One Mobikwik Systems Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Fintech | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on One Mobikwik Systems

DeciZen not available for IPO

10 Year X-Ray of One Mobikwik Systems:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%0%0%0%0%-101.2%-103.6%-109.3%-24.2%2.3%-
Value Creation
Index
NANANANANA-8.2NANA-2.7-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000111306271487526487
Sales YoY Gr.-NANANANANA176.5%-11.4%79.6%8%-
Adj EPS 00000-62.6-49.1-53.5-21.6-14.5-41.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 000009.9-26.8-23.533.819.561.2
Adj Net
Profit
00000-126-98.6-108-124-82.6-128
Cash Flow from Ops. 00000-101-21.6-37.5-32117.5-
Debt/CF from Ops. 00000-0.8-3.3-1.5-0.512.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA19.8%8%
Adj EPS NANANANA
BVPSNANANA-42.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
00000-373.4-1021.61509.3-104.4-41.2-103.2
Op. Profit
Mgn %
00000-124.4-34.2-22.6-8.95.9NAN
Net Profit
Mgn %
00000-113.7-32.3-39.7-25.4-15.7-26.3
Debt to
Equity
000002.6-1.8-1.70.71.9-
Working Cap
Days
0000001432002222540
Cash Conv.
Cycle
000000-101-106-65-660

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - One Mobikwik Systems Ltd.

Standalone Consolidated
TTM EPS (₹) -41.6 0
TTM Sales (₹ Cr.) 487 0
BVPS (₹.) 61.2 2
Reserves (₹ Cr.) 182 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 6.2
Face Value (₹) 2
Industry PE 342.8

Management X-Ray of One Mobikwik Systems:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of One Mobikwik Systems

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Sales110.54305.63270.95486.61525.56
Operating Expenses 248.32416.37332.51530494.74
Manufacturing Costs20.0231.0116.2346.66117.74
Material Costs00000
Employee Cost 52.8965.6952.14104.1695.93
Other Costs 175.42319.67264.15379.18281.07
Operating Profit -137.78-110.74-61.56-43.3930.82
Operating Profit Margin (%) -124.0%-36.2%-22.7%-8.9%5.9%
Other Income 19.9521.7620.7224.8721.29
Interest 7.4210.4865.51101.26130.44
Depreciation 0.642.661.312.084.27
Exceptional Items 000-6.110
Profit Before Tax -125.89-102.12-107.67-127.97-82.60
Tax 00000
Profit After Tax -125.89-102.12-107.67-127.97-82.60
PAT Margin (%) -113.0%-33.4%-39.7%-26.3%-15.7%
Adjusted EPS (₹)-62.6-50.8-53.6-22.4-14.4
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 32.70-40.52-32.81193.55111.37
Share Capital 13.7314.3315.4311.4411.44
Reserves 18.97-54.85-48.25182.1199.93
Minority Interest00000
Debt72.4758.8053.16144.05184.23
Long Term Debt131.260022.50
Short Term Debt59.4757.5453.16144.05161.74
Trade Payables73.9255.5574.3364.02114.40
Others Liabilities 141.35258.45321.48417.70329.59
Total Liabilities 320.45332.28416.14819.31739.59

Fixed Assets

Gross Block3.917.801.8912.2721.77
Accumulated Depreciation2.742.660.972.997.25
Net Fixed Assets1.175.140.929.2714.52
CWIP 00000
Investments 11.488.6941.7253.4963.07
Inventories00000
Trade Receivables15.3016.5531.9735.7775.54
Cash Equivalents 181.25205.52189.50348.28337.57
Others Assets111.2596.38152.04372.50248.89
Total Assets 320.45332.28416.14819.31739.59

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -101.24-21.59-37.45-321.0917.46
PBT -125.89-102.12-107.67-127.97-82.60
Adjustment -2.4578.9362.55139.93138.49
Changes in Working Capital 27.15.577.44-327.3-44.96
Tax Paid 0-3.960.22-5.746.53
Cash Flow From Investing Activity 11.7019.927.71-83.05-26.19
Capex -1.17-0.22-0.60-3.32-1.45
Net Investments 38.375.315.09-73.05-20.74
Others -25.5014.833.22-6.68-4
Cash Flow From Financing Activity 74.29-22.9772.56329.8436.38
Net Proceeds from Shares 0001060
Net Proceeds from Borrowing -40-7.5000
Interest Paid -7.35-9.87-7.23-10.46-19.19
Dividend Paid 00000
Others 85.65-13.1087.29234.2955.56
Net Cash Flow -15.25-24.6342.82-74.3027.64
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-630.33N/AN/A-174.93-54.17
ROCE (%)-99.44N/AN/A-12.2412.66
Asset Turnover Ratio0.340.940.720.790.67
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days5119332539
Inventory Days00000
Payable Days00000

One Mobikwik Systems Ltd Stock News

One Mobikwik Systems Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of One Mobikwik Systems on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of One Mobikwik Systems stood at ₹0.00.
The latest P/E ratio of One Mobikwik Systems as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of One Mobikwik Systems as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of One Mobikwik Systems is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of One Mobikwik Systems is ₹486.6 ( Cr.) .

About One Mobikwik Systems Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.