Patel On-Board Couriers Ltd - Stock Valuation and Financial Performance

BSE: 526602 | NSE: | Courier Services | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Patel On-Board Couriers Ltd

M-Cap below 100cr DeciZen not available

Patel On-Board Couriers stock performance -

mw4me loader
P/E Ratio (SA):
13.00
Market Cap:
25.6 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Patel On-Board Couriers Ltd:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05TTM
ROCE % 18.5%12.6%11.1%12%11.2%9.2%11.7%13%13.2%14.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 44.450.751.967.271.788.7112132127133133
Sales YoY Gr.-14.3%2.3%29.4%6.7%23.7%26.6%17.9%-4.1%5.2%-
Adj EPS 5.22.50.81.92.11.51.11.62.83.74.2
YoY Gr.--52.2%-69.5%152%10.1%-26%-27.3%45.5%71.8%33.6%-
BVPS (₹) 34.136.236.938.840.441.941.943.445.148.158.8
Adj Net
Profit
2.41.20.40.910.70.50.81.31.82
Cash Flow from Ops. 00.41.23.31.1-1.12.12.83.14.1-
Debt/CF from Ops. -248.8184.51.34.4-8.34.55.95.24.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13%13.2%5.9%5.2%
Adj EPS -3.5%12.5%49.5%33.6%
BVPS3.9%3.6%4.8%6.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05TTM
Return on
Equity %
15.27.12.155.33.82.73.86.48.17.8
Op. Profit
Mgn %
6.333.23.73.62.83.13.44.14.40
Net Profit
Mgn %
5.52.30.71.31.40.80.50.611.31.5
Debt to
Equity
0.30.40.30.20.30.50.50.80.80.8-
Working Cap
Days
01711631261129589941131110
Cash Conv.
Cycle
07354383436403948550

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Patel On-Board Couriers Ltd.

Standalone Consolidated
TTM EPS (₹) 4.2 -
TTM Sales (₹ Cr.) 133 -
BVPS (₹.) 58.8 -
Reserves (₹ Cr.) 23 -
P/BV 0.92 -
PE 13.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 1.20 / 123.00
Market Cap (₹ Cr.) 25.6
Equity (₹ Cr.) 4.7
Face Value (₹) 10
Industry PE 135.3

Management X-Ray of Patel On-Board Couriers Ltd:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Patel On-Board Couriers Ltd

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Sales44.4050.7451.9067.1871.6888.69112.26132.35126.94133.49
Operating Expenses 41.6049.2450.2764.7369.1486.24108.80127.90121.78127.64
Manufacturing Costs37.6442.7342.3353.5656.1572.1985.7491.1684.7791.07
Material Costs0.5900.0200.070.010000
Employee Cost 2.172.532.984.195.315.265.816.827.197.86
Other Costs 1.203.974.956.987.618.7817.2629.9229.8228.71
Operating Profit 2.811.501.622.452.542.453.454.445.165.84
Operating Profit Margin (%) 6.3%3.0%3.1%3.6%3.5%2.8%3.1%3.4%4.1%4.4%
Other Income 1.451.771.460.851.960.450.300.290.370.91
Interest 0.831.371.321.180.981.271.892.552.873.01
Depreciation 0.310.470.540.571.910.490.390.450.630.89
Exceptional Items 0000000000
Profit Before Tax 3.121.441.231.551.611.141.481.742.022.85
Tax 0.620.200.880.650.610.440.981.010.710.88
Profit After Tax 2.501.240.350.9110.710.500.731.311.97
PAT Margin (%) 5.6%2.5%0.7%1.3%1.4%0.8%0.4%0.5%1.0%1.5%
Adjusted EPS (₹)5.32.60.81.92.11.51.11.62.84.2
Dividend Payout Ratio (%)28%19%0%0%24%0%0%0%36%24%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05

