Bolt Media Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Film Production, Distribution & Entertainment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Bolt Media

M-Cap below 100cr DeciZen not available

Bolt Media stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Bolt Media:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -198.9%-55.2%4.6%-4.8%-161.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.54.814.60.70.10
Sales YoY Gr.-850%208%-95.6%-89.2%-
Adj EPS -104-186.835.2-108.3-103.10
YoY Gr.-NANA-407.3%NA-
BVPS (₹) -94-280.8-245.6-348.6-451.70
Adj Net
Profit
-0.5-0.90.2-0.5-0.50
Cash Flow from Ops. -0.3-3.8-0.52.80-
Debt/CF from Ops. -2.2-1.2-12.30.8-1991.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-75.5%-89.2%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
110.699.7-13.436.525.80
Op. Profit
Mgn %
-105-14.91.7-0.6-487.3NAN
Net Profit
Mgn %
-105-19.71.2-83.9-689.80
Debt to
Equity
-1.6-3.2-4.7-1.3-1-
Working Cap
Days
02611281,5463,9400
Cash Conv.
Cycle
016065771-6520

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Bolt Media Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0.1 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -2 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 42.9

Management X-Ray of Bolt Media:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bolt Media

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Sales0.504.7514.630.650.07
Operating Expenses 1.025.4614.390.650.44
Manufacturing Costs03.788.360.500
Material Costs004.6900
Employee Cost 0.581.400.9000
Other Costs 0.440.280.440.150.44
Operating Profit -0.52-0.710.240-0.36
Operating Profit Margin (%) -105.0%-14.9%1.7%-0.6%-487.0%
Other Income 0000.080.02
Interest 0000.600.15
Depreciation 00.230.020.020.02
Exceptional Items 00000
Profit Before Tax -0.52-0.930.22-0.54-0.52
Tax 000.0400
Profit After Tax -0.52-0.930.18-0.54-0.52
PAT Margin (%) -105.0%-19.7%1.2%-83.9%-689.0%
Adjusted EPS (₹)-104.0-186.035.2-108.0-103.0
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund -0.47-1.40-1.23-1.74-2.26
Share Capital 0.050.050.050.050.05
Reserves -0.52-1.45-1.28-1.79-2.31
Minority Interest00000
Debt0.734.535.772.322.19
Long Term Debt00000
Short Term Debt0.734.535.772.322.19
Trade Payables0.411.350.760.150.13
Others Liabilities 0.791.510.080.590.67
Total Liabilities 1.465.985.381.310.73

Fixed Assets

Gross Block00.010.290.290.29
Accumulated Depreciation000.250.270.29
Net Fixed Assets00.010.050.020
CWIP 0.230000
Investments 00000
Inventories0.384.780.1000
Trade Receivables0.310.233.370.350
Cash Equivalents 0.230.170.890.270.14
Others Assets0.320.790.980.670.59
Total Assets 1.465.985.381.310.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -0.33-3.84-0.472.830
PBT -0.52-0.930.22-0.54-0.52
Adjustment 00.230.020.640.43
Changes in Working Capital 0.29-2.88-0.252.63-0.01
Tax Paid -0.10-0.26-0.470.100.09
Cash Flow From Investing Activity -0.23-0.01-0.0600
Capex -0.23-0.01-0.0600
Net Investments 00000
Others 00000
Cash Flow From Financing Activity 0.783.801.24-3.45-0.13
Net Proceeds from Shares 0.050000
Net Proceeds from Borrowing 00000
Interest Paid 00000
Dividend Paid 00000
Others 0.733.801.24-3.45-0.13
Net Cash Flow 0.23-0.050.71-0.62-0.13
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)N/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/A
Asset Turnover Ratio0.341.282.570.190.07
PAT to CFO Conversion(x)N/AN/A-2.61N/AN/A
Working Capital Days
Receivable Days22621451,0520
Inventory Days2801986100
Payable Days008200

Bolt Media Ltd Stock News

Bolt Media Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bolt Media on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Bolt Media stood at ₹0.00.
The latest P/E ratio of Bolt Media as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Bolt Media as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Bolt Media is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bolt Media is ₹0.07 ( Cr.) .

About Bolt Media Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.