Menon & Menon Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Castings/Forgings | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Menon & Menon

M-Cap below 100cr DeciZen not available

Menon & Menon Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Menon & Menon:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 26.2%46.4%38.4%28.5%13.1%9.1%6.5%5.6%6.8%18%-
Value Creation
Index
0.92.31.71.0-0.1-0.4-0.5-0.6-0.50.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 117149204216214224229251335436436
Sales YoY Gr.-27.9%36.7%5.8%-0.8%4.6%2.3%9.4%33.8%30%-
Adj EPS 17.557.531.81611.46.61.52.15.119.50
YoY Gr.-228.6%-44.7%-49.7%-28.6%-42.1%-76.7%39%137.4%283.3%-
BVPS (₹) 53.699.576.753.564.971.472.97579.498.90
Adj Net
Profit
3.511.512.712.89.25.31.21.74.115.60
Cash Flow from Ops. 17.818.715.421.718.615.630.419.230.840.4-
Debt/CF from Ops. 0.90.71.10.73.55.32.63.61.80.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.8%15.3%23.9%30%
Adj EPS 1.2%11.2%133%283.3%
BVPS7%8.8%10.7%24.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
32.675.150.334.819.39.72.12.96.621.80
Op. Profit
Mgn %
1215.312.510.69.98.19.48.47.511NAN
Net Profit
Mgn %
37.76.25.94.32.40.50.71.23.60
Debt to
Equity
1.50.70.50.31.21.41.41.20.90.5-
Working Cap
Days
04539455756646967610
Cash Conv.
Cycle
048131278-2-300

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Menon & Menon Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 436 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 71 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 30.8

Management X-Ray of Menon & Menon:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Menon & Menon

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales116.55149.11203.85215.67214.06223.85229.02250.56335.25435.95
Operating Expenses 103.78129.19180.47193.01193.19205.66207.42229.57310.97387.97
Manufacturing Costs37.3424.1736.9943.7939.3240.7844.7050.9167.3082.07
Material Costs42.7155.097983.858490.3294.6094.54143.27193.95
Employee Cost 19.0320.0325.5428.8731.5732.7735.2037.2637.7140.09
Other Costs 4.7129.9138.9436.5038.3041.8032.9246.8562.7071.87
Operating Profit 12.7719.9123.3822.6620.8818.1921.6020.9924.2847.98
Operating Profit Margin (%) 11.0%13.4%11.5%10.5%9.8%8.1%9.4%8.4%7.2%11.0%
Other Income 0.481.372.762.291.542.481.270.830.691.22
Interest 4.873.503.972.863.128.9711.128.176.258.04
Depreciation 4.353.654.094.495.048.139.9110.8814.0216.69
Exceptional Items 0000000000
Profit Before Tax 4.0314.1318.0917.6114.263.581.842.774.7024.47
Tax 1.424.606.845.015.15-1.900.611.101.158.89
Profit After Tax 2.619.5311.2512.609.105.471.231.673.5415.58
PAT Margin (%) 2.2%6.4%5.5%5.8%4.3%2.4%0.5%0.7%1.1%3.6%
Adjusted EPS (₹)13.147.628.115.711.46.81.52.14.419.5
Dividend Payout Ratio (%)0%3%4%3%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 10.7219.9030.6842.8151.9257.0858.3259.9963.5379.11
Share Capital 2248888888
Reserves 8.7217.9026.6834.8143.9249.0850.3251.9955.5371.11
Minority Interest0000000000
Debt15.636.3910.1410.2760.0474.4664.4354.1141.4237.31
Long Term Debt15.636.3910.148.3558.3173.5161.1149.233834.07
Short Term Debt0001.921.730.953.324.883.413.24
Trade Payables6.7710.578.609.678.5413.1912.3532.5245.3044.97
Others Liabilities 9.0315.6318.2821.4328.5925.3039.5425.2334.5523.78
Total Liabilities 42.1652.4967.7084.19149.09170.03174.64171.85184.80185.17

Fixed Assets

Gross Block57.6827.2366.4771.1571.10143.21157.21160.65163.34176.56
Accumulated Depreciation31.75026.8727.8429.7327.8337.7447.8354.7371.39
Net Fixed Assets25.9327.2339.6043.3241.37115.38119.47112.81108.60105.17
CWIP 0.080.700.081.9266.799.650.070.300.510.08
Investments 00000.0500000
Inventories6.337.1111.119.898.9112.1411.5114.1822.9725.15
Trade Receivables6.059.019.9611.648.4410.0310.8221.1233.9032.75
Cash Equivalents 2.262.162.505.137.293.598.603.894.746.04
Others Assets1.516.274.4612.2916.2519.2424.1719.5514.0715.98
Total Assets 42.1652.4967.7084.19149.09170.03174.64171.85184.80185.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 17.8418.6815.3921.7018.6415.5730.4219.2330.8140.36
PBT 4.0314.1318.0917.6114.263.581.842.774.7024.47
Adjustment 9.339.486.013.744.637.779.4218.4921.3525.23
Changes in Working Capital 6.12-0.52-7.133.192.09-3.858.53-1.375.73-5.72
Tax Paid 0-4.41-5.44-5.64-5.44-0.81-0.34-0.66-0.96-3.63
Cash Flow From Investing Activity -1.37-13.25-15.05-16.39-63.15-24.81-4.42-3.87-12.67-12.36
Capex -1.50-9.09-16.72-9.79-68.11-25.23-4.90-4.46-10.79-13.09
Net Investments 0000000000
Others 0.12-4.151.67-6.604.970.420.490.58-1.880.73
Cash Flow From Financing Activity -14.47-5.540-2.6746.675.54-20.98-20.05-19.56-26.70
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -9.97000000000
Interest Paid -3.83-3.110.11-2.80-3.10-8.88-10.96-8.17-6.40-8.49
Dividend Paid 0000000000
Others -0.66-2.43-0.110.1349.7714.42-10.03-11.88-13.16-18.20
Net Cash Flow 2-0.100.342.632.16-3.705.02-4.69-1.421.30
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)24.3462.2244.4634.2719.2210.042.142.835.7421.84
ROCE (%)33.7658.6754.6639.4320.099.829.328.188.8327.58
Asset Turnover Ratio2.763.153.73.151.851.541.471.561.922.36
PAT to CFO Conversion(x)6.841.961.371.722.052.8524.7311.518.72.59
Working Capital Days
Receivable Days19181616171415222928
Inventory Days20161516161617172020
Payable Days58574440404449879985

Menon & Menon Ltd. - (Amalgamated) Stock News

Menon & Menon Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Menon & Menon on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Menon & Menon stood at ₹0.00.
The latest P/E ratio of Menon & Menon as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Menon & Menon as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Menon & Menon is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Menon & Menon is ₹435.9 ( Cr.) .

About Menon & Menon Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.