Equity and Liabilities

Shareholders Fund 15.9816.9717.3218.2318.9519.6519.6620.3921.1722.61
Share Capital 4.694.694.694.694.704.704.704.704.704.70
Reserves 11.2912.2812.6313.5414.2514.9614.9715.6916.4817.91
Minority Interest0000000000
Debt5.356.325.484.364.848.949.3616.3216.1318.60
Long Term Debt5.356.325.484.364.848.949.3616.3216.1318.60
Short Term Debt0000000000
Trade Payables04.755.726.275.255.208.9115.4914.3112.95
Others Liabilities 7.821.722.192.131.972.553.884.585.487.79
Total Liabilities 29.1529.7630.7030.993136.3541.8256.7757.1061.95

Fixed Assets

Gross Block3.066.947.437.848.769.156.8511.3612.9717.45
Accumulated Depreciation0.570.951.421.953.854.311.721.992.593.45
Net Fixed Assets2.495.996.015.894.914.845.149.3710.3814
CWIP 0000.481.601.731.760.570.570
Investments 0.920.920.920.921.101.101.091.181.441.41
Inventories00.280.060.860.120.040.060.040.060.05
Trade Receivables12.6612.4913.8712.4712.4316.3420.3426.1527.2229.39
Cash Equivalents 1.120.981.331.952.373.464.356.724.934.89
Others Assets11.969.108.528.438.478.849.0812.7412.5112.21
Total Assets 29.1529.7630.7030.993136.3541.8256.7757.1061.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Cash Flow From Operating Activity -0.020.351.213.291.09-1.072.082.763.104.13
PBT 3.121.441.231.551.611.141.481.742.022.85
Adjustment 0.230.611.051.141.171.702.142.873.353.61
Changes in Working Capital -2.460.320.560.82-0.86-3.18-0.36-0.12-1.04-3.12
Tax Paid -0.90-0.78-0.48-0.23-0.82-0.73-1.17-1.73-1.230.78
Cash Flow From Investing Activity -1.42-0.900.32-0.49-0.30-0.41-0.64-4.09-1.64-3.11
Capex -1.47-1.07-0.55-0.25-2.03-0.57-0.75-3.53-1.64-3.97
Net Investments -0.57000-0.1800.01-0.09-0.250.20
Others 0.610.170.88-0.241.900.160.10-0.460.250.66
Cash Flow From Financing Activity 1.180.40-1.19-2.17-0.362.58-0.563.70-3.26-1.06
Net Proceeds from Shares 0.03000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.790-0.02-1.05-0.84-1.26-1.81-2.43-2.87-2.88
Dividend Paid -0.56-0.57-0.3200-0.210-0.03-0.04-0.45
Others 2.500.97-0.84-1.120.484.041.256.16-0.342.27
Net Cash Flow -0.27-0.140.350.620.421.090.892.37-1.80-0.04
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05
Ratios
ROE (%)15.647.552.065.095.363.662.543.636.339
ROCE (%)18.5212.5811.0512.0311.169.2111.6713.0413.2314.94
Asset Turnover Ratio1.521.721.722.182.312.632.872.682.232.24
PAT to CFO Conversion(x)-0.010.283.463.621.09-1.514.163.782.372.1
Working Capital Days
Receivable Days104909372635960647777
Inventory Days0213300000
Payable Days0000000000

Patel On-Board Couriers Ltd Stock News

Patel On-Board Couriers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Patel On-Board Couriers Ltd on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Patel On-Board Couriers Ltd stood at ₹25.61.
The latest P/E ratio of Patel On-Board Couriers Ltd as of 01-Jan-1970 05:30 is 13.00.
The latest P/B ratio of Patel On-Board Couriers Ltd as of 01-Jan-1970 05:30 is 0.92.
The 52-week high of Patel On-Board Couriers Ltd is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Patel On-Board Couriers Ltd is ₹133.5 ( Cr.) .

About Patel On-Board Couriers Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.