Zero Waste Agro-Organics Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Fertilizers | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Zero Waste Agro-Org.

M-Cap below 100cr DeciZen not available

Zero Waste Agro-Organics stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Zero Waste Agro-Org.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 363.9%-52.7%-22%-6.4%1.7%0.7%13.5%9.9%19%-
Value Creation
Index
NA-4.8-2.6-1.5-0.9-1.00.0-0.30.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 02.58.111.411.57.61010.112.312
Sales YoY Gr.-NA223.6%40.3%0.9%-34.1%32.2%0.7%22.7%-
Adj EPS -15.6-181.7-281-125.332.212.9278.1229508.50
YoY Gr.-NANANANA-60%2062.2%-17.6%122.1%-
BVPS (₹) -5.6693.62,020.61,895.31,929.11,936.82,200.62,426.12,9350
Adj Net
Profit
-0.1-1-2.1-0.90.20.12.11.73.70
Cash Flow from Ops. 0.4-4.1-5.5-1.6-0.900.62.31.7-
Debt/CF from Ops. 000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA1.7%17.8%22.7%
Adj EPS NANA240.7%122.1%
BVPSNA9.1%14.9%21%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
363.9-52.7-22-6.41.70.713.59.9190
Op. Profit
Mgn %
0-56.5-34.5-14.10.8-0.821.713.726.5NAN
Net Profit
Mgn %
0-41.2-25.6-8.12.11.320.516.830.40
Debt to
Equity
000000000-
Working Cap
Days
03912412131751561281541320
Cash Conv.
Cycle
022912910259313544190

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Zero Waste Agro-Organics Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 12.3 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 22 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 25.1

Management X-Ray of Zero Waste Agro-Org.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Zero Waste Agro-Org.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales02.508.0911.3511.457.559.9810.0512.33
Operating Expenses 0.113.9210.8812.9511.367.657.978.689.07
Manufacturing Costs00.190.141.841.661.381.511.621.58
Material Costs-0.290.945.686.156.164.024.705.276.29
Employee Cost 00.380.541.411.341.161.040.890.60
Other Costs 0.412.404.523.552.201.080.730.900.60
Operating Profit -0.11-1.42-2.79-1.600.10-0.102.011.373.27
Operating Profit Margin (%) --56.5%-34.5%-14.1%0.8%-1.3%20.1%13.7%26.5%
Other Income 000.020.630.580.710.711.061.18
Interest 000000000
Depreciation 00.100.250.340.320.240.180.090.02
Exceptional Items 000000000
Profit Before Tax -0.11-1.52-3.02-1.310.360.362.542.344.43
Tax -0.04-0.48-0.95-0.390.110.290.610.660.69
Profit After Tax -0.08-1.03-2.07-0.920.250.071.941.683.74
PAT Margin (%) --41.2%-25.6%-8.1%2.2%0.9%19.4%16.7%30.4%
Adjusted EPS (₹)-15.6-181.0-281.0-125.034.29.0263.1228.6508.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund -0.033.9414.8713.9514.2014.2616.2017.8621.60
Share Capital 0.050.060.070.070.070.070.070.070.07
Reserves -0.083.8814.8013.8814.1214.1816.1217.7821.53
Minority Interest000000000
Debt000000000
Long Term Debt000000000
Short Term Debt000000000
Trade Payables0.140.801.252.051.941.411.331.741.93
Others Liabilities 0.820.68-1.44-1.84-1.66-1.41-0.72-0.10-0.33
Total Liabilities 0.935.4214.6814.1614.4714.2616.8119.5023.20

Fixed Assets

Gross Block00.902.312.331.811.510.620.450.06
Accumulated Depreciation00.100.350.680.810.860.410.350.06
Net Fixed Assets00.801.961.6410.650.210.110
CWIP 000.01000000
Investments 006.425.509.4210.9511.6615.2218.25
Inventories0.293.313.192.681.471.500.901.091.07
Trade Receivables001.162.871.350.522.571.612.66
Cash Equivalents 0.030.160.050.020.070.180.390.210.02
Others Assets0.611.151.881.451.160.451.081.261.21
Total Assets 0.935.4214.6814.1614.4714.2616.8119.5023.20

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity 0.35-4.14-5.51-1.57-0.8600.642.311.66
PBT -0.11-1.52-3.02-1.310.3602.542.344.43
Adjustment 00.100.22-0.29-0.270-0.37-1.09-1.76
Changes in Working Capital 0.47-2.69-2.710.08-0.890-1.121.27-0.96
Tax Paid 0-0.040-0.05-0.060-0.41-0.21-0.06
Cash Flow From Investing Activity -0.38-0.73-7.601.540.9100.11-2.49-1.85
Capex -0.38-0.73-1.20-0.010.3400.1100
Net Investments 00-6.420.9200-0.71-3.55-3.03
Others 000.020.630.5600.711.061.18
Cash Flow From Financing Activity 0.064.9913000-0.5400
Net Proceeds from Shares 0.064.9913000000
Net Proceeds from Borrowing 000000000
Interest Paid 000000000
Dividend Paid 000000000
Others 000000-0.5400
Net Cash Flow 0.030.13-0.11-0.030.0500.21-0.18-0.19
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)N/A-52.78-21.99-6.41.790.4712.729.8818.98
ROCE (%)N/A-77.32-32.09-9.072.572.5516.7113.7422.46
Asset Turnover Ratio00.790.80.790.80.530.640.550.58
PAT to CFO Conversion(x)N/AN/AN/AN/A-3.4400.331.380.44
Working Capital Days
Receivable Days0053656745567663
Inventory Days0263147946672443632
Payable Days-1741826698118152107106106

Zero Waste Agro-Organics Ltd Stock News

Zero Waste Agro-Organics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Zero Waste Agro-Org. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Zero Waste Agro-Org. stood at ₹0.00.
The latest P/E ratio of Zero Waste Agro-Org. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Zero Waste Agro-Org. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Zero Waste Agro-Org. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zero Waste Agro-Org. is ₹12.33 ( Cr.) .

About Zero Waste Agro-Organics Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.