DRS Dilip Roadlines Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: DRSDILIP | Logistics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on DRS Dilip Roadlines

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

DRS Dilip Roadlines stock performance -

mw4me loader
P/E Ratio (SA):
59.79
Market Cap:
179.2 Cr.
52-wk low:
0
52-wk high:
0

Is DRS Dilip Roadlines Ltd an attractive stock to invest in?

1. Is DRS Dilip Roadlines Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that DRS Dilip Roadlines Ltd is a average quality company.

2. Is DRS Dilip Roadlines Ltd undervalued or overvalued?

The key valuation ratios of DRS Dilip Roadlines Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is DRS Dilip Roadlines Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of DRS Dilip Roadlines Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of DRS Dilip Roadlines:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
DRS Dilip Roadlines Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 13.1%13.4%10.6%11.1%9.7%8.5%7.5%11.9%15.9%13.9%-
Value Creation
Index
-0.10.0-0.2-0.2-0.3-0.4-0.5-0.20.10.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 145153142142150153146189189182182
Sales YoY Gr.-5.3%-7.4%0.6%5.4%1.7%-4.2%29.5%-0.2%-3.8%-
Adj EPS 11.112.31.81.51.52.83.21.82
YoY Gr.-13.7%-7.4%131%-24.2%-13.1%-4.6%93.1%15.4%-43%-
BVPS (₹) 9.610.712.98.128.53031.534.316.518.518.5
Adj Net
Profit
0.40.51.12.52.62.32.24.24.92.83
Cash Flow from Ops. 10.122.714.55.78.84.415.121813.6-
Debt/CF from Ops. 3.11.32.27.92.54.90.80.40.80.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.5%3.9%7.5%-3.8%
Adj EPS 7.6%1%8.3%-43%
BVPS7.6%-8.3%-16.2%12%
Share Price - 9.7% 18.2% -21.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
10.410.611.421.910.25.24.78.512.710.510.7
Op. Profit
Mgn %
6.27.57.687.25.75.84.94.12.8NAN
Net Profit
Mgn %
0.30.30.81.81.81.51.52.22.61.51.7
Debt to
Equity
76.12.35.20.50.50.20.10.30.2-
Working Cap
Days
5964108123102987953751040
Cash Conv.
Cycle
-144-117-134-11-8-15-8-110-237-2940

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.70%

Sales growth has been subdued in last 3 years 7.51%

Net Profit has been subdued in last 3 years 8.26%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - DRS Dilip Roadlines Ltd.

Standalone Consolidated
TTM EPS (₹) 2 2.8
TTM Sales (₹ Cr.) 182 206
BVPS (₹.) 18.5 37.2
Reserves (₹ Cr.) 13 41
P/BV 6.42 3.20
PE 59.79 42.78
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 179
Equity (₹ Cr.) 15.1
Face Value (₹) 10
Industry PE 40.8

Management X-Ray of DRS Dilip Roadlines:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of DRS Dilip Roadlines

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales145153142142150153146189189182
Operating Expenses 136142131131139144138180181177
Manufacturing Costs00022221815202214
Material Costs0000000000
Employee Cost 6886777678
Other Costs 130133123103111119116154153154
Operating Profit 91111111198985
Operating Profit Margin (%) 6.2%7.5%7.6%8.0%7.2%5.7%5.8%4.9%4.1%2.8%
Other Income 1000030123
Interest 4433322110
Depreciation 6776564323
Exceptional Items 0000000000
Profit Before Tax 1123333664
Tax 0011111211
Profit After Tax 0113322453
PAT Margin (%) 0.3%0.3%0.8%1.8%1.7%1.5%1.5%2.2%2.6%1.6%
Adjusted EPS (₹)1.01.11.02.31.81.51.52.83.22.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 45149434547522528
Share Capital 3377151515151515
Reserves 1272283032371013
Minority Interest0000000000
Debt2423304317178545
Long Term Debt14715361385541
Short Term Debt1116157382005
Trade Payables6685542212827
Others Liabilities 15192729242416799
Total Liabilities 50537885889073846670

Fixed Assets

Gross Block39424278869657592222
Accumulated Depreciation14212836414712161114
Net Fixed Assets2521144245494543118
CWIP 0000000000
Investments 0080000133
Inventories1100010000
Trade Receivables151119211113991111
Cash Equivalents 1211115952
Others Assets8183520312614213546
Total Assets 50537885889073846670

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1023156941521814
PBT 1123333664
Adjustment 910910898546
Changes in Working Capital 1125-8-2-8410-24
Tax Paid 0-1-10000000
Cash Flow From Investing Activity -11-17-15-2-12-21-12-10-16
Capex -11-30-2-12-20-2-20
Net Investments 0000000-1-20
Others 0-14-150001-9-6-16
Cash Flow From Financing Activity 0-50-43-2-12-5-20
Net Proceeds from Shares 00003200000
Net Proceeds from Borrowing 6-7720-23-5-4-2-1-5
Interest Paid -3-4-3-3-3-2-2-1-10
Dividend Paid 0000000000
Others -35-5-21-35-6-205
Net Cash Flow -11-100044-4-3
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.3910.6211.3821.9210.165.24.728.5112.711.35
ROCE (%)13.1413.4410.6411.129.728.477.5211.8515.9413.87
Asset Turnover Ratio3.072.982.161.751.741.721.82.412.522.67
PAT to CFO Conversion(x)N/A23152327.55.251.64.67
Working Capital Days
Receivable Days43303952392928182022
Inventory Days2210111110
Payable Days0000000000

DRS Dilip Roadlines Ltd Stock News

DRS Dilip Roadlines Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of DRS Dilip Roadlines on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of DRS Dilip Roadlines stood at ₹179.2.
The latest P/E ratio of DRS Dilip Roadlines as of 01-Jan-1970 05:30 is 59.79.
The latest P/B ratio of DRS Dilip Roadlines as of 01-Jan-1970 05:30 is 6.42.
The 52-week high of DRS Dilip Roadlines is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of DRS Dilip Roadlines is ₹181.8 ( Cr.) .

About DRS Dilip Roadlines Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.