Radiant Complast Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Radiant Complast

M-Cap below 100cr DeciZen not available

Radiant Complast Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Radiant Complast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 17.3%15.2%0.6%-21.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 26.83648.356.356
Sales YoY Gr.-34.4%34.2%16.5%-
Adj EPS 24.68.7-11.6-540
YoY Gr.--64.8%-234.3%NA-
BVPS (₹) 33.129.918.9-35.30
Adj Net
Profit
1.10.8-1.2-5.60
Cash Flow from Ops. 07.280.8-
Debt/CF from Ops. 01.32.330-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA28.1%16.5%
Adj EPS NANA-229.9%NA
BVPSNANA-202.2%-287.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
43.828-46.3657.70
Op. Profit
Mgn %
12.410.15.80.4NAN
Net Profit
Mgn %
4.22.3-2.5-9.90
Debt to
Equity
5.33.29.5-6.5-
Working Cap
Days
01061101140
Cash Conv.
Cycle
0-24-37-280

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Radiant Complast Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 56.3 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -5 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 41.8

Management X-Ray of Radiant Complast:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Radiant Complast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16
Sales26.7735.9748.2856.25
Operating Expenses 23.4832.3445.4856.05
Manufacturing Costs2.743.736.077.63
Material Costs17.6625.2634.2440.77
Employee Cost 0.891.512.133.52
Other Costs 2.181.833.044.14
Operating Profit 3.303.632.800.20
Operating Profit Margin (%) 12.3%10.1%5.8%0.4%
Other Income 0.080.120.180.36
Interest 1.011.321.851.80
Depreciation 0.691.362.864.16
Exceptional Items 0000
Profit Before Tax 1.681.07-1.73-5.40
Tax 0.580.27-0.520.17
Profit After Tax 1.100.81-1.21-5.57
PAT Margin (%) 4.1%2.2%-2.5%-9.9%
Adjusted EPS (₹)24.28.6-11.8-54.2
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 1.502.791.94-3.63
Share Capital 0.460.941.031.03
Reserves 1.051.860.91-4.66
Minority Interest0000
Debt7.217.7316.1420.36
Long Term Debt2.142.886.555.52
Short Term Debt5.074.859.5914.85
Trade Payables5.3310.7016.8918
Others Liabilities 3.693.915.556.49
Total Liabilities 17.7325.1440.5241.23

Fixed Assets

Gross Block9.6713.4721.3530.14
Accumulated Depreciation1.803.166.049.91
Net Fixed Assets7.8710.3215.3120.24
CWIP 00.734.670
Investments 0000
Inventories2.032.616.035.59
Trade Receivables4.115.827.0410.21
Cash Equivalents 0.090.251.520.40
Others Assets3.635.415.954.81
Total Assets 17.7325.1440.5241.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 07.217.990.79
PBT 01.07-1.73-5.40
Adjustment 02.504.435.88
Changes in Working Capital 03.595.530.31
Tax Paid 00.05-0.23-0.01
Cash Flow From Investing Activity 0-6.24-13.37-4.44
Capex 0-4.53-11.81-4.44
Net Investments 0000
Others 0-1.71-1.560
Cash Flow From Financing Activity 0-0.816.662.53
Net Proceeds from Shares 00.480.370
Net Proceeds from Borrowing 00.588.414.23
Interest Paid 0-1.24-1.69-1.70
Dividend Paid 0000
Others 0-0.62-0.430
Net Cash Flow 00.161.27-1.13
PARTICULARSMar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)73.0637.57-51.09N/A
ROCE (%)25.4520.980.73N/A
Asset Turnover Ratio1.711.91.661.56
PAT to CFO Conversion(x)08.9N/AN/A
Working Capital Days
Receivable Days50444349
Inventory Days24212933
Payable Days110116147156

Radiant Complast Pvt Ltd. (Amalgamated) Stock News

Radiant Complast Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Radiant Complast on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Radiant Complast stood at ₹0.00.
The latest P/E ratio of Radiant Complast as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Radiant Complast as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Radiant Complast is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Radiant Complast is ₹56.25 ( Cr.) .

About Radiant Complast Pvt Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.