Gateway Distriparks (South) Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Logistics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Gateway Distri(South

M-Cap below 100cr DeciZen not available

Gateway Distriparks (South) Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Gateway Distri(South:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 26.3%49.9%36.3%22.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 40.266.365.751.551
Sales YoY Gr.-64.9%-0.9%-21.6%-
Adj EPS 1,146.11,928.31,927.71,361.40
YoY Gr.-68.3%-0%-29.4%-
BVPS (₹) 4,607.76,5368,463.89,825.20
Adj Net
Profit
11.419.119.113.50
Cash Flow from Ops. 99.822.616-
Debt/CF from Ops. 00.50.30.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA8.6%-21.6%
Adj EPS NANA5.9%-29.4%
BVPSNANA28.7%16.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
24.934.625.714.90
Op. Profit
Mgn %
3347.449.648.3NAN
Net Profit
Mgn %
28.228.829.126.20
Debt to
Equity
00.10.10-
Working Cap
Days
084951460
Cash Conv.
Cycle
0-85-63-600

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Gateway Distriparks (South) Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 51.5 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 96 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 40.6

Management X-Ray of Gateway Distri(South:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Gateway Distri(South

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Sales40.1866.2665.6751.49
Operating Expenses 26.9134.8733.1226.62
Manufacturing Costs0000
Material Costs0000
Employee Cost 0000
Other Costs 26.9134.8733.1226.62
Operating Profit 13.2731.3932.5524.87
Operating Profit Margin (%) 33.0%47.4%49.6%48.3%
Other Income 0000
Interest 00.390.710.56
Depreciation 1.282.693.483.71
Exceptional Items 0000
Profit Before Tax 11.9928.3128.3720.60
Tax 0.659.229.297.12
Profit After Tax 11.3519.0919.0813.48
PAT Margin (%) 28.2%28.8%29.1%26.2%
Adjusted EPS (₹)1,146.10.01,927.71,361.4
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 45.6264.7183.7997.27
Share Capital 0.990.990.990.99
Reserves 44.6363.7282.8096.28
Minority Interest0000
Debt03.063.560.86
Long Term Debt03.063.560.86
Short Term Debt0000
Trade Payables1.080.641.300.90
Others Liabilities 3.415.317.546.46
Total Liabilities 50.1173.7196.18105.50

Fixed Assets

Gross Block32.3138.1345.9444.15
Accumulated Depreciation7.039.6313.1015.42
Net Fixed Assets25.2728.5132.8428.73
CWIP 00.8000
Investments 0026.7526.75
Inventories0000
Trade Receivables4.427.136.966.63
Cash Equivalents 13.3525.5121.4523.89
Others Assets7.0611.768.1819.50
Total Assets 50.1173.7196.18105.50

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 8.969.7522.5715.98
PBT 11.9928.3128.3720.60
Adjustment 1.863.25-0.061.85
Changes in Working Capital -2.39-16.762.880.36
Tax Paid -2.49-5.05-8.63-6.83
Cash Flow From Investing Activity -7.61-5.06-27.47-17.32
Capex -8.15-6.73-70.26
Net Investments 0000
Others 0.541.67-20.47-17.58
Cash Flow From Financing Activity -0.034.441.46-3.98
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0000
Interest Paid -0.03-0.37-0.68-0.58
Dividend Paid 0000
Others 04.802.15-3.39
Net Cash Flow 1.329.12-3.44-5.31
PARTICULARSMar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)24.8734.6125.714.89
ROCE (%)26.2949.8736.2922.09
Asset Turnover Ratio0.81.070.770.51
PAT to CFO Conversion(x)0.790.511.181.19
Working Capital Days
Receivable Days40323948
Inventory Days0000
Payable Days0000

Gateway Distriparks (South) Pvt Ltd. - (Amalgamated) Stock News

Gateway Distriparks (South) Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gateway Distri(South on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Gateway Distri(South stood at ₹0.00.
The latest P/E ratio of Gateway Distri(South as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Gateway Distri(South as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Gateway Distri(South is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gateway Distri(South is ₹51.49 ( Cr.) .

About Gateway Distriparks (South) Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.