JJ Polyplast Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on JJ Polyplast Pvt Ltd

M-Cap below 100cr DeciZen not available

JJ Polyplast Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of JJ Polyplast Pvt Ltd:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 13.4%22.5%2.9%2.1%9.5%9.9%10.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 58.688.1139175175243272272
Sales YoY Gr.-50.4%57.9%25.7%-0.1%39.1%12.2%-
Adj EPS 0.84.634.14.42.42.40
YoY Gr.-470.4%-35.7%38.7%7.3%-44.8%-2.9%-
BVPS (₹) 33.423.523.427.531.633.635.80
Adj Net
Profit
0.10.90.711.11.51.40
Cash Flow from Ops. -0.43.7-12.1-3.3-15.6-7.43.5-
Debt/CF from Ops. -17.41.2-3-15.1-2.1-6.313.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA25.3%16%12.2%
Adj EPS NA-12.5%-16.8%-2.9%
BVPSNA8.8%9.1%6.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
1.819.413.616.214.910.46.90
Op. Profit
Mgn %
3.23.70.90.93.93.43.8NAN
Net Profit
Mgn %
0.110.50.60.60.60.50
Debt to
Equity
2.216.27.14.22.42.2-
Working Cap
Days
09791901351451570
Cash Conv.
Cycle
08-72,771-14,1056754650

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - JJ Polyplast Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 272 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 15 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 41.8

Management X-Ray of JJ Polyplast Pvt Ltd:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of JJ Polyplast Pvt Ltd

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales58.5988.09139.08174.77174.60242.87272.43
Operating Expenses 56.7285.55137.88173.15167.80234.74262.10
Manufacturing Costs0.400.31000.981.051.86
Material Costs54.8982.9800163.49227.80254.36
Employee Cost 0.670.76001.281.721.97
Other Costs 0.751.50137.88173.152.044.173.91
Operating Profit 1.882.541.201.626.808.1310.34
Operating Profit Margin (%) 3.2%2.9%0.9%0.9%3.9%3.3%3.8%
Other Income 0.660.14000.350.250.24
Interest 1.972005.015.577.74
Depreciation 0.090.070.050.050.460.650.90
Exceptional Items 0000000
Profit Before Tax 0.490.621.151.571.682.161.94
Tax 0.130.200.400.540.570.710.62
Profit After Tax 0.350.420.741.031.101.441.32
PAT Margin (%) 0.6%0.5%0.5%0.6%0.6%0.6%0.5%
Adjusted EPS (₹)3.82.23.04.14.42.42.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 3.124.545.856.887.9019.9621.28
Share Capital 0.931.932.502.502.505.955.95
Reserves 2.182.613.354.385.4014.0115.33
Minority Interest0000000
Debt6.754.4836.2148.8933.4746.8846.82
Long Term Debt6.754.483.957.8110.9016.5915.93
Short Term Debt0032.2641.0822.5730.2930.89
Trade Payables9.7018.473.120.7543.8048.2468.97
Others Liabilities 1.772.691.941.8619.7814.957.91
Total Liabilities 21.3330.1847.1258.39104.94130.04144.98

Fixed Assets

Gross Block0.750.750.761.279.4711.4512.38
Accumulated Depreciation0.360.430.480.532.403.053.95
Net Fixed Assets0.390.330.280.747.068.408.43
CWIP 00000.1900
Investments 0.050.050.160.060.660.060.06
Inventories7.1912.2312.844.2113.4017.2642.50
Trade Receivables2.509.7421.2733.3757.2978.4374.30
Cash Equivalents 1.992.095.0212.9112.3313.6310.42
Others Assets9.215.747.567.1014.0212.269.27
Total Assets 21.3330.1847.1258.39104.94130.04144.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity -0.393.70-12.11-3.25-15.62-7.433.46
PBT 0.490.621.161.571.682.161.94
Adjustment 1.841.990.881.173.264.146.57
Changes in Working Capital -2.551.23-13.73-5.46-20.04-12.97-4.35
Tax Paid -0.16-0.14-0.41-0.53-0.52-0.75-0.71
Cash Flow From Investing Activity 2.920.07-0.03-0.42-7.48-1.10-0.91
Capex 0.03-0.01-0.01-0.52-6.97-1.80-0.93
Net Investments 2.69000-0.6000
Others 0.200.08-0.030.100.100.690.03
Cash Flow From Financing Activity -2.34-3.6915.1011.5522.529.83-5.76
Net Proceeds from Shares -2.5400.570000
Net Proceeds from Borrowing 0.99-3.62003.095.690
Interest Paid 0-2-0.89-1.13-3.06-3.59-5.70
Dividend Paid 0000000
Others -0.791.9315.4212.6822.487.72-0.06
Net Cash Flow 0.200.082.957.89-0.581.30-3.21
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)11.3610.9914.316.1614.9410.366.39
ROCE (%)22.625.624.443.2113.7714.2814.34
Asset Turnover Ratio2.753.423.63.312.142.071.98
PAT to CFO Conversion(x)-1.118.81-16.36-3.16-14.2-5.162.62
Working Capital Days
Receivable Days1625415795102102
Inventory Days45403318182340
Payable Days646200507484

JJ Polyplast Pvt Ltd. - (Amalgamated) Stock News

JJ Polyplast Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of JJ Polyplast Pvt Ltd on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of JJ Polyplast Pvt Ltd stood at ₹0.00.
The latest P/E ratio of JJ Polyplast Pvt Ltd as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of JJ Polyplast Pvt Ltd as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of JJ Polyplast Pvt Ltd is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JJ Polyplast Pvt Ltd is ₹272.4 ( Cr.) .

About JJ Polyplast Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.