Is Restaurant Brands Asia a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Restaurant Brands Asia Ltd is a below average quality company .

Is Restaurant Brands Asia undervalued or overvalued?

The key valuation ratios of Restaurant Brands Asia Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Restaurant Brands Asia share price return in the past 10 years?

Data is not available for this company

Is Restaurant Brands Asia a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Restaurant Brands Asia Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Restaurant Brands Asia?

The latest standalone P/E ratio of Restaurant Brands Asia as of 18-Oct-2024 is 0.00.

What is the P/B ratio of Restaurant Brands Asia?

The latest standalone P/B ratio of Restaurant Brands Asia as of 18-Oct-2024 is 2.88.

What is the 52-week high and low of Restaurant Brands Asia?

The 52-week high of Restaurant Brands Asia is Rs. 133.85 and the 52-week low is Rs. 91.70.

Restaurant Brands Asia Ltd - Stock Valuation and Financial Performance

Name: Restaurant Brands Asia
Brand: Restaurant Brands Asia

BSE: 543248 | NSE: RBA | Restaurants | Small Cap

Place order

Restau. Brands Asia Share Price

₹103.50 -0.45 -0.43%
as on 18-Oct'24 11:56

10 Year X-Ray of Restau. Brands Asia:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	-15.5%	-13.8%	2.6%	-2.7%	-16%	-1.9%	0.9%	2.4%	-
Value Creation Index ⓘ	-2.2	-2.0	-0.8	-1.2	-2.2	-1.1	-0.9	-0.8	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	230	378	633	841	494	944	1,440	1,760	1,828
Sales YoY Gr.	-	64.4%	67.3%	33%	-41.2%	90.9%	52.6%	22.3%	-
Adj EPS ⓘ	-2.2	-3.3	-1.5	-2.7	-4.4	-1.9	-1.5	-1.4	-1.5
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	13.8	10.7	9.3	9.8	17.3	39.3	38	36.7	36.1
Adj Net Profit ⓘ	-59.1	-88.5	-40.4	-74.1	-169	-93	-71.6	-68.8	-74
Cash Flow from Ops. ⓘ	-3.3	30.5	86.5	113	28.7	98.5	162	318	-
Debt/CF from Ops. ⓘ	0	0	1.2	1.8	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	22.7%	52.7%	22.3%
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	NA	31.7%	28.4%	-3.4%
Share Price	-	-	-13.8%	-14.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-16.1	-27	-15	-28.2	-35.6	-7.1	-3.7	-3.7	-4.1
Op. Profit Mgn % ⓘ	-17.6	2.2	12.5	12.4	3	9.6	11.5	13.5	13.8
Net Profit Mgn % ⓘ	-25.7	-23.4	-6.4	-8.8	-34.2	-9.9	-5	-3.9	-4
Debt to Equity ⓘ	0	0	0.4	0.7	0	0	0	0	-
Working Cap Days ⓘ	0	28	25	26	51	34	29	28	18
Cash Conv. Cycle ⓘ	0	-27	-32	-32	-58	-50	-36	-32	-12

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 52.69%

Sales growth is good in last 4 quarters at 20.05%

Return on Equity is Poor

Latest Financials - Restaurant Brands Asia Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-1.5	-4.4
TTM Sales (₹ Cr.)	1,828	2,473
BVPS (₹.) ⓘ	36.1	11
Reserves (₹ Cr.) ⓘ	1,298	50
P/BV ⓘ	2.88	9.45
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	91.70 / 133.85
All Time Low / High (₹)	83.71 / 219.15
Market Cap (₹ Cr.)	5,179
Equity (₹ Cr.)	498.2
Face Value (₹)	10
Industry PE ⓘ	32.9

Management X-Ray of Restau. Brands Asia:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Restau. Brands Asia

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Restau. Brands Asia

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	230	378	633	841	494	944	1,440	1,760
Operating Expenses ⓘ	270	370	554	737	479	854	1,274	1,522
Manufacturing Costs	43	76	116	163	112	196	310	364
Material Costs	92	131	209	279	161	293	434	529
Employee Cost	51	70	97	137	118	154	228	265
Other Costs ⓘ	84	93	131	159	89	211	302	364
Operating Profit ⓘ	-40	8	79	104	15	90	165	238
Operating Profit Margin (%)	-17.6%	2.1%	12.5%	12.4%	3.0%	9.6%	11.5%	13.5%
Other Income ⓘ	4	11	11	6	28	21	33	18
Interest ⓘ	0	37	46	65	82	68	90	114
Depreciation ⓘ	21	64	82	116	128	136	180	211
Exceptional Items ⓘ	0	0	0	-4	-8	0	0	0
Profit Before Tax ⓘ	-57	-82	-38	-77	-174	-93	-72	-69
Tax ⓘ	0	0	0	0	0	0	0	0
Profit After Tax	-57	-82	-38	-77	-174	-93	-72	-69
PAT Margin (%)	-24.8%	-21.7%	-6.0%	-9.1%	-35.2%	-9.8%	-5.0%	-3.9%
Adjusted EPS (₹)	-2.2	-3.1	-1.4	-2.8	-4.5	-1.9	-1.5	-1.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	365	284	246	271	664	1,938	1,878	1,821
Share Capital ⓘ	265	265	265	278	383	493	495	496
Reserves ⓘ	100	19	-19	-6	281	1,445	1,384	1,325
Minority Interest	0	0	0	0	0	0	0	0
Debt	0	0	100	199	0	0	0	0
Long Term Debt	0	0	0	179	0	0	0	0
Short Term Debt	0	0	100	20	0	0	0	0
Trade Payables	19	43	61	82	114	132	139	155
Others Liabilities ⓘ	313	403	514	646	650	816	1,072	1,406
Total Liabilities ⓘ	698	730	920	1,198	1,428	2,886	3,090	3,383
Fixed Assets
Gross Block	543	722	1,003	1,356	1,418	1,723	2,242	2,750
Accumulated Depreciation	68	129	211	319	432	565	701	893
Net Fixed Assetsⓘ	475	592	793	1,037	986	1,157	1,541	1,857
CWIP ⓘ	10	10	20	48	30	11	30	42
Investmentsⓘ	177	87	38	19	124	1,511	1,380	1,316
Inventories	4	5	7	9	10	14	19	21
Trade Receivables	1	3	6	3	6	9	11	17
Cash Equivalents	12	7	16	28	216	106	15	22
Others Assetsⓘ	18	26	40	54	56	78	93	107
Total Assets ⓘ	698	730	920	1,198	1,428	2,886	3,090	3,383

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-3	30	87	113	29	98	162	318
PBT ⓘ	-72	-81	-39	-78	-174	-93	-72	-69
Adjustment ⓘ	69	92	119	180	169	173	245	320
Changes in Working Capital ⓘ	-0	20	7	11	34	24	-6	68
Tax Paid ⓘ	0	0	0	0	0	-6	-5	-1
Cash Flow From Investing Activity ⓘ	-222	13	-114	-230	-304	-1,388	-42	-160
Capex	-93	-87	-165	-228	-35	-116	-282	-229
Net Investments	-129	99	51	-3	-271	-173	358	69
Others ⓘ	0	0	0	0	2	-1,100	-118	1
Cash Flow From Financing Activityⓘ	235	-48	36	106	296	1,280	-121	-153
Net Proceeds from Shares ⓘ	270	0	0	0	562	1,358	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	-179	0	0	0
Interest Paid ⓘ	-27	-37	-64	-5	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0
Others ⓘ	-8	-12	100	111	-87	-79	-121	-153
Net Cash Flow ⓘ	10	-5	9	-12	21	-10	0	6

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	-15.6	-25.32	-14.46	-29.63	-37.19	-7.15	-3.76	-3.73
ROCE (%)	-15.52	-13.84	2.57	-2.7	-16	-1.91	0.92	2.41
Asset Turnover Ratio	0.33	0.53	0.77	0.79	0.38	0.44	0.48	0.54
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	2	2	2	2	3	3	3	3
Inventory Days	6	4	3	4	7	5	4	4
Payable Days	77	88	91	93	222	153	114	102

Restaurant Brands Asia Ltd Stock News

Restaurant Brands Asia Ltd FAQs

What is the share price of Restau. Brands Asia?

Company share prices are keep on changing according to the market conditions. The closing price of Restau. Brands Asia on 18-Oct-2024 11:56 is ₹103.5.

What is the market cap of Restau. Brands Asia?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Oct-2024 11:56 the market cap of Restau. Brands Asia stood at ₹5,178.8.

What is the P/E ratio of Restau. Brands Asia?

The latest P/E ratio of Restau. Brands Asia as of 18-Oct-2024 11:56 is 0.00.

What is the P/B ratio of Restau. Brands Asia?

The latest P/B ratio of Restau. Brands Asia as of 18-Oct-2024 11:56 is 2.88.

What is the 52-week high and low of Restau. Brands Asia?

The 52-week high of Restau. Brands Asia is ₹133.8 and the 52-week low is ₹91.70.

What is the TTM revenue of Restau. Brands Asia?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Restau. Brands Asia is ₹1,828 ( Cr.) .

About Restaurant Brands Asia Ltd

The company was incorporated as ‘Burger King India Private Limited’ under the Companies Act, 1956 at Mumbai, pursuant to a certificate of incorporation dated November 11, 2013, issued by the Registrar of Companies, Maharashtra at Mumbai (RoC). Subsequently, the company was converted into a public limited company, the word ‘private’ was struck off from the name of the company and consequently, a fresh certificate of incorporation dated September 25, 2019 was issued by the RoC, recording the change of the company’s name to ‘Burger King India Limited’.

The company is one of the fastest growing international QSR chains in India during the first five years of its operations based on number of restaurants. As the national master franchisee of the Burger King brand in India, the company has exclusive rights to develop, establish, operate and franchise Burger King branded restaurants in India. Its master franchisee arrangement provides it with the ability to use Burger King’s globally recognized brand name to grow its business in India, while leveraging the technical, marketing and operational expertise associated with the global Burger King brand.

The company’s master franchisee arrangement provides it with flexibility to tailor its menu to Indian tastes and preferences, as well as its promotions and pricing. Its customer proposition focuses on value leadership, offering its customers variety through innovative new food offerings at different day parts, catering to the local Indian palate, offering a wide range of vegetarian meal options, and its taste advantage and flame grilling expertise. This enables it to grow its customer base by attracting customers looking for everyday value and giving them opportunities to access its brand for the first time. This also increases the frequency and occasions when customers can visit its restaurants, which drives footfalls and same-store sales.

Business area of the company

Burger King is the India's fastest growing quick service restaurant chains. It has an exclusive right to establish, develop, and operate Burger King branded restaurants in India.

Awards and accreditations:

2015: The company was awarded with ‘APAC Rookie of the Year’ by Burger King Corporation.
2016: The company was awarded with ‘APAC Segment 2 Operator of the Year’ by Burger King Corporation.
2017: The company was awarded with ‘APAC Marketer of the Year’ by Burger King Corporation.
2018: The company was awarded with ‘APAC Operator of the Year’ by Burger King Corporation.
2018: The company was awarded with ‘APAC Segment 3 Franchisee of the Year’ by Burger King Corporation.
2018: The company was awarded with ‘Global Master Franchisee of the Year’ by Burger King Corporation.
2019: The company was awarded with ‘APAC Operator of the Year’ by Burger King Corporation.

Major events:

2015: Commenced operations at the first store at Select Citywalk Mall, Saket, New Delhi.
2018: The first television commercial of the company aired on television.
2018: Commenced operations at the 100th store at Jalandhar LPU, Punjab.
2018: Entered into a partnership with Mumbai Indians.
2019: Expansion to east zone by opening of store in Bhubaneshwar.
2019: The company crossed revenue of Rs 6,000 million and became EBITDA positive.
2020: Commenced operations at the 200th store at Chakala metro station, Mumbai.
2020: Launched the first store in Kolkata.
2020: Commenced operations at the 250th store at Iffco Chowk metro station, Gurgaon.