Sak Abrasives Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Abrasives | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sak Abrasives

M-Cap below 100cr DeciZen not available

Sak Abrasives Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sak Abrasives:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -14.1%4.2%9.1%12.2%2.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.517.12432.231.632
Sales YoY Gr.-3.4%40.7%33.9%-1.7%-
Adj EPS -3.80.51.11.9-00
YoY Gr.-NA112%75.5%-102.2%-
BVPS (₹) 5.5610.714.714.90
Adj Net
Profit
-2.60.41.12.100
Cash Flow from Ops. 02.10.40.93.8-
Debt/CF from Ops. 03.817.19.93.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA22.8%-1.7%
Adj EPS NANA-143.1%-102.2%
BVPSNANA35.2%1.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
-44.85.812.615.2-0.30
Op. Profit
Mgn %
-7.37.86.4114.9NAN
Net Profit
Mgn %
-15.924.46.4-0.10
Debt to
Equity
1.51.30.60.60.8-
Working Cap
Days
01881531551760
Cash Conv.
Cycle
01125249790

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sak Abrasives Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 31.6 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 5 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 80

Management X-Ray of Sak Abrasives:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sak Abrasives

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Sales16.5217.0824.0332.1831.63
Operating Expenses 17.7415.7622.4928.6330.07
Manufacturing Costs1.662.953.833.634.33
Material Costs11.608.9713.0916.9217.23
Employee Cost 2.722.563.534.705.34
Other Costs 1.761.282.053.383.17
Operating Profit -1.221.331.543.551.56
Operating Profit Margin (%) -7.4%7.8%6.4%11.0%4.9%
Other Income 0.040.030.730.020.47
Interest 0.780.370.550.800.98
Depreciation 0.620.640.630.720.85
Exceptional Items 00000
Profit Before Tax -2.580.351.092.060.20
Tax 0.040000
Profit After Tax -2.620.351.092.060.20
PAT Margin (%) -15.9%2.1%4.5%6.4%0.6%
Adjusted EPS (₹)-3.70.51.11.90.2
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 5.866.2110.7016.1616.36
Share Capital 99101111
Reserves -3.14-2.790.705.165.36
Minority Interest00000
Debt8.878.146.288.1111.02
Long Term Debt8.878.141.963.682.56
Short Term Debt004.324.438.47
Trade Payables2.223.616.235.686.10
Others Liabilities 0.700.200.671.481.68
Total Liabilities 17.6418.1623.8831.4235.16

Fixed Assets

Gross Block12.1812.3213.4516.1919.56
Accumulated Depreciation3.634.264.865.526.31
Net Fixed Assets8.558.068.5810.6613.26
CWIP 0.1400.352.042.64
Investments 00000.27
Inventories3.612.964.024.465.32
Trade Receivables4.745.597.398.8610.76
Cash Equivalents 0.201.231.581.921.70
Others Assets0.400.321.963.481.22
Total Assets 17.6418.1623.8831.4235.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity 2.130.390.933.77
PBT 0.351.092.060.20
Adjustment 11.151.491.77
Changes in Working Capital 0.78-1.84-2.121.87
Tax Paid 00-0.50-0.07
Cash Flow From Investing Activity -0.01-1.48-5.57-1.83
Capex -0.01-1.14-2.78-3.39
Net Investments 0000
Others 0.01-0.34-2.791.56
Cash Flow From Financing Activity -1.101.434.99-2.17
Net Proceeds from Shares 0110
Net Proceeds from Borrowing -0.26-1.4300
Interest Paid -0.370-0.80-0.98
Dividend Paid 0000
Others -0.471.854.79-1.19
Net Cash Flow 1.030.340.35-0.22
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)-67.918.7914.5715.341.26
ROCE (%)-12.224.9710.2813.354.39
Asset Turnover Ratio1.060.951.261.291.06
PAT to CFO Conversion(x)N/A1.110.851.830
Working Capital Days
Receivable Days921108983101
Inventory Days7070484450
Payable Days70119137128125

Sak Abrasives Ltd. - (Amalgamated) Stock News

Sak Abrasives Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sak Abrasives on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sak Abrasives stood at ₹0.00.
The latest P/E ratio of Sak Abrasives as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sak Abrasives as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Sak Abrasives is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sak Abrasives is ₹31.63 ( Cr.) .

About Sak Abrasives Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.