Hoac Foods India Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: HOACFOODS | Consumer Food |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Hoac Foods India

DeciZen not available for IPO

10 Year X-Ray of Hoac Foods India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 17.8%20.4%26.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.410.912.10
Sales YoY Gr.-46.5%11.2%-
Adj EPS 1.51.53.20
YoY Gr.--2%115.5%-
BVPS (₹) 3.85.38.50
Adj Net
Profit
0.10.30.6NAN
Cash Flow from Ops. -0.30-0.2-
Debt/CF from Ops. -4.966.7-9.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA11.2%
Adj EPS NANANA115.5%
BVPSNANANA59.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
39.841.946.10
Op. Profit
Mgn %
5.35.29.1NAN
Net Profit
Mgn %
1.72.54.9NAN
Debt to
Equity
41.51.2-
Working Cap
Days
063980
Cash Conv.
Cycle
027470

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hoac Foods India Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Hoac Foods India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hoac Foods India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales7.4210.8712.09
Operating Expenses 7.0310.3010.99
Manufacturing Costs0.250.330.26
Material Costs5.488.268.31
Employee Cost 0.420.480.85
Other Costs 0.881.231.56
Operating Profit 0.390.571.10
Operating Profit Margin (%) 5.3%5.2%9.1%
Other Income 0.040.070.10
Interest 0.220.200.29
Depreciation 0.030.060.10
Exceptional Items 000
Profit Before Tax 0.180.380.82
Tax 0.050.100.23
Profit After Tax 0.130.270.59
PAT Margin (%) 1.7%2.5%4.9%
Adjusted EPS (₹)1.51.53.2
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.320.981.57
Share Capital 0.100.220.22
Reserves 0.220.761.35
Minority Interest000
Debt0.991.211.54
Long Term Debt0.540.530.50
Short Term Debt0.450.681.04
Trade Payables0.400.970.99
Others Liabilities 0.370.440.82
Total Liabilities 2.083.604.92

Fixed Assets

Gross Block0.400.540.89
Accumulated Depreciation0.050.100.20
Net Fixed Assets0.350.440.69
CWIP 000
Investments 000
Inventories0.931.342.20
Trade Receivables0.130.771.08
Cash Equivalents 0.560.600.33
Others Assets0.120.460.62
Total Assets 2.083.604.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.260.02-0.21
PBT 0.180.380.82
Adjustment 0.230.190.29
Changes in Working Capital -0.65-0.5-1.22
Tax Paid -0.02-0.05-0.09
Cash Flow From Investing Activity -0.22-0.07-0.24
Capex -0.26-0.14-0.35
Net Investments 000
Others 0.040.070.10
Cash Flow From Financing Activity 0.680.090.18
Net Proceeds from Shares 00.380
Net Proceeds from Borrowing 0-0.01-0.03
Interest Paid -0.22-0.20-0.29
Dividend Paid 000
Others 0.90-0.080.50
Net Cash Flow 0.200.04-0.26
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)39.8341.9446.12
ROCE (%)25.0328.5337.27
Asset Turnover Ratio3.563.832.84
PAT to CFO Conversion(x)-20.07-0.36
Working Capital Days
Receivable Days61528
Inventory Days463853
Payable Days273043

Hoac Foods India Ltd Stock News

Hoac Foods India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hoac Foods India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Hoac Foods India stood at ₹0.00.
The latest P/E ratio of Hoac Foods India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Hoac Foods India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Hoac Foods India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hoac Foods India is ₹0.00 ( Cr.) .

About Hoac Foods India Ltd

HOAC Foods India Limited was originally incorporated with the name as ‘Hoac MP Atta Spices Manufacture Private Limited’ a private limited company on March 12, 2018 under the Companies Act, 2013, at its registered office situated at D-498, 1st Floor Palam Extension Sector-7 Dwarka, Raj Nagar - II, South West Delhi, New Delhi, Delhi, India, with Registrar of Companies. Subsequently, the company name was changed to ‘Hoac Foods India Private Limited’ dated November 03, 2021. Subsequently, the Company was converted into a public limited company pursuant to a resolution passed by its Shareholders at an Extraordinary general meeting held on October 13, 2023 and consequently the name of the Company was changed to ‘Hoac Foods India Limited’ and a fresh certificate of incorporation dated October 30, 2023 was issued by the Registrar of Companies, Delhi at New Delhi.

The company is engaged in the manufacturing of flour (chakki atta), herbs & spices, unpolished pulses, grains, and yellow mustard oil in its product range and markets & sells it in and around Delhi-NCR under the brand name ‘HARIOM’ through its Exclusive Brand Outlets. It handpick its raw materials from various parts of the country and process its products with utmost care without using artificial preservatives or chemicals, thereby creating a product portfolio of organic spices and flour, which carry the freshness and goodness of each ingredient. Its model has helped the company penetrate the niche segment of its market and establish a customer base in and around Delhi-NCR. Since its inception, its objective has been to produce high-quality natural spices and food products without artificial preservatives or synthetic substances. To achieve this, it has developed a business model in which it manufactures and packages its products in quantities that can sustain a customer until the shelf life of the product, reducing waste and providing a diverse range of products with freshness and goodness.

It also relies on D2C platform through ist in-house built Mobile Application both on Google Play Store and Apple’s App Store and Company website which is available for sale of its products. It has implemented a franchisee management system that helps the company coordinate with its franchise owners, store managers and provides the visibility on its inventory levels and franchisee and store sales, enabling the company to optimize its distribution network and reduce the time between the food product manufactured in its facility to consumer’s kitchen which is around within same day to maximum 1 day. This strong approach towards good supply-chain management across different business processes enables it to preserve the freshness, taste and nutritional value of its products.

Business area of the company

The company engaged in the manufacturing of flour (chakki atta), herbs & spices, unpolished pulses, grains, and yellow mustard oil in its product range and markets & sells it in and around Delhi-NCR under the brand name ‘HARIOM’.

Products of the company

  • Spices 
  • Hariom Atta
  • Mustard oil
  • Pulses

History and milestones

  • 2018-19: The Company incorporated and started its business of manufacturing, trading and processing of Cooking powder, Organic flour, cooking spices, Rice, wheat, wheat’s flour and set up mills. 
  • 2020-21: The Company has opened new office in Delhi. 
  • 2021-22: The Company has opened new factory in Haryana. 
  • 2023-24: The Company has opened 1 new franchises outlet in Gurugram, Haryana.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.