Gateway East India Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Logistics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Gateway East India

M-Cap below 100cr DeciZen not available

Gateway East India Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Gateway East India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 33.5%57.3%40.3%40%44.1%37.4%23.7%11.1%10.3%12.8%-
Value Creation
Index
1.43.11.91.92.21.70.7-0.2-0.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0039.346.546.453.247.63833.230.731
Sales YoY Gr.-NANA18.4%-0.2%14.7%-10.5%-20.3%-12.6%-7.6%-
Adj EPS 6.815.728.925.525.224.515.70.53.23.80
YoY Gr.-130.8%84.5%-11.8%-1.1%-2.9%-35.7%-97%558.3%20.9%-
BVPS (₹) 24.740.469.354.657.261.365.153.552.846.40
Adj Net
Profit
5.412.523.120.420.219.612.60.42.53.10
Cash Flow from Ops. 5.610.114.214.518.712.116.17.28.812-
Debt/CF from Ops. 0.30.20.20.10.10.70.41.51.10.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-8%-13.7%-7.6%
Adj EPS -6.2%-31.4%-37.6%20.9%
BVPS7.2%-4.1%-10.7%-12.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
26.946.852.741.14541.324.90.867.70
Op. Profit
Mgn %
0045.948.447.940.633.621.426.427NAN
Net Profit
Mgn %
0058.843.843.436.826.417.6100
Debt to
Equity
0.10.10.100.10.20.10.30.20.3-
Working Cap
Days
001302412151071451801681530
Cash Conv.
Cycle
006771838699107100820

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Gateway East India Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 30.7 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 29 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 40.3

Management X-Ray of Gateway East India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Gateway East India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales0039.3046.5146.4153.2247.6437.9633.1730.66
Operating Expenses 11.5518.3021.2623.9824.1831.6031.6329.8524.4822.38
Manufacturing Costs0019.0621.0518.9126.1225.6624.4819.5419.01
Material Costs0000000000
Employee Cost 000.751.260.740.711.020.991.011.15
Other Costs 11.5518.301.451.674.534.774.954.383.932.22
Operating Profit -11.55-18.3018.0422.5322.2321.6216.018.128.698.28
Operating Profit Margin (%) --45.9%48.4%47.9%40.6%33.6%21.4%26.2%27.0%
Other Income 20.1036.232.420.480.790.670.210.080.091.46
Interest 0.180.180.310.240.240.390.940.992.542.32
Depreciation 1.541.681.912.362.452.482.542.033.353.33
Exceptional Items 0000000000
Profit Before Tax 6.8416.0618.2420.4120.3319.4212.745.182.904.09
Tax 1.413.54-4.850.030.18-0.150.074.790.431.04
Profit After Tax 5.4312.5223.1020.3820.1619.5712.670.392.483.05
PAT Margin (%) --58.8%43.8%43.4%36.8%26.6%1.0%7.5%10.0%
Adjusted EPS (₹)6.815.728.925.525.224.515.80.53.13.8
Dividend Payout Ratio (%)0%0%0%133%74%70%63%2,067%97%268%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 19.7832.3055.4043.7145.7949.0152.0642.7642.2337.09
Share Capital 8888888888
Reserves 11.7824.3047.4035.7137.7941.0144.0634.7634.2329.09
Minority Interest0000000000
Debt1.121.011.420.381.577.785.069.738.519.54
Long Term Debt1.121.011.420.381.572.962.061.091.592.65
Short Term Debt000004.8138.636.926.89
Trade Payables0.490.841.191.760.300.200.981.4912.33
Others Liabilities 3.3922.7916.81-14.95-18.57-18.16-16.710.871.35
Total Liabilities 24.7836.1560.7962.6632.7138.4239.9437.2752.6250.32

Fixed Assets

Gross Block21.9223.7927.4127.4819.7422.9727.1328.1047.6648.69
Accumulated Depreciation4.115.797.7010.112.454.937.108.9010.3012.28
Net Fixed Assets17.811819.7217.3717.2918.0320.0219.2037.3636.41
CWIP 0.5500001.830.47000
Investments 0000000000
Inventories0000000000
Trade Receivables3.758.219.8113.9611.0314.7712.9012.7410.639.73
Cash Equivalents 2.169.5221.743.292.850.010.040.040.040.04
Others Assets0.520.429.5228.041.553.786.505.294.594.13
Total Assets 24.7836.1560.7962.6632.7138.4239.9437.2752.6250.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 5.6410.0514.2114.5018.6912.1016.067.218.7612
PBT 6.8416.0618.2420.4120.3319.4212.745.182.904.09
Adjustment 2.202.530.312.481.972.313.683.227.294.24
Changes in Working Capital -2.17-4.95-0.63-3.341.33-5.73.060.84-0.684.21
Tax Paid -1.22-3.59-3.71-5.04-4.95-3.93-3.42-2.02-0.75-0.54
Cash Flow From Investing Activity -3.54-8.18-15.9619.23-0.74-3.95-2.88-1.33-1.96-2.36
Capex -3.54-1.30-3.66-0.13-2.37-4.59-2.86-1.33-1.96-2.38
Net Investments 00-13.1118.6110.50-0.03000
Others 0-6.880.810.760.640.140.01000.02
Cash Flow From Financing Activity -1.96-1.520.85-33.58-17.41-15.30-11.37-11.51-5.09-9.61
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 001.12-1.340.891.45-0.80-0.890.731.31
Interest Paid -0.17-0.18-0.27-0.23-0.24-0.39-0.94-0.98-0.86-0.67
Dividend Paid 000-27.20-18.05-16.37-8-8-2.48-8.20
Others -1.79-1.330-4.8000-1.63-1.64-2.48-2.05
Net Cash Flow 0.150.36-0.890.160.55-7.151.81-5.631.710.03
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)31.7948.0852.6841.1245.0441.2825.060.825.837.7
ROCE (%)33.5257.3240.2939.9844.1337.4423.6511.0710.3212.82
Asset Turnover Ratio000.810.750.971.51.220.980.80.67
PAT to CFO Conversion(x)1.040.80.620.710.930.621.2718.493.533.93
Working Capital Days
Receivable Days0084939888106123118107
Inventory Days0000000000
Payable Days0000000000

Gateway East India Pvt Ltd. - (Amalgamated) Stock News

Gateway East India Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gateway East India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Gateway East India stood at ₹0.00.
The latest P/E ratio of Gateway East India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Gateway East India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Gateway East India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gateway East India is ₹30.66 ( Cr.) .

About Gateway East India Pvt Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.