Asian Hotels (North) Ltd - Stock Valuation and Financial Performance

BSE: 500023 | NSE: ASIANHOTNR | Hotel, Resort & Restaurants | Small Cap

Asian Hotels (North) Share Price

216.60 19.15 9.70%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Asian Hotels (North)

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Asian Hotels (North) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
421.4 Cr.
52-wk low:
108.3
52-wk high:
238.9

Is Asian Hotels (North) Ltd an attractive stock to invest in?

1. Is Asian Hotels (North) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Asian Hotels (North) Ltd is a average quality company.

2. Is Asian Hotels (North) Ltd undervalued or overvalued?

The key valuation ratios of Asian Hotels (North) Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Asian Hotels (North) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Asian Hotels (North) Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Asian Hotels (North):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Asian Hotels (North) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 3.3%6.3%4.8%6.1%4.4%3.2%-48.9%-1.7%3.8%6.7%-
Value Creation
Index
-0.8-0.6-0.7-0.6-0.7-0.8NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 23224125127427425272.6131256298301
Sales YoY Gr.-3.6%4.2%9.4%-0.3%-7.7%-71.2%79.8%96%16.5%-
Adj EPS -34.5-12.8-9.6-9.8-18.4-36-356.9-63.2-37.2-43.3-62.5
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 288.1290.6282.8379.8363330.6-26.4-85.5-124.2-164.4-204.1
Adj Net
Profit
-67.1-24.9-18.7-19-35.9-70-694-123-72.4-84.2-122
Cash Flow from Ops. 2742.381.710410110946.614.742.972.5-
Debt/CF from Ops. 33.622.411.68.798.520.672.625.214.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.8%1.7%60.1%16.5%
Adj EPS NANANANA
BVPS-194%-185.4%NANA
Share Price 5.8% 17.3% 45.9% -6.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-8.6-3.3-2.5-2.6-5-10.4-136.9-39.7-35.4-7133.9
Op. Profit
Mgn %
18.929.633.130.830.623.3-266.728.225.925.6
Net Profit
Mgn %
-28.9-10.4-7.5-6.9-13.1-27.7-956.6-94.2-28.3-28.3-40.4
Debt to
Equity
1.61.71.71.21.31.4-18.7-6.4-4.5-3.3-
Working Cap
Days
1348375791051242939263142141
Cash Conv.
Cycle
-25-49-67-72-91-127-251-247-187-154-423

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 33.90%

Sales growth is growing at healthy rate in last 3 years 60.14%

Sales growth is not so good in last 4 quarters at 7.00%

Latest Financials - Asian Hotels (North) Ltd.

Standalone Consolidated
TTM EPS (₹) -62.5 -64.7
TTM Sales (₹ Cr.) 301 218
BVPS (₹.) -204.1 0
Reserves (₹ Cr.) -416 -276
P/BV -1.06 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 108.25 / 238.90
All Time Low / High (₹) 44.25 / 899.50
Market Cap (₹ Cr.) 421
Equity (₹ Cr.) 19.5
Face Value (₹) 10
Industry PE 70.4

Management X-Ray of Asian Hotels (North):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *100.00100.00100.00100.00100.00100.00100.0099.685.115.11
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Asian Hotels (North)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales23224125127427425273131256298
Operating Expenses 18917016819019119893125201226
Manufacturing Costs37373538363624294663
Material Costs29313136393711223636
Employee Cost 56585864656936415466
Other Costs 66434451515521336560
Operating Profit 447183848255-2065472
Operating Profit Margin (%) 18.9%29.6%33.1%30.8%30.0%21.7%-27.5%4.6%21.3%24.3%
Other Income 311410318152422
Interest 94117999811312591110118140
Depreciation 27232120191817252322
Exceptional Items 0320000-569000
Profit Before Tax -45-23-27-3-42-74-695-125-85-87
Tax 3-26-120-9-110000
Profit After Tax -483-16-2-33-63-695-125-85-87
PAT Margin (%) -20.7%1.3%-6.2%-0.9%-12.0%-25.0%-957.0%-95.6%-33.2%-29.4%
Adjusted EPS (₹)-24.81.6-8.0-1.2-16.9-32.5-357.0-64.2-43.6-45.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 75375774173970664337224716275
Share Capital 19191919191919191919
Reserves 73373872171968762435222814355
Minority Interest0000000000
Debt8109459478969129209591,0681,0821,052
Long Term Debt741823882831831815847873796709
Short Term Debt69122656580105112195286344
Trade Payables263541476282939593100
Others Liabilities 30911583110111110119108197437
Total Liabilities 1,8991,8511,8121,7921,7911,7551,5421,5171,5341,664

Fixed Assets

Gross Block1,4061,3681,3481,3281,3261,3061,6801,6801,6811,680
Accumulated Depreciation135155163180197210177201224246
Net Fixed Assets1,2711,2131,1861,1481,1291,0961,5031,4791,4571,434
CWIP 10312111111
Investments 5595635615635675741000
Inventories58912111066911
Trade Receivables1011111217131461617
Cash Equivalents 41815952272054
Others Assets413629456159141932146
Total Assets 1,8991,8511,8121,7921,7911,7551,5421,5171,5341,664

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 27428210410110947154372
PBT -45-23-27-3-42-74-695-125-85-87
Adjustment 9010011589138148679132152164
Changes in Working Capital -11-31-4201033526-225
Tax Paid -7-4-1-2-42112-2-8
Cash Flow From Investing Activity 34471844722-1-340
Capex 3602246322-10-10
Net Investments -914-130-1-340
Others 40-14-801-11000
Cash Flow From Financing Activity -91-82-98-153-109-134-47-11-29-38
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 20399-49-10-30-5-6-17-60
Interest Paid -85-120-101-99-112-122-13-14-9-1
Dividend Paid -2000000000
Others -23-2-7-61318-299-222
Net Cash Flow -3072-5-1-3-101835
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-8.240.57-2.8-0.38-4.54-9.36-234.94000
ROCE (%)3.256.344.766.14.373.24-48.9-1.663.796.68
Asset Turnover Ratio0.120.130.140.150.150.140.040.090.170.19
PAT to CFO Conversion(x)N/A14N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days16161615192168291620
Inventory Days8101314151641161113
Payable Days2483554454455187192,8231,590954966

Asian Hotels (North) Ltd Stock News

Asian Hotels (North) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Asian Hotels (North) on 20-Dec-2024 16:59 is ₹216.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Asian Hotels (North) stood at ₹421.4.
The latest P/E ratio of Asian Hotels (North) as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Asian Hotels (North) as of 20-Dec-2024 16:59 is -1.06.
The 52-week high of Asian Hotels (North) is ₹238.9 and the 52-week low is ₹108.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asian Hotels (North) is ₹300.6 ( Cr.) .

About Asian Hotels (North) Ltd

Asian Hotels incorporated in 1980, caters to the needs of the hospitality sector. In their initial years, Asian Hotels was promoted by three NRIs namely Mr. R.S. Saraf, Mr. R.K. Jatia, Late Mr. Chaman Lal Gupta together with two Indian associates Mr. Sushil Gupta and Mr. Shiv Jatia.  In 2010 Company has changed its name from Asian Hotels Ltd. to Asian Hotels (North) Ltd.
   

The company is engaged in the business of running 5 star deluxe hotels under the name Hyatt Regency. The company set up Hyatt Regency Delhi in 1982 for the purpose of Asian Games. But later hotel started full fledged commercial operation by 1983.

The company started commercial operation of Hyatt Regency Kolkata in January 2003. Later in the same year in April, the company commenced Hyatt Regency Mumbai.

The company has four wholly owned subsidiaries namely Chillwinds Hotels, Vardhman Hotels and Aria Hotels and Consultancy Services and GJS Hotels. Hyatt Regency provides a wide range of services in hospitality segment such as dining room, salon, swimming pool, SPA, fitness centre, business centre and many more

The company has also forayed into business of power generation by setting up two wind turbines in the year 2008.

 

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.