Working Cap Days ⓘ	142	118	112	125	135	123	152	151	147	166	0
Cash Conv. Cycle ⓘ	64	68	71	61	67	65	64	66	76	70	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - Raghuvir Exim Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0	-
TTM Sales (₹ Cr.)	216	-
BVPS (₹.) ⓘ	0	-
Reserves (₹ Cr.) ⓘ	41	-
P/BV ⓘ	0.00	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	- / -
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	0
Face Value (₹)	-
Industry PE ⓘ	30.2

Management X-Ray of Raghuvir Exim:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Raghuvir Exim

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Raghuvir Exim

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	195.57	261.34	225.75	191.72	195.71	216.21	178.63	209	266.82	247.56
Operating Expenses ⓘ	187.84	250.33	215.45	185.87	185.92	200.17	165.69	191.88	253.02	214.58
Manufacturing Costs	0.47	53.85	46.46	0.76	41.60	50.55	38.48	37.75	38.31	39.54
Material Costs	125.30	176.76	149.49	128.56	122.79	125.46	102.29	133.38	188.53	152.83
Employee Cost	1.32	2.28	3.10	3.56	3.27	3.77	4.26	3.34	3.59	3.59
Other Costs ⓘ	60.75	17.44	16.40	52.99	18.27	20.39	20.67	17.42	22.59	18.62
Operating Profit ⓘ	7.74	11.01	10.29	5.84	9.78	16.04	12.94	17.11	13.80	32.98
Operating Profit Margin (%)	4.0%	4.2%	4.6%	3.0%	5.0%	7.4%	7.2%	8.2%	5.2%	13.3%
Other Income ⓘ	0.51	0.86	0.66	5.52	0.75	0.54	3.61	4.39	5.46	3.23
Interest ⓘ	4.57	5.68	3.79	3.31	3.01	4.17	4.07	5.50	6.18	6.71
Depreciation ⓘ	1.36	1.85	2.18	3.21	3.19	3.19	3.22	4.29	3.84	3.62
Exceptional Items ⓘ	0.01	-0.06	-0.13	0	0	0	0	0	0	0
Profit Before Tax ⓘ	2.32	4.28	4.84	4.85	4.34	9.21	9.26	11.71	9.24	25.88
Tax ⓘ	1.20	1.36	1.86	1.76	1.94	1.63	1.57	2.79	2.20	6.64
Profit After Tax	1.12	2.92	2.98	3.09	2.40	7.58	7.69	8.92	7.05	19.24
PAT Margin (%)	0.6%	1.1%	1.3%	1.6%	1.2%	3.5%	4.3%	4.3%	2.6%	7.8%
Adjusted EPS (₹)	0.2	0.6	0.6	0.6	0.5	1.4	1.5	1.7	1.3	3.7
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	24.67	27.42	30.40	33.49	35.89	43.48	51.16	58.09	65.19	84.52
Share Capital ⓘ	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50	2.50
Reserves ⓘ	22.17	24.92	27.90	30.99	33.39	40.98	48.66	55.59	62.69	82.02
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	71.90	76.16	70.20	63.10	72.86	70.55	70.06	75.53	88.43	82.34
Long Term Debt	0.30	0.70	0.81	0.27	16.20	12.65	8.73	16.84	16.80	13.96
Short Term Debt	71.60	75.46	69.39	62.83	56.65	57.89	61.33	58.69	71.62	68.38
Trade Payables	31.04	13.74	12.95	21.10	15.05	9.90	6.04	3.87	7.73	2.80
Others Liabilities ⓘ	3.93	5.35	5.61	5.92	14.94	10.75	10.99	41.75	41.87	35.60
Total Liabilities ⓘ	131.54	122.67	119.17	123.61	138.74	134.68	138.25	179.24	203.23	205.25
Fixed Assets
Gross Block	34.50	40.54	61.99	62.70	68.42	71.81	71.83	73.66	71.50	65.86
Accumulated Depreciation	3.38	5.10	6.99	10.18	13.01	16.20	18.97	0	3.45	6.21
Net Fixed Assetsⓘ	31.12	35.45	55.01	52.52	55.41	55.61	52.86	73.66	68.05	59.65
CWIP ⓘ	5.19	7.36	0	0	0	0	0	0.64	0	0
Investmentsⓘ	0	0	0	0	4	4	4	4.95	5.22	28.43
Inventories	62.92	39.45	35.46	47.68	35.19	33.02	10.09	31.27	34.63	27.96
Trade Receivables	18.17	24.41	16.83	12.57	16.60	20.12	17.32	27.53	30.27	14.96
Cash Equivalents	4.73	1.98	3.46	0.31	5.49	3.26	4.55	3.56	11.70	9.89
Others Assetsⓘ	9.40	14.03	8.42	10.53	22.04	18.67	49.43	37.63	53.36	64.36
Total Assets ⓘ	131.54	122.67	119.17	123.61	138.74	134.68	138.25	179.24	203.23	205.25

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	9.83	20.08	11.50	-4.02	9.53	8.07	1.93	1.63	32.60
PBT ⓘ	4.28	4.84	4.85	4.34	9.21	9.26	11.71	9.24	25.88
Adjustment ⓘ	5.68	3.91	5.31	4.85	6.69	6.38	7.43	9.38	9.02
Changes in Working Capital ⓘ	0.98	12.25	2.81	-12.04	-4.55	-5.64	-15.42	-13.63	3.17
Tax Paid ⓘ	-1.11	-0.93	-1.47	-1.17	-1.83	-1.94	-1.79	-3.36	-5.46
Cash Flow From Investing Activity ⓘ	-11.12	-11.09	-2.45	-7.12	-3.04	0.05	-3.03	-1.45	-17.57
Capex	-6.40	-21.88	-0.72	-6.14	-3.40	-0.51	-2.66	-2.27	4.90
Net Investments	0	0	0	-4	0	0	0	0	0
Others ⓘ	-4.72	10.78	-1.74	3.02	0.35	0.56	-0.38	0.82	-22.47
Cash Flow From Financing Activityⓘ	3.14	-7.51	-9.96	11.43	-6.05	-4.40	0.11	7.96	-16.84
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0.41	0.11	0	0	0	-3.93	0	-0.03	-2.84
Interest Paid ⓘ	-4.35	-2.39	-2.86	-2.32	-3.74	-3.69	-5.45	-6.10	-6.75
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0
Others ⓘ	7.09	-5.23	-7.10	13.76	-2.31	3.21	5.56	14.09	-7.24
Net Cash Flow ⓘ	1.85	1.48	-0.91	0.29	0.43	3.71	-0.99	8.14	-1.81

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	4.65	11.22	10.32	9.67	6.92	19.11	16.24	16.33	11.43	25.7
ROCE (%)	7.76	9.9	8.4	8.23	7.01	11.61	10.94	13.03	10.32	19.73
Asset Turnover Ratio	1.73	2.06	1.87	1.58	1.49	1.58	1.31	1.32	1.4	1.21
PAT to CFO Conversion(x)	0	3.37	6.74	3.72	-1.68	1.26	1.05	0.22	0.23	1.69
Working Capital Days
Receivable Days	30	30	33	28	27	31	38	39	40	33
Inventory Days	91	71	61	79	77	58	44	36	45	46
Payable Days	63	46	33	48	54	36	28	14	11	13

Raghuvir Exim Ltd Stock News

Raghuvir Exim Ltd FAQs

What is the share price of Raghuvir Exim?

Company share prices are keep on changing according to the market conditions. The closing price of Raghuvir Exim on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Raghuvir Exim?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Raghuvir Exim stood at ₹0.00.