Pristine Logistics & Infraprojects Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Logistics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Pristine Logistics

DeciZen not available for IPO

10 Year X-Ray of Pristine Logistics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 0.6%89.5%1.1%-1.4%0.4%0.4%1.1%1.9%-0.3%2.9%-
Value Creation
Index
-1.05.4-0.9-1.1-1.0-1.0-0.9-0.9-1.0-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.239.344.133.225.15.85.65.54.52.42
Sales YoY Gr.-447.9%12.1%-24.8%-24.2%-76.8%-4.3%-2.3%-17.3%-47.5%-
Adj EPS 0.40.40.3-10.20-13.80.4-0.21.81.8
YoY Gr.-8.6%-31.6%-488.5%NA-95.8%-137700%NA-150%NA-
BVPS (₹) 6.35.55.84.75571.472.472.374.174.1
Adj Net
Profit
0.10.70.5-2.40.60-73.92-19.59
Cash Flow from Ops. 0-2933.9-59.4-47.1-22.47.3-105-66.727.8-
Debt/CF from Ops. 0-0.10-2.5-3.3-6.90.4-000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -11.6%-37.6%-24.8%-47.5%
Adj EPS 19.7%49.1%NANA
BVPS31.6%71.7%1.2%2.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
0.61.80.7-3.40.80-32.50.5-0.32.42.4
Op. Profit
Mgn %
11001.9-12.7-12.19.4-1.3-47.6-90.1-260.7NAN
Net Profit
Mgn %
1.11.91.2-7.32.30.5-1322.836.9-22.7399.7400.8
Debt to
Equity
4.2002.12.22.20000-
Working Cap
Days
2612031994081,3528,0929,10812,30620,89342,7560
Cash Conv.
Cycle
5307621402222373995810

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Pristine Logistics & Infraprojects Ltd.

Standalone Consolidated
TTM EPS (₹) 1.8 0
TTM Sales (₹ Cr.) 2.4 0
BVPS (₹.) 74.1 5
Reserves (₹ Cr.) 371 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 26.8
Face Value (₹) 5
Industry PE 40.8

Management X-Ray of Pristine Logistics:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Pristine Logistics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales7.1839.3444.0833.1525.135.835.585.454.512.37
Operating Expenses 7.10043.2337.3528.175.285.668.048.588.55
Manufacturing Costs6.1500.150.070.220.010.010.100.080.09
Material Costs00031.6123.8300000
Employee Cost 000.670.420.680.480.423.723.964.42
Other Costs 0.95042.405.253.454.795.224.224.534.05
Operating Profit 0.0739.340.86-4.20-3.040.55-0.07-2.59-4.07-6.18
Operating Profit Margin (%) 1.0%100.0%1.9%-12.7%-12.1%9.4%-1.3%-47.6%-90.1%-260.0%
Other Income 0.0410.512.524.952.874.8710.673.6417.74
Interest 000.150.110.240.4677.300.620.030.09
Depreciation 000.560.411.102.461.520.760.560.09
Exceptional Items 0000000000
Profit Before Tax 0.1140.340.65-2.210.570.50-74.026.70-1.0211.39
Tax 0.0339.600.140.2200.44-0.161.1201.91
Profit After Tax 0.080.740.51-2.420.570.05-73.865.58-1.029.48
PAT Margin (%) 1.1%1.9%1.2%-7.3%2.3%0.9%-1,322.8%102.4%-22.7%399.7%
Adjusted EPS (₹)0.40.40.3-1.00.20.0-13.81.0-0.21.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 1.3870.7071.2171.3071.8771.92383.06388.75388.02397.43
Share Capital 1.1069.6869.6871.9771.9771.9726.8326.8326.8326.83
Reserves 0.281.021.53-0.67-0.10-0.04356.22361.92361.18370.60
Minority Interest0000000000
Debt5.761.051.05150.29154.533.161.65000
Long Term Debt0.131.050.64150.29153.882.511000
Short Term Debt5.6300.4100.650.650.65000
Trade Payables0.323.723.393.046.170.721.150.540.691
Others Liabilities 11.011114.2810.0610.83160.7019.083.502.633.35
Total Liabilities 18.4786.4789.93234.69243.40236.50404.94392.80391.33401.78

Fixed Assets

Gross Block0.768.8213.8215.6822.5022.7822.8318.5614.7814.83
Accumulated Depreciation0.090.210.771.182.234.696.212.290.380.47
Net Fixed Assets0.678.6113.0514.4920.2718.1016.6216.2714.4014.36
CWIP 0000000.230.561.171.50
Investments 13.8027.1564.3171.7274.5974.5974.6079.2180.5080.50
Inventories0000000000
Trade Receivables1.484.304.762.7664.804.254.176.491.64
Cash Equivalents 0.0211.014.2682.6228.145.70172.9469.905.6239.55
Others Assets2.4935.393.5363.10114.40133.31136.31222.69283.16264.22
Total Assets 18.4786.4789.93234.69243.40236.50404.94392.80391.33401.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 0-28.9533.85-59.37-47.06-22.367.30-104.51-66.7227.80
PBT 01.100.65-2.210.570.50-74.026.70-1.0211.39
Adjustment 0-0.810.98-1.66-3.350.2374.25-4-2.91-17.49
Changes in Working Capital 0-29.2432.3-54.89-43.57-22.676.84-106.54-61.9835.25
Tax Paid 00-0.09-0.62-0.71-0.410.23-0.66-0.81-1.35
Cash Flow From Investing Activity 0-20.56-32.72-8.49-19.465.155.74-23.8625.23-29.05
Capex 045.95-0.01-1.04-6.92-0.34-0.25-5.43-0.33-0.87
Net Investments 0-53.994.02003.262.01-23.3522.37-42.76
Others 0-12.52-36.73-7.46-12.542.243.984.933.1914.58
Cash Flow From Financing Activity 060.51-7.88146.2212.03-9.11156.321.98-0.03-0.09
Net Proceeds from Shares 059.291.302.5100385000
Net Proceeds from Borrowing 00000-1.52-151.37-2.1600
Interest Paid 0-0.04-0.15-0.11-0.22-0.46-77.314.13-0.03-0.09
Dividend Paid 0000000000
Others 01.27-9.03143.8112.25-7.130000
Net Cash Flow 011-6.7578.36-54.48-26.31169.36-126.39-41.52-1.34
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)5.7512.234.63-21.544.940.45-37.41.45-0.262.41
ROCE (%)0.6489.451.1-1.420.360.421.071.89-0.252.92
Asset Turnover Ratio0.40.750.50.20.110.020.020.010.010.01
PAT to CFO Conversion(x)0-39.1266.37N/A-82.56-447.2N/A-18.73N/A2.93
Working Capital Days
Receivable Days7327384164338296282431626
Inventory Days0000000000
Payable Days000377100000

Pristine Logistics & Infraprojects Ltd Stock News

Pristine Logistics & Infraprojects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Pristine Logistics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Pristine Logistics stood at ₹0.00.
The latest P/E ratio of Pristine Logistics as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Pristine Logistics as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Pristine Logistics is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pristine Logistics is ₹2.37 ( Cr.) .

About Pristine Logistics & Infraprojects Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.