Sumicot Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sumicot

DeciZen not available for IPO

10 Year X-Ray of Sumicot:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE %
0.4%0%4.7%5.6%9.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
0038.667.4105105
Sales YoY Gr.
-NANA74.8%56.3%-
Adj EPS
0.104.61.16.96.9
YoY Gr.
--90.9%45400%-76.5%542.1%-
BVPS (₹)
19.9045.8056.356.3
Adj Net
Profit
0030.866
Cash Flow from Ops.
-1.9-4.9-6.510.37-
Debt/CF from Ops.
-3.70-10.4014.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA56.3%
Adj EPS NANA782.4%542.1%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
0.60.111.92.413.212.2
Op. Profit
Mgn %
0036.225.621.3NAN
Net Profit
Mgn %
007.71.25.75.7
Debt to
Equity
1.402.302.1-
Working Cap
Days
00118711020
Cash Conv.
Cycle
006389860

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Sumicot Ltd.

Standalone Consolidated
TTM EPS (₹) 6.9 -
TTM Sales (₹ Cr.) 105 -
BVPS (₹.) 56.3 -
Reserves (₹ Cr.) 40 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 8.7
Face Value (₹) 10
Industry PE 30

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of Sumicot:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:92.27%Institutions:0%Non-Institutions:7.73%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Mar170%20%40%60%80%100%
Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sumicot

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Sumicot

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
PDS 451 -1.3 (-0.3%) Small Cap 10,577 11.5 3.2 39.3 3.9
Welspun Living 120.2 -1.1 (-0.9%) Small Cap 9,679 6.8 6.9 17.8 2.5
Vardhman Textiles 367.7 -12.6 (-3.3%) Small Cap 9,299 28.9 5.9 13.1 1.2
Arvind 319.3 -1.2 (-0.4%) Small Cap 7,738 11.5 4.5 27.8 2.3
K.P.R. Mill 897.8 2.2 (0.3%) Small Cap 6,060 24.1 13 37.1 6.3
Alok Inds 15.9 -0.3 (-1.6%) Small Cap 5,356 -1.8 -15.2 - -0.4
RSWM 132.3 -6.7 (-4.8%) Small Cap 4,058 -1.2 -2 - 0.5
Indo Count Inds 251.8 -11 (-4.2%) Small Cap 3,557 16.5 9.1 15.9 2.3
Himatsingka Seide 145.8 -0.3 (-0.2%) Small Cap 2,841 7 3.9 20.9 0.9
Sangam India 335.1 1.4 (0.4%) Small Cap 2,648 6.1 1.5 54.7 1.7
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Sales0038.5567.38105.31
Operating Expenses 0.010.0324.6250.1582.92
Manufacturing Costs005.309.9911.94
Material Costs0017.3336.8165.76
Employee Cost 0.010.010.791.792.77
Other Costs 00.021.211.562.45
Operating Profit -0.01-0.0313.9317.2322.39
Operating Profit Margin (%) --36.1%25.6%21.3%
Other Income 0.050.040.090.150.17
Interest 002.914.226.66
Depreciation 0010.261211.05
Exceptional Items 00000
Profit Before Tax 0.040.010.851.164.84
Tax 0.010-2.120.36-1.12
Profit After Tax 0.030.012.970.805.96
PAT Margin (%) --7.7%1.2%5.7%
Adjusted EPS (₹)0.10.04.50.06.9
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 4.8820.043036.0254.05
Share Capital 2.455.266.557.508.67
Reserves 2.4314.7923.4528.5245.38
Minority Interest00000
Debt6.9641.2261.2857.72101.13
Long Term Debt6.9641.2250.7647.5885.44
Short Term Debt0010.5210.1515.69
Trade Payables002.833.7511.10
Others Liabilities 4.910.035.137.5515.08
Total Liabilities 16.7561.3099.24105.04181.37

Fixed Assets

Gross Block14.1514.6180.6979.83151.34
Accumulated Depreciation0010.2622.2729.58
Net Fixed Assets14.1514.6170.4257.56121.76
CWIP 0.3202.6200
Investments 00000
Inventories008.9911.5817.63
Trade Receivables007.4812.1525.03
Cash Equivalents 0.100.620.660.811.25
Others Assets2.1846.069.0822.9315.70
Total Assets 16.7561.3099.24105.04181.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -1.87-4.92-6.5010.316.95
PBT 0.040.010.851.164.84
Adjustment 0-0.0113.1216.1617.64
Changes in Working Capital -1.91-4.91-20.47-6.85-15.53
Tax Paid 0-0.010-0.160
Cash Flow From Investing Activity -3.43-43.97-24.22-7.60-57.19
Capex -1.29-46.13-22.70-7.72-58.77
Net Investments 00000
Others -2.152.16-1.510.121.58
Cash Flow From Financing Activity 5.3649.4230.76-2.5650.68
Net Proceeds from Shares 4.8015.166.995.216.79
Net Proceeds from Borrowing 00000
Interest Paid 00-2.91-4.22-6.66
Dividend Paid 00000
Others 0.5634.2526.67-3.5550.56
Net Cash Flow 0.060.520.040.150.44
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)0.580.0511.872.4314.06
ROCE (%)0.370.034.715.629.45
Asset Turnover Ratio000.480.660.74
PAT to CFO Conversion(x)-62.33-492-2.1912.891.17
Working Capital Days
Receivable Days00715364
Inventory Days00855651
Payable Days00303341

Sumicot Ltd Stock News

No data found.

Sumicot Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sumicot on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sumicot stood at ₹0.00.
The latest P/E ratio of Sumicot as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sumicot as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Sumicot is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sumicot is ₹105.3 ( Cr.) .

About Sumicot Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...