Ramkrishna Forgings Ltd - Stock Valuation and Financial Performance

BSE: 532527 | NSE: RKFORGE | Forgings | Small Cap

Ramkrishna Forgings Share Price

1,007.10 2.35 0.23%
as on 20-Sep'24 16:01

DeciZen - make an informed investing decision on Ramkrishna Forgings

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Ramkrishna Forgings stock performance -

mw4me loader
P/E Ratio (CD):
53.02
Market Cap:
18,228.3 Cr.
52-wk low:
583.2
52-wk high:
1,039

Is Ramkrishna Forgings Ltd an attractive stock to invest in?

1. Is Ramkrishna Forgings Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ramkrishna Forgings Ltd is a average quality company.

2. Is Ramkrishna Forgings Ltd undervalued or overvalued?

The key valuation ratios of Ramkrishna Forgings Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Ramkrishna Forgings Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Ramkrishna Forgings Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Ramkrishna Forgings:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ramkrishna Forgings Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.3%10.4%6.8%13.8%15.8%5.2%5.7%14.7%18.7%19.1%-
Value Creation
Index
-0.2-0.3-0.50.00.1-0.6-0.60.10.30.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9071,0889211,4911,9311,2161,2892,3203,1933,9554,068
Sales YoY Gr.-19.9%-15.4%61.9%29.5%-37%6%80%37.6%23.9%-
Adj EPS 5.23.90.55.87.30.81.212.41618.619
YoY Gr.--24.7%-86.3%966.7%27.3%-89.2%55.7%907.3%29.1%16.1%-
BVPS (₹) 29.432.732.446.253.153.354.86780.7148152.3
Adj Net
Profit
71.956.47.893.911912.819.7198256336344
Cash Flow from Ops. 43.710414412726725414043.1745621-
Debt/CF from Ops. 16.88.56.76.73.43.98.8371.81.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.8%15.4%45.3%23.9%
Adj EPS 15.1%20.4%147.2%16.1%
BVPS19.7%22.7%39.2%83.3%
Share Price 35.2% 78.3% 70.5% 60.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
19.612.81.715.314.71.52.220.221.316.812.7
Op. Profit
Mgn %
14.716.917.619.42017.617.422.322.121.321
Net Profit
Mgn %
7.95.20.86.36.21.11.58.588.58.5
Debt to
Equity
1.81.92.11.11.11.11.41.510.4-
Working Cap
Days
195205273211184274277232217204102
Cash Conv.
Cycle
8510011911812618618514913412024

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 45.31%

Net Profit is growing at healthy rate in last 3 years 147.15%

Debt to equity has declined versus last 3 years average to 0.42

Sales growth is good in last 4 quarters at 20.62%

Return on Equity has declined versus last 3 years average to 12.70%

Latest Financials - Ramkrishna Forgings Ltd.

Standalone Consolidated
TTM EPS (₹) 17.8 19
TTM Sales (₹ Cr.) 3,522 4,068
BVPS (₹.) 151.2 152.3
Reserves (₹ Cr.) 2,701 2,721
P/BV 6.66 6.61
PE 56.58 53.02
From the Market
52 Week Low / High (₹) 583.20 / 1038.95
All Time Low / High (₹) 4.26 / 1038.95
Market Cap (₹ Cr.) 18,228
Equity (₹ Cr.) 36.2
Face Value (₹) 2
Industry PE 47.4

Management X-Ray of Ramkrishna Forgings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *6.206.096.086.086.086.085.775.775.775.77
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ramkrishna Forgings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales9071,0889211,4911,9311,2161,2892,3203,1933,955
Operating Expenses 7779077591,2021,5451,0081,0651,8022,4993,113
Manufacturing Costs136184203258309212218374474623
Material Costs5255533957561,0335946401,1611,6112,015
Employee Cost 5081869410510396127158208
Other Costs 668775949899111140257267
Operating Profit 130181162289386208224518694842
Operating Profit Margin (%) 14.4%16.7%17.6%19.4%20.0%17.1%17.3%22.3%21.7%21.3%
Other Income 52843761429
Interest 3255787384808197122154
Depreciation 32537585121121117169202258
Exceptional Items 7000000000
Profit Before Tax 7975171351841532253374459
Tax 4206406451155126118
Profit After Tax 755511951201021198248341
PAT Margin (%) 8.3%5.0%1.2%6.4%6.2%0.8%1.6%8.5%7.8%8.6%
Adjusted EPS (₹)5.53.80.85.87.40.61.312.415.518.9
Dividend Payout Ratio (%)7%11%26%3%4%0%0%4%13%11%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4054704657538668708751,0711,2912,675
Share Capital 27292933333332323236
Reserves 3774414367208348378431,0391,2592,639
Minority Interest0000000000
Debt7038288757538208811,1351,4561,138916
Long Term Debt443507423386458479670869758767
Short Term Debt260321452367362402465587381149
Trade Payables1561763003012792144336087921,017
Others Liabilities 179211218274272266266390574806
Total Liabilities 1,4421,6851,8582,0802,2372,2312,7093,5253,7945,413

Fixed Assets

Gross Block6961,1641,0991,2351,3931,5721,7532,1512,5683,523
Accumulated Depreciation164217741592793975126788761,095
Net Fixed Assets5329471,0241,0761,1141,1751,2401,4731,6932,428
CWIP 31635504413021927612991216
Investments 0000000550125
Inventories1762202292993313594387099071,100
Trade Receivables299338444515510343573891775850
Cash Equivalents 122133683847177
Others Assets119142109146150132114229281516
Total Assets 1,4421,6851,8582,0802,2372,2312,7093,5253,7945,413

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 4410414412726725414043745621
PBT 7975171351841532253374460
Adjustment 56109144156184181189247280347
Changes in Working Capital -76-65-13-139-5765-80-409159-41
Tax Paid -16-16-5-24-44-7-1-48-68-145
Cash Flow From Investing Activity -272-169-107-110-254-231-222-354-299-1,117
Capex -290-171-109-112-254-227-230-299-355-587
Net Investments 00-11-100-5655-109
Others 182221-4911-422
Cash Flow From Financing Activity 21467-37-17-12-22147280-438625
Net Proceeds from Shares 13120197100201,049
Net Proceeds from Borrowing 10859-36-487724177243-926
Interest Paid -48-58-77-73-81-76-78-98-114-148
Dividend Paid -3-7-6-3-3-50-5-27-24
Others 1446082-90-63548138-205-257
Net Cash Flow -141-101165-318129
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2112.492.415.5914.841.122.3720.3521.0117.22
ROCE (%)11.2710.436.8413.7615.815.195.6514.6618.7319.06
Asset Turnover Ratio0.770.740.560.770.890.540.520.740.870.86
PAT to CFO Conversion(x)0.591.8913.091.342.2325.46.670.2231.82
Working Capital Days
Receivable Days83101144116971281301159575
Inventory Days6463836460104113909293
Payable Days941092201044886106969077

Ramkrishna Forgings Ltd Stock News

Ramkrishna Forgings Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ramkrishna Forgings on 20-Sep-2024 16:01 is ₹1,007.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Sep-2024 16:01 the market cap of Ramkrishna Forgings stood at ₹18,228.3.
The latest P/E ratio of Ramkrishna Forgings as of 20-Sep-2024 16:01 is 56.58.
The latest P/B ratio of Ramkrishna Forgings as of 20-Sep-2024 16:01 is 6.66.
The 52-week high of Ramkrishna Forgings is ₹1,039 and the 52-week low is ₹583.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ramkrishna Forgings is ₹3,522 ( Cr.) .

About Ramkrishna Forgings Ltd

Ramkrishna Forgings Limited was founded on November 11, 1981.On a bed of integrity, fuelled by burning ambition, years of staying true to their principles and tireless endeavour has produced rich results. It became a limited company on May 25, 1995. And today its is an organisation manned by qualified people, with state-of-the-art manufacturing facilities and international levels of quality control.

The company is in the approved panel of R.D.S.O. for the manufacture of Screw Couplings, Draw Gear Assembly, Snubber Assembly, Hanger, Block Hanger Side Frame Key and various other forgings items of Railway Coaches and Wagon. It is also in the approved panel of Hindustan Motors Ltd., TELCO Ltd., BEML Ltd., and many other engineering units. The company is an ISO 9002 approved unit accredited by BVQI since 15th August 2000 for manufacture & supply of open & closed plain carbon and low alloy steel forgings in the as- Forged, Heat Treated and Machined condition for Railways, Automobile and General Engineering Purposes.

Apart from standard products, the company undertakes turnkey development of forgings and stampings from raw samples. It also designs and develops special dies for customers. Whatever be the requirement customer knows that Ramkrishna Forgings will deliver the specified quality and within specified time to its satisfaction.

The company also exports its products to Germany, USA, Mexico, Brazil, Bangladesh, Sri Lanka and Japan.

Product range of the company include:

  • AS Forged & Heat Treated Items
  • Machined Items

Apart from standard products, the company undertakes turnkey development of forgings and stampings from raw samples. It also designs and develops special dies for customers. Whatever be the requirement customer knows that Ramkrishna Forgings will deliver the specified quality and within specified time to its satisfaction.

Different divisions of the company are:

  • Raw material & cutting section
  • Die making
  • Raw material heating
  • Open Die/ Close Die
  • Upset forging
  • Ring Rolling
  • Heat treatment
  • Shot blasting
  • Machining
  • Cad Cam Facility

Achievements/ recognition:

  • ISO 9001 (2000) By BVQI
  • ISO/TS 16949 (Plant I)
  • ISO/TS 16949 (Plant III & IV)

Future plans:

  • Projects under commissioning- Gear Cutting Facilities & Horizontal Machining Centre - Different Types of Gears & machining of assembly for automobile Industry.
  • Expansion Programme- Ring Rolling Line - It is a fully automated robotic line imported from SMS Eumuco, Germany, which will help the company to increase its production capacity considerably. The company will able to manufacture crown wheels & the bearing races through this route economically & with high productivity and will also help the company to increase its export market.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.