Asian Paints Ltd - Stock Valuation and Financial Performance

BSE: 500820 | NSE: ASIANPAINT | Paints | Large Cap

Asian Paints Share Price

2,241.25 -10.40 -0.46%
as on 28-Jan'25 16:59

DeciZen - make an informed investing decision on Asian Paints

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Asian Paints stock performance -

mw4me loader
P/E Ratio (CD):
47.05
Market Cap:
2,14,980.2 Cr.
52-wk low:
2,208.9
52-wk high:
3,394

Is Asian Paints Ltd an attractive stock to invest in?

1. Is Asian Paints Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Asian Paints Ltd is a good quality company.

2. Is Asian Paints Ltd undervalued or overvalued?

The key valuation ratios of Asian Paints Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Asian Paints Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Asian Paints Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Asian Paints:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Asian Paints Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 44.9%44.4%39.6%36.4%36%36.3%37.2%30.9%37%41.1%-
Value Creation
Index
3.02.92.52.22.22.22.31.72.32.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14,18314,27115,16816,84419,24820,21121,71329,10134,48935,49534,723
Sales YoY Gr.-0.6%6.3%11.1%14.3%5%7.4%34%18.5%2.9%-
Adj EPS 14.418.119.820.322.528.232.531.343.55747.6
YoY Gr.-25.3%9.7%2.4%10.7%25.3%15.3%-3.5%38.9%30.9%-
BVPS (₹) 49.46879.387.798.7105.6133.5143.9166.5194.8187.9
Adj Net
Profit
1,3851,7351,9031,9472,1552,7013,1133,0054,1745,4644,569
Cash Flow from Ops. 1,1882,2431,5272,1132,4703,0383,6839864,1936,104-
Debt/CF from Ops. 0.40.10.40.30.30.10.10.80.20.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.7%13%17.8%2.9%
Adj EPS 16.5%20.5%20.6%30.9%
BVPS16.5%14.6%13.4%17%
Share Price 9.8% 4.5% -10.4% -24.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
31.530.826.924.324.127.627.222.62831.524.9
Op. Profit
Mgn %
15.819.519.71919.620.622.416.518.321.419.2
Net Profit
Mgn %
1012.313.111.911.513.714.710.512.415.713.2
Debt to
Equity
0.10.10.10.10.1000.10.10.10
Working Cap
Days
89838910510410511411611912091
Cash Conv.
Cycle
2216172025302433444544

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 17.80%

Net Profit is growing at healthy rate in last 3 years 20.62%

Return on Equity has declined versus last 3 years average to 24.90%

Sales growth is not so good in last 4 quarters at -0.69%

Latest Financials - Asian Paints Ltd.

Standalone Consolidated
TTM EPS (₹) 46.4 47.6
TTM Sales (₹ Cr.) 30,020 34,723
BVPS (₹.) 185 187.9
Reserves (₹ Cr.) 17,650 17,928
P/BV 12.11 11.93
PE 48.34 47.05
From the Market
52 Week Low / High (₹) 2208.90 / 3394.00
All Time Low / High (₹) 2.73 / 3590.00
Market Cap (₹ Cr.) 2,14,980
Equity (₹ Cr.) 95.9
Face Value (₹) 1
Industry PE 46.9

Management X-Ray of Asian Paints:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *10.637.627.417.266.496.587.047.157.709.21
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Asian Paints Ltd: Q2FY24 result update - 04 Nov 2023

Particulars

Q2FY24

(Rs. Cr)

YoY Trend

Comments

Revenue

8,479

Flat

On account of weaker consumer sentiment and erratic monsoon season
EBITDA

1,716

+40%

 
EBITDA Margin

20%

+500 bps

On account of moderation in raw martial prices
PAT

1,232

+53%

 

At par result. Board approved an equity dividend of Rs. 5.15 per share.

Asian Paints: Quarterly Result Update - 25 Jan 2021

Asian Paints | Market Cap 2,60,552 Cr

CMP 2,716 | P/E 72x FY22,

Recommendation | Reduce

 

Results: Asian Paints reported a year on year growth of ~25% in sales to Rs. 6,788 Cr in Q3FY21. Operating profit rose by ~50% year on year to ~Rs. 1,911 Cr. The overall volume growth was 33%.

Key highlights:

  • Paints segment grew 25% and Home Improvement segment grew 21% year on year.
  • Strong growth in Paint market was led by continued strong growth in tier 2, 3, 4 markets. Even tier 1 markets and metros reported a strong volume growth in Q3.
  • Gross margins for the quarter better than previous year supported by lower prices and sourcing/ formulation efficiency.
  • Company declared an interim dividend of Rs. 3.35 per share.

Outlook: As per the management, the demand conditions continued to exhibit a strong recovery across business segments. The domestic Decorative business delivered a powerful performance and Home Décor got a big fillip from a strong performance of the Home Improvement business. The Industrial coatings business, particularly in Protective coatings and auto businesses benefited from the resurgence in the industrial activity.

MoneyWorks4me Opinion: Asian Paints has strong execution track record. It has been able to consistently compound capital thanks to strong repeat business from repainting (75%+), pricing power due to limited competition and superior distribution to take away market share from unorganised players. 

We had given buy on Asian Paints in 2013; thereafter it has always traded at steep premium to our fair value. We would recommend lower exposure to Asian Paints.

Irrespective of market sentiment we stick to our process of fundamental investing principles. We avoid a company where share price growth is higher than earnings growth. Currently Asian Paints has grown 24% CAGR versus 13% CAGR growth in earning over last 10 years. We find the risks are higher to earn returns from current prices. We have given Sell on Asian Paints in 2020 because of huge gap between business growths versus market cap growth.

Besides, there are new risks from Indigo Paints and Grasim Industries which may undercut Paints prices to grab market share from incumbents. This might be low for now, but we will monitor whether it affects Asian Paints or Berger Paints in the medium term.

Like we mentioned in our Investors’ day,“As fundamental investors, we are of opinion that capitalism is a strong force that makes sure no one company can generate superior returns (ROE) for long. Competition or substitutes drive down incumbent’s ROE. If this doesn’t happen, the government intervenes by way of price cap or breaking down a company to destroy any monopolistic power it enjoys.” So while valuing a company we have to be optimistic on a company’s strength, but we also have to be conservative enough not to ignore risks.

Asian Paints: Quarterly Result update - 23 Oct 2020

Asian Paints | Market Cap 2,01,000 Cr

CMP 2100 | P/E 56x FY22

Recommendation | Reduce

Results: Asian Paints reported a year on year growth of 6% in sales to ~Rs. 5,350 Cr in Q2FY21. Operating profit rose by ~31.6% year on year to ~Rs. 1,150 Cr and profit growth remaining flat.

Key highlights:

  • Volume growth was 11% year on year for the domestic decorative business
  • Overall, International Business revenue increased by ~ 8% on account of Africa, Middle East, Sri Lanka and Bangladesh Units.
  • Operating margin expansion came from lower sales and promotional expenses. Gross margin was lower due to inferior product mix. 
  • The Board of Directors approved the payment of an interim dividend of Rs.3.35 per share (335%)

Outlook: The management expects to maintain double digit growth backed by healthy demand in Tier-2 and Tier3 cities. Metros sales have recovered around 80% but still not fully. Current demand is coming from new products and also fresh demand rather than pent up demand. Usually management has maintained that their growth rate is correlated to GDP growth ~1.5-1.7x. However, it has been growing faster due to introduction and promotion of lower margin products and penetration into other markets.

MoneyWorks4me Opinion: We admire the execution of Asian Paints. It has been consistent thanks to strong repeat business from repainting, pricing power due to limited competition and superior distribution to take away market share from unorganised players. 

We had given buy on Asian Paints in 2013, thereafter it has always traded at steep premium to our fair value. We would recommend maintaining lower exposure to Asian Paints. We have stuck to our fundamental investing principles wherein we have avoided the company where share price growth has been higher than earning growth. Currently Asian Paints has grown 24% CAGR versus 13% CAGR growth in earning over last 10 years. We find the risk are higher to earn superior returns from current prices. We had given Sell on Asian Paints in 2020 because of huge gap between business growth versus market cap growth.

Asian Paints: Should Investors be invested in the stock? - 28 Nov 2014

Asian Paints: Should Investors be invested in the stock?

Asian Paints is currently trading at a price to earnings multiple of 50. We believe that with the domestic economy turning around, the real estate and paint industries are likely to benefit from it. Taking into consideration economic reforms along with higher focus on housing development, we can expect earnings of Asian paints to grow at 20-22% CAGR for the next 3 years and then narrowing down to 15-17% levels.

However, the current market price reflects market expectations of 20-25% CAGR growth rate for next 5 years. Given that there is a limited pricing power in highly competitive market, there is a little scope for operating margin to expand beyond 15%. Therefore, we do not see any reason for earnings to grow beyond volume growth. The possible volume growth is incorporated in current price of the stock.   

What should Investors do?

We believe that at Rs. 740 level, Asian paints is on the higher side based on valuation. But we advise investors to stay invested in the company. But of course this is not a time to enter into the stock.

This is an exceptional case wherein we are suggesting our subscribers to hold the stock even when the valuation is on higher side. The company is fundamentally strong and enjoys higher profit margins than its peers. There is a strong reason to believe that the company will continue to earn high returns on equity in future due to its sustainable moat. The management has ability to deploy capital to earn higher returns than the market. Looking at its value creation history, it is fair to expect good corporate governance and shareholder friendly policies from the management in future as well.

We do not see more than 5-10% upside from these levels. However, one may expect the stock to correct in short term. We will proactively inform our subscribers of buying opportunity, if any, available in future.

Asian Paints revised growth estimates - 12 Sep 2013

We have recently revised our valuation on Asian Paints. This change was done based on our future expectations from the company and the paint industry. All major players of the industry are expanding capacities and focusing more towards the decorative segment. As a result, Asian Paints will be facing stronger competitive pressure and may not be able to maintain the high growth rate of the past. We have, thus, reduced our EPS growth estimate for Asian paints from 18% to 16%.

However, the fundamentals of the company still remain strong and investors can continue holding the stock, at present.

Key Ratios of Asian Paints

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales14,18314,27115,16816,84419,24820,21121,71329,10134,48935,495
Operating Expenses 11,94011,49412,17413,64015,47816,04916,85724,29828,22927,910
Manufacturing Costs1,6351,6501,7691,8022,0152,0442,1542,9983,0542,900
Material Costs6,7276,7697,0308,2909,6569,74310,33315,79818,67617,775
Employee Cost 9079901,0341,1151,2371,3661,5411,7872,0282,326
Other Costs 2,6712,0862,3422,4332,5692,8972,8293,7154,4704,909
Operating Profit 2,2432,7772,9943,2043,7714,1624,8564,8046,2607,585
Operating Profit Margin (%) 15.8%19.5%19.7%19.0%19.6%20.6%22.4%16.5%18.2%21.4%
Other Income 170213262221233304303380386688
Interest 424937411101029295144205
Depreciation 266276335360622781791816858853
Exceptional Items -28-5200000-116-490
Profit Before Tax 2,0772,6142,9343,0683,3123,6344,3044,1885,6897,348
Tax 6508449431,0411,0988551,0981,1031,4941,790
Profit After Tax 1,4271,7691,9902,0282,2142,7793,2073,0854,1955,558
PAT Margin (%) 10.1%12.4%13.1%12.0%11.5%13.8%14.8%10.6%12.2%15.7%
Adjusted EPS (₹)14.518.220.221.322.528.232.731.642.856.9
Dividend Payout Ratio (%)42%41%51%41%47%43%55%61%60%59%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4,7426,5257,6048,4109,47110,13012,80613,79815,96518,680
Share Capital 96969696969696969696
Reserves 4,6466,4297,5088,3149,37510,03412,71013,70215,87018,584
Minority Interest264384375328361404423388454695
Debt4103045465216163403407769721,089
Long Term Debt78734128191915457654
Short Term Debt3322315044925973213267318961,035
Trade Payables1,5491,5651,9232,1602,3942,1373,3794,1643,6353,831
Others Liabilities 1,9501,7821,9582,3453,4073,1283,4073,8334,7535,605
Total Liabilities 8,91510,55912,40513,76316,24916,13820,35522,95825,77929,901

Fixed Assets

Gross Block4,1123,7443,9664,7587,9438,2828,3928,6049,67611,622
Accumulated Depreciation1,4382756109731,3941,9572,4813,0193,8144,381
Net Fixed Assets2,6753,4693,3563,7856,5496,3255,9115,5855,8627,240
CWIP 1961072581,4052101401834261,0202,698
Investments 1,5882,7122,6522,1412,5692,0194,7373,2484,2624,588
Inventories2,2591,9982,6272,6583,1503,3903,7996,1536,2115,923
Trade Receivables1,1821,1871,4471,7311,9071,7952,6023,8714,6374,889
Cash Equivalents 2044248014054457836118648441,084
Others Assets8116621,2651,6391,4201,6862,5132,8112,9443,478
Total Assets 8,91510,55912,40513,76316,24916,13820,35522,95825,77929,901

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1,1882,2431,5272,1132,4703,0383,6839864,1936,104
PBT 2,0772,6142,9643,1393,3053,6284,3044,1885,6897,348
Adjustment 19423491135557751665770771581
Changes in Working Capital -450198-603-80-410-331-206-2795-77210
Tax Paid -633-802-925-1,081-982-1,011-1,080-1,176-1,494-1,835
Cash Flow From Investing Activity -478-866-656-1,599-944-521-548-322-1,275-2,518
Capex -438-802-667-1,409-1,154-377-261-511-1,420-2,491
Net Investments 35-148-95117130-237-368972-253
Others -7584106-30879928192143226
Cash Flow From Financing Activity -576-849-756-1,379-1,117-2,871-650-1,808-2,140-2,983
Net Proceeds from Shares 0000000-7501
Net Proceeds from Borrowing 345-27-17-117-123278-8
Interest Paid -35-40-36-35-106-101-89-94-142-191
Dividend Paid -695-638-947-1,218-994-1,916-499-1,763-1,936-2,551
Others 119-176253-109-6-862-5092-141-234
Net Cash Flow 134528115-865408-3552,485-1,143779603
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)32.5131.4128.1825.3224.7628.3627.9623.1928.1932.08
ROCE (%)44.8544.3539.5836.3635.9536.3137.1930.8836.9841.05
Asset Turnover Ratio1.951.831.661.521.471.441.391.591.691.54
PAT to CFO Conversion(x)0.831.270.771.041.121.091.150.3211.1
Working Capital Days
Receivable Days25242529302932343841
Inventory Days48444448485152535552
Payable Days89849190868597877371

Asian Paints Ltd Stock News

Asian Paints Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Asian Paints on 28-Jan-2025 16:59 is ₹2,241.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Jan-2025 16:59 the market cap of Asian Paints stood at ₹2,14,980.2.
The latest P/E ratio of Asian Paints as of 28-Jan-2025 16:59 is 48.34.
The latest P/B ratio of Asian Paints as of 28-Jan-2025 16:59 is 12.11.
The 52-week high of Asian Paints is ₹3,394 and the 52-week low is ₹2,208.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asian Paints is ₹30,020 ( Cr.) .

About Asian Paints Ltd

Asian Paints has come a long way since its small beginnings in 1942. It was set up as a partnership firm by four friends who were willing to take on the world’s biggest, most famous paint companies operating in India at that time. Over the course of 25 years, Asian Paints became a corporate force and India's leading paints company. Driven by its strong consumer-focus and innovative spirit, the company has been the market leader in paints since 1967. Today, it is double the size of any other paint company in India.

The company also operates through ‘PPG Asian Paints Pvt Ltd’ (50:50 JV between Asian Paints and PPG Inc, USA, one of the largest automotive coatings manufacturer in the world) to service the increasing requirements of the Indian automotive coatings market. The second 50:50 JV with PPG named ‘Asian Paints PPG Pvt Ltd’ services the protective, industrial powder, industrial containers and light industrial coatings markets in India. Vertical integration has seen Asian Paints diversify into chemical products such as Phthalic Anhydride and Pentaerythritol, which are used in the paint manufacturing process.  The company has discontinued production of Phthalic Anhydride from end of July 2017. Today, the Asian Paints group operates in several countries across the world across four regions viz. Asia, Middle East, South Pacific and Africa through the eight corporate brands viz. Asian Paints, Asian Paints Berger, SCIB Paints, Apco Coatings, Taubmans, Causeway Paints and Kadisco.

Business area of the company

Asian Paints manufactures a wide range of paints for decorative and industrial use. In Decorative paints, the company is present in all the four segments v.i.z Interior Wall Finishes, Exterior Wall Finishes, Enamels and Wood Finishes. It also offers Water proofing, wall coverings and adhesives in its product portfolio. In the Home Improvement and Decor category, the company is present in the Kitchen and Bath fittings space and offers various products under Sleek and Ess Ess brand respectively.

Products:

  • Paints
  • Chemicals
  • Wall coverings
  • Textures Painting aid
  • Waterproofing solutions
  • Wall stickers
  • Mechanised tools
  • Kitchen fittings
  • Bath fittings and sanitaryware
  • Sanitizers and surface disinfectants
  • Adhesives
  • Kitchens & Wardrobes

Services:

  • Home Painting Services
  • Interior Design Services
  • Experience Retail Stores
  • Colour Consultancy
  • Projects
  • Sanitization services

Awards & Recognitions

  • 2002: Forbes Global Magazine, USA ranked Asian Paints amongst the 200 'Best Small Companies of the world'.
  • 2002: The Asset - one of Asia's leading financial magazines ranked Asian Paints amongst the leading Indian companies in Corporate Governance.
  • 2003: Asian Paints received the Ernst & Young 'Entrepreneur of the Year – Manufacturing' award.
  • 2003: Forbes Global Magazine, USA ranked Asian Paints amongst the 200 'Best Small Companies of the world'.
  • 2005: Forbes Global Magazine, USA ranked Asian Paints amongst the 200 'Best Small Companies of the world' in 2002 and 2003 and amongst the top 200 'Under a Billion Firms' of Asia.
  • 2005: Forbes Global Magazine, USA ranked Asian Paints amongst the top 200 'Under a Billion Firms' of Asia.
  • 2005: The Asset - one of Asia's leading financial magazines ranked Asian Paints amongst the leading Indian companies in Corporate Governance.
  • 2011: Asian Paints receives the Best Audit Committee Award from the Asian Centre for Corporate Governance & Sustainability.
  • 2011: Asian Paints was included in Forbes Magazine's - Asia's Fab 50 List of companies.
  • 2012: In March 2012, Asian Paints was presented the Asian Centre for Corporate Governance & Sustainability Award for the Best Governed Company in 2011.
  • 2012: Asian Paints was included in Forbes Magazine's - Asia's Fab 50 List of companies.
  • 2013: Asian Paints was included in Forbes Magazine's - Asia's Fab 50 List of companies.
  • 2014: Asian Paints was included in Forbes Magazine's - Asia's Fab 50 List of companies.
  • 2015: Asian Paints felicitated as one of the Most Impactful Companies of the Decade by CNBC Awaaz.
  • 2015: Asian Paints included in the list of India's Super 50 companies by Forbes India.
  • 2015: Asian Paints was ranked 11th amongst the Top paint companies in the world by Coatings World - Top Companies Report 2015.
  • 2016: Asian Paints wins ‘Outstanding Company of the year’ award for 2016 - ‘CNBC TV18 - India Business Leader Awards.
  • 2016: Top Ranked Indian company in the ‘Forbes Most Innovative company List’ in 2016 (Ranked 18th in the world).
  • 2017: Top Ranked Indian company in the Forbes Most Innovative company List’ (Ranked 8th in the world).
  • 2017: Asian Paints included in the list of India's Super 50 companies by Forbes India.
  • 2017: Asian Paints was ranked 10th amongst the Top paint companies in the world by Coatings World - Top Companies Report 2017.
  • 2018: Asian Paints was ranked 9th amongst the Top paint companies in the world by Coatings World - Top Companies Report 2018.
  • 2019: Asian Paints was ranked 9th amongst the Top paint companies in the world by Coatings World - Top Companies Report 2019.
  • 2019: Included in the Forbes List of World’s Best Regarded Companies. Second Consecutive appearance for Asian Paints in the coveted list.
  • 2020: Ranked 9th among the world’s leading paint companies by Coatings World - Top Companies Report.

Milestones:

  • 2006: Consolidated turnover crosses Rs 3000 crore.
  • 2007: Board of Directors approves setting up of new paint plant in Haryana, India.
  • 2007: Enter into a share purchase agreement for the sale of its stake in Asian Paints Queensland.
  • 2008: Asian Paints performs Bhoomi Pooja at its proposed paint plant site at Rohtak Haryana.
  • 2010: Signs MoU with Maharashtra Government to set up a Mega Project for manufacture of Paints and Intermediates at Kesurdi in Maharashtra.
  • 2010: Commencement of commercial production at its new paint manufacturing facility in Rohtak, Haryana.
  • 2011: The Board of Directors approved company’s plans to enhance its fourteen year old relationship with PPG Industries Inc. to accelerate growth of the non-decorative coatings businesses in India.
  • 2013: Completes acquisition of Sleek Group.
  • 2020: Asian Paints has received approval for Scheme of amalgamation of Reno Chemicals Pharmaceuticals & Cosmetics, a wholly owned subsidiary of the Company.
  • 2020: Forays into Hand & Surface Sanitizer category.
  • 2020: Launches range of furniture, furnishings, lighting products.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